PBT
18.74
4.33
3.89
2.75
2.37
2.50
3.01
3.76
3.72
3.67
Adjustment
10.28
2.82
3.34
2.30
1.95
1.92
2.29
2.11
1.58
0.98
Changes in Working Capital
-11.67
0.59
-3.55
-2.99
-3.11
1.69
-1.61
-4.53
-7.18
-7.39
Cash after chg. in Working capital
17.35
7.74
3.68
2.05
1.22
6.11
3.69
1.34
-1.87
-2.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
-0.55
-1.43
-1.24
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00