PBT
-4.26
-5.86
-3.56
-5.74
-3.36
-6.61
-1.54
0.17
1.57
0.31
Adjustment
3.29
5.01
2.58
4.36
0.45
3.02
4.13
1.90
0.64
-1.28
Changes in Working Capital
0.49
-0.34
0.85
2.16
4.26
7.38
-3.52
-0.65
-6.13
0.44
Cash after chg. in Working capital
-0.49
-1.19
-0.14
0.78
1.35
3.79
-0.93
1.42
-3.92
-0.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
-0.06
-0.03
-0.04
-0.03
-0.01
0.06
-0.03
-0.11
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00