Nifty

:

25843.15

Sensex

:

84363.37

133.30 (0.52%)
411.18 (0.49%)

Login

Nifty
Sensex

:
:

25843.15
84363.37

133.30 (0.52%)
411.18 (0.49%)

Jamshri Realty Ltd.

Textile

Rating :

43/99

BSE: 502901 | NSE: Not Listed

Watchlist

NSE BSE

102.93

20-Oct-2025

Open
High
Low
Previous Close

106.56
106.56
102.1
102.61

Volume
Traded Value (lacs)
52 Week High
52 Week Low

668
69173
106.56
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

71.91
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

120.18
N/A
-8.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-20.70
19.63
21.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-6.51
-7.37

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-11.08
-16.55

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-2.76
-3.18
-9.70

EV:EBITDA (Average)

8 Years
5 Years
3 Years

349.13
502.00
396.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1.84 1.67 10.18% 1.68 1.60 5.00% 1.89 1.49 26.85% 1.78 1.25 42.40%
Expenses 1.27 1.53 -16.99% 1.58 1.58 0.00% 1.57 1.46 7.53% 1.68 2.31 -27.27%
EBITDA 0.57 0.15 280.00% 0.11 0.02 450.00% 0.33 0.02 1,550.00% 0.10 -1.05 -
EBIDTM 30.90% 8.73% 6.29% 0.94% 17.33% 1.68% 5.61% -84.27%
Other Income 0.46 0.93 -50.54% 0.40 0.44 -9.09% 0.34 0.68 -50.00% 0.35 0.66 -46.97%
Interest 0.66 0.66 0.00% 0.67 0.43 55.81% 0.66 0.81 -18.52% 0.75 0.73 2.74%
Depreciation 0.22 0.36 -38.89% 0.26 0.29 -10.34% 0.35 0.24 45.83% 0.37 0.23 60.87%
PBT 0.15 0.06 150.00% -0.42 -0.28 - -0.34 -0.35 - -0.35 -1.35 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.15 0.06 150.00% -0.42 -0.28 - -0.34 -0.35 - -0.35 -1.35 -
PATM 8.05% 3.47% -24.82% -17.23% -18.01% -23.34% -19.37% -108.07%
EPS 0.21 0.08 162.50% -0.60 -0.39 - -0.49 -0.50 - -0.49 -1.93 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 7.19 5.39 3.89 3.01 1.82 2.20 10.21 54.04 82.51 61.61 54.84 Net Sales Growth 19.63% 38.56% 29.24% 65.38% -17.27% -78.45% -81.11% -34.50% 33.92% 12.35% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.61 9.21 39.03 49.85 36.63 34.88 Gross Profit 7.20 5.39 3.89 3.01 1.82 1.60 1.01 15.01 32.67 24.98 19.96 GP Margin 100.08% 100% 100% 100% 100% 72.73% 9.89% 27.78% 39.60% 40.55% 36.40% Total Expenditure 6.10 6.14 4.82 4.11 2.57 3.25 13.47 57.65 81.29 60.08 53.25 Power & Fuel Cost - 0.00 0.00 0.50 0.46 0.21 0.37 5.49 8.64 7.47 6.39 % Of Sales - 0% 0% 16.61% 25.27% 9.55% 3.62% 10.16% 10.47% 12.12% 11.65% Employee Cost - 2.12 1.39 0.92 0.53 0.59 0.81 4.60 5.42 5.05 4.22 % Of Sales - 39.33% 35.73% 30.56% 29.12% 26.82% 7.93% 8.51% 6.57% 8.20% 7.70% Manufacturing Exp. - 0.24 0.23 0.19 0.07 0.29 1.54 5.64 14.02 8.21 4.99 % Of Sales - 4.45% 5.91% 6.31% 3.85% 13.18% 15.08% 10.44% 16.99% 13.33% 9.10% General & Admin Exp. - 3.36 2.92 2.27 1.33 1.34 1.10 2.13 2.07 1.97 1.88 % Of Sales - 62.34% 75.06% 75.42% 73.08% 60.91% 10.77% 3.94% 2.51% 3.20% 3.43% Selling & Distn. Exp. - 0.37 0.19 0.16 0.16 0.13 0.36 0.65 1.01 0.55 0.77 % Of Sales - 6.86% 4.88% 5.32% 8.79% 5.91% 3.53% 1.20% 1.22% 0.89% 1.40% Miscellaneous Exp. - 0.05 0.08 0.06 0.02 0.09 0.09 0.11 0.29 0.19 0.77 % Of Sales - 0.93% 2.06% 1.99% 1.10% 4.09% 0.88% 0.20% 0.35% 0.31% 0.20% EBITDA 1.11 -0.75 -0.93 -1.10 -0.75 -1.05 -3.26 -3.61 1.22 1.53 1.59 EBITDA Margin 15.44% -13.91% -23.91% -36.54% -41.21% -47.73% -31.93% -6.68% 1.48% 2.48% 2.90% Other Income 1.55 1.34 0.88 0.81 0.35 0.30 0.35 0.24 0.23 0.60 0.58 Interest 2.74 2.81 3.40 2.93 1.32 1.69 1.46 1.91 2.03 1.16 0.65 Depreciation 1.20 0.96 0.62 1.29 1.33 1.06 1.06 0.95 0.98 0.85 0.56 PBT -0.96 -3.19 -4.07 -4.52 -3.06 -3.50 -5.43 -6.24 -1.56 0.12 0.97 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.04 0.24 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.64% 23.53% 15.29% PAT -0.96 -3.19 -4.00 -5.49 -3.04 -5.74 -3.36 -6.62 -1.55 0.14 1.33 PAT before Minority Interest -0.96 -3.19 -4.00 -5.49 -3.04 -5.74 -3.36 -6.62 -1.55 0.14 1.33 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -13.35% -59.18% -102.83% -182.39% -167.03% -260.91% -32.91% -12.25% -1.88% 0.23% 2.43% PAT Growth 0.00% - - - - - - - - -89.47% EPS -1.37 -4.56 -5.71 -7.84 -4.34 -8.20 -4.80 -9.46 -2.21 0.20 1.90

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -4.06 -0.55 3.59 5.57 9.09 14.78 17.75 24.40 7.48 7.34 Share Capital 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 Total Reserves -11.05 -7.54 -3.39 -1.41 2.10 7.80 10.75 17.40 0.49 0.35 Non-Current Liabilities 44.25 17.55 21.19 14.75 11.85 3.62 3.11 3.94 1.82 0.85 Secured Loans 40.55 13.46 15.73 12.54 9.18 0.38 0.74 1.11 0.52 0.00 Unsecured Loans 3.52 3.96 3.96 2.00 2.00 2.00 2.00 2.06 0.00 0.00 Long Term Provisions 0.17 0.13 0.20 0.21 0.19 0.17 0.37 0.78 1.29 0.85 Current Liabilities 8.91 27.23 17.35 6.34 7.00 11.70 17.84 17.69 14.04 9.80 Trade Payables 1.64 0.76 1.20 1.34 0.98 0.86 4.61 2.59 2.84 1.05 Other Current Liabilities 5.37 4.22 1.49 2.10 1.87 1.55 2.52 2.03 1.91 0.96 Short Term Borrowings 1.46 21.73 14.24 2.49 3.74 8.88 10.06 12.46 9.08 6.95 Short Term Provisions 0.44 0.52 0.42 0.41 0.41 0.41 0.65 0.62 0.20 0.83 Total Liabilities 49.10 44.23 42.13 26.66 27.94 30.10 38.70 46.03 23.34 17.99 Net Block 24.06 21.85 23.17 18.51 19.37 19.82 21.74 25.44 6.36 4.74 Gross Block 30.66 29.63 31.27 26.03 28.16 27.77 39.90 50.47 31.01 29.56 Accumulated Depreciation 6.60 7.78 8.10 7.52 8.80 7.95 18.16 25.03 24.66 24.81 Non Current Assets 45.90 42.14 40.68 25.36 25.36 23.64 25.07 28.40 7.99 6.26 Capital Work in Progress 5.13 1.61 1.32 2.33 0.56 1.18 1.08 0.10 0.12 0.00 Non Current Investment 0.03 0.05 0.05 0.05 0.62 0.64 0.66 0.68 0.10 0.10 Long Term Loans & Adv. 6.44 12.49 12.35 1.63 2.68 1.85 1.59 2.18 1.41 1.42 Other Non Current Assets 10.16 5.85 3.49 2.30 2.13 0.15 0.00 0.00 0.00 0.00 Current Assets 3.20 2.08 1.45 1.30 2.58 6.46 13.63 17.63 15.35 11.72 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.05 0.05 0.05 0.05 0.05 0.26 4.85 10.25 5.71 3.93 Sundry Debtors 0.77 0.27 0.16 0.09 0.30 1.94 5.48 6.67 7.73 6.41 Cash & Bank 0.68 0.43 0.39 0.02 0.00 0.07 0.37 0.07 0.70 0.14 Other Current Assets 1.70 0.33 0.33 0.53 2.23 4.20 2.94 0.63 1.22 1.24 Short Term Loans & Adv. 1.55 1.01 0.52 0.61 0.63 0.57 0.87 0.53 0.17 0.70 Net Current Assets -5.71 -25.15 -15.90 -5.04 -4.42 -5.24 -4.21 -0.06 1.32 1.92 Total Assets 49.10 44.22 42.13 26.66 27.94 30.10 38.70 46.03 23.34 17.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -2.94 -0.58 -1.26 -0.17 0.74 1.32 3.78 -0.87 1.39 -4.03 PBT -3.40 -4.26 -5.86 -3.56 -5.74 -3.36 -6.61 -1.54 0.17 1.57 Adjustment -0.03 3.29 5.01 2.58 4.36 0.45 3.02 4.13 1.90 0.64 Changes in Working Capital 0.58 0.49 -0.34 0.85 2.16 4.26 7.38 -3.52 -0.65 -6.13 Cash after chg. in Working capital -2.85 -0.49 -1.19 -0.14 0.78 1.35 3.79 -0.93 1.42 -3.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.09 -0.09 -0.06 -0.03 -0.04 -0.03 -0.01 0.06 -0.03 -0.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.75 -1.82 -11.85 0.61 -2.21 3.24 -0.08 -3.16 -2.31 -0.94 Net Fixed Assets -4.55 1.35 -4.23 0.36 0.23 12.03 9.59 -19.44 -1.57 -1.47 Net Investments 0.02 0.00 0.00 0.57 0.02 0.02 0.02 -0.58 0.00 -0.05 Others 3.78 -3.17 -7.62 -0.32 -2.46 -8.81 -9.69 16.86 -0.74 0.58 Cash from Financing Activity 22.82 -1.87 -1.12 -0.41 6.38 -0.77 0.04 3.99 1.48 4.64 Net Cash Inflow / Outflow 19.13 -4.27 -14.23 0.02 4.91 3.79 3.74 -0.04 0.56 -0.33 Opening Cash & Equivalents -18.47 -14.20 0.02 0.00 -4.91 -8.70 -12.44 0.06 0.14 0.47 Closing Cash & Equivalent 0.66 -18.47 -14.20 0.02 0.00 -4.91 -8.70 0.02 0.70 0.14

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -11.27 -6.25 -31.22 797.92 1300.67 2116.05 2539.07 3488.20 1069.72 1049.76 ROA -6.83% -9.27% -15.95% -11.14% -19.79% -9.78% -15.62% -4.48% 0.68% 8.99% ROE 0.00% 0.00% -204.80% -41.49% -48.12% -20.68% -31.41% -9.74% 1.88% 19.79% ROCE -1.00% -1.73% -9.04% -7.28% -15.94% -6.53% -13.05% 1.64% 8.48% 20.11% Fixed Asset Turnover 0.18 0.13 0.10 0.07 0.08 0.30 1.20 2.03 2.03 1.90 Receivable days 35.16 20.15 15.11 38.31 185.31 132.54 41.04 31.85 41.90 30.14 Inventory Days 3.22 4.46 5.78 9.56 25.30 91.24 51.00 35.30 28.54 20.02 Payable days 0.00 0.00 0.00 0.00 559.95 76.23 24.12 12.06 12.04 7.63 Cash Conversion Cycle 38.38 24.61 20.89 47.87 -349.34 147.55 67.92 55.10 58.40 42.53 Total Debt/Equity -6.01 -9.25 -155.58 3.09 1.69 0.79 0.79 0.65 1.30 0.95 Interest Cover -0.13 -0.18 -0.87 -1.30 -2.39 -1.30 -2.47 0.23 1.15 3.42

Top Investors:

swati surajratan agrawal

mother india securities pvt ltd

vanita sushil mohta

dinesh kumar damodar prasad saboo

vijay kumar mohta

Annual Reports:

News Update:

Jamshri Realty - Quarterly Results
12th Aug 2025, 17:10 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback