Nifty
:
25966.40
Sensex
:
84929.36
150.85 (0.58%)
447.55 (0.53%)
Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Modern India Ltd.

Trading

Rating :
N/A

BSE: 503015 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 173.64
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 180.52
  • N/A
  • 10.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.86%
  • 2.85%
  • FII
  • DII
  • Others
  • 12.38%
  • 2.19%
  • 4.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.03
  • 11.14
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.17
  • -60.76
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
550.34
238.46
144.55
97.86
177.45
191.62
134.37
241.18
169.90
212.97
Net Sales Growth
-
130.79%
64.97%
47.71%
-44.85%
-7.39%
42.61%
-44.29%
41.95%
-20.22%
 
Cost Of Goods Sold
-
106.63
108.27
32.88
86.53
148.69
162.19
108.94
182.47
142.07
189.22
Gross Profit
-
443.71
130.19
111.67
11.33
28.75
29.43
25.43
58.71
27.84
23.75
GP Margin
-
80.62%
54.60%
77.25%
11.58%
16.20%
15.36%
18.93%
24.34%
16.39%
11.15%
Total Expenditure
-
234.81
166.13
148.50
113.46
196.17
199.76
144.67
243.08
173.31
218.41
Power & Fuel Cost
-
0.49
0.47
0.40
0.39
0.51
0.49
0.52
0.46
0.47
0.59
% Of Sales
-
0.09%
0.20%
0.28%
0.40%
0.29%
0.26%
0.39%
0.19%
0.28%
0.28%
Employee Cost
-
29.77
23.55
17.16
13.51
16.58
14.63
14.72
15.44
12.19
11.00
% Of Sales
-
5.41%
9.88%
11.87%
13.81%
9.34%
7.63%
10.95%
6.40%
7.17%
5.17%
Manufacturing Exp.
-
45.70
0.23
0.19
0.21
0.67
0.24
0.39
0.27
0.58
0.62
% Of Sales
-
8.30%
0.10%
0.13%
0.21%
0.38%
0.13%
0.29%
0.11%
0.34%
0.29%
General & Admin Exp.
-
16.40
28.81
95.02
9.30
15.99
19.40
15.64
17.56
14.81
12.21
% Of Sales
-
2.98%
12.08%
65.74%
9.50%
9.01%
10.12%
11.64%
7.28%
8.72%
5.73%
Selling & Distn. Exp.
-
1.31
1.26
1.12
0.05
0.14
1.50
1.49
26.46
1.66
0.00
% Of Sales
-
0.24%
0.53%
0.77%
0.05%
0.08%
0.78%
1.11%
10.97%
0.98%
0%
Miscellaneous Exp.
-
34.51
3.55
1.74
3.48
13.59
1.31
2.97
0.42
1.54
0.00
% Of Sales
-
6.27%
1.49%
1.20%
3.56%
7.66%
0.68%
2.21%
0.17%
0.91%
2.24%
EBITDA
-
315.53
72.33
-3.95
-15.60
-18.72
-8.14
-10.30
-1.90
-3.41
-5.44
EBITDA Margin
-
57.33%
30.33%
-2.73%
-15.94%
-10.55%
-4.25%
-7.67%
-0.79%
-2.01%
-2.55%
Other Income
-
12.29
11.84
23.13
23.94
15.74
14.44
17.89
10.13
15.97
8.90
Interest
-
2.32
4.02
12.67
-0.52
14.32
8.50
11.57
7.30
4.80
3.96
Depreciation
-
5.02
5.39
5.19
5.35
4.87
3.63
3.36
3.92
4.61
2.02
PBT
-
320.48
74.76
1.32
3.50
-22.18
-5.83
-7.35
-2.99
3.15
-2.52
Tax
-
72.04
18.50
-0.80
1.69
-1.30
-2.62
-2.15
-1.97
0.87
-1.36
Tax Rate
-
22.48%
24.75%
-60.61%
48.29%
5.86%
44.94%
29.25%
65.89%
27.62%
59.91%
PAT
-
248.44
56.26
2.12
1.81
-20.88
-3.36
-5.41
-1.22
2.00
-0.99
PAT before Minority Interest
-
248.44
56.26
2.12
1.81
-20.88
-3.21
-5.21
-1.02
2.28
-0.90
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
-0.15
-0.20
-0.20
-0.28
-0.09
PAT Margin
-
45.14%
23.59%
1.47%
1.85%
-11.77%
-1.75%
-4.03%
-0.51%
1.18%
-0.46%
PAT Growth
-
341.59%
2,553.77%
17.13%
-
-
-
-
-
-
 
EPS
-
66.25
15.00
0.57
0.48
-5.57
-0.90
-1.44
-0.33
0.53
-0.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
317.16
76.24
18.14
15.44
14.06
34.47
38.45
45.08
46.61
45.39
Share Capital
7.51
7.51
7.51
7.51
7.51
7.51
7.51
7.51
7.51
7.51
Total Reserves
309.66
68.73
10.63
7.93
6.55
26.96
30.94
37.57
39.10
37.88
Non-Current Liabilities
2.84
7.19
243.42
145.36
150.12
142.93
146.26
72.55
85.89
56.69
Secured Loans
0.95
0.81
100.37
0.68
0.99
1.16
0.04
0.00
9.00
0.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.24
1.90
1.52
1.27
0.93
0.79
0.68
0.58
2.33
3.10
Current Liabilities
276.91
327.92
51.07
50.04
54.85
46.98
38.07
31.02
38.82
48.23
Trade Payables
26.06
12.04
28.03
13.80
20.02
19.55
13.49
14.60
29.38
4.43
Other Current Liabilities
152.05
199.28
15.49
17.14
18.01
17.67
15.97
7.66
4.17
9.83
Short Term Borrowings
98.45
112.23
7.13
18.99
16.46
9.19
8.12
8.49
2.90
32.53
Short Term Provisions
0.35
4.37
0.42
0.10
0.37
0.57
0.49
0.28
2.37
1.45
Total Liabilities
596.91
411.35
312.63
210.84
219.03
224.38
225.05
150.87
173.39
152.17
Net Block
40.51
40.54
42.53
49.40
54.06
42.78
44.60
43.08
50.98
37.14
Gross Block
72.75
65.92
62.77
64.86
65.12
49.88
48.42
46.86
64.65
49.73
Accumulated Depreciation
32.23
25.38
20.25
15.46
11.06
7.10
3.82
3.78
13.67
12.59
Non Current Assets
339.12
211.95
133.68
131.23
130.63
126.34
130.85
72.76
77.65
79.14
Capital Work in Progress
4.77
4.25
3.66
4.71
3.99
3.66
3.56
3.66
3.78
23.07
Non Current Investment
276.39
153.52
73.34
69.65
63.60
70.93
73.92
18.72
13.22
8.06
Long Term Loans & Adv.
8.09
5.16
6.59
5.56
7.16
6.27
7.69
7.20
9.13
10.87
Other Non Current Assets
4.86
3.94
2.98
1.91
1.83
2.70
1.08
0.11
0.54
0.00
Current Assets
257.80
199.40
178.95
79.61
88.40
98.04
94.20
78.10
95.74
73.03
Current Investments
25.21
0.00
7.13
1.01
0.01
5.23
21.18
2.37
0.00
0.13
Inventories
126.85
118.17
97.57
12.12
17.83
15.65
12.46
13.72
16.52
13.98
Sundry Debtors
54.71
38.63
54.43
41.02
48.62
44.96
33.07
37.48
48.07
27.41
Cash & Bank
29.93
22.00
9.78
13.28
9.62
10.23
13.90
11.93
14.67
9.60
Other Current Assets
21.09
4.81
2.79
3.06
12.31
21.97
13.60
12.60
16.47
21.93
Short Term Loans & Adv.
14.75
15.79
7.26
9.12
8.94
20.08
10.05
11.96
11.62
17.87
Net Current Assets
-19.11
-128.53
127.88
29.57
33.55
51.06
56.13
47.08
56.92
24.80
Total Assets
596.92
411.35
312.63
210.84
219.03
224.38
225.05
150.86
173.39
152.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
180.92
86.62
-87.84
-3.22
-8.22
-20.67
75.48
5.88
-10.54
25.25
PBT
320.48
74.76
1.32
3.50
-22.18
-5.83
-7.35
-2.99
3.15
-0.90
Adjustment
12.02
8.73
-2.81
-15.45
18.08
-0.62
0.19
1.77
-7.16
-2.17
Changes in Working Capital
-66.68
4.67
-85.20
7.00
-4.86
-12.09
83.18
7.68
-6.65
28.96
Cash after chg. in Working capital
265.82
88.16
-86.68
-4.94
-8.95
-18.54
76.02
6.46
-10.66
25.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-84.90
-1.54
-1.16
1.73
0.74
-2.13
-0.54
-0.59
0.12
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-147.48
-74.12
0.11
8.98
5.33
16.48
-71.56
-0.74
19.98
-8.24
Net Fixed Assets
-19.23
-1.21
4.47
0.41
-9.44
-2.34
-1.06
13.11
5.23
-15.19
Net Investments
-136.80
-70.97
-8.57
-6.07
16.83
15.76
-57.68
-2.59
-4.22
0.00
Others
8.55
-1.94
4.21
14.64
-2.06
3.06
-12.82
-11.26
18.97
6.95
Cash from Financing Activity
-43.14
-23.11
99.01
-4.17
-4.12
-1.52
-2.45
-11.54
-4.51
-15.61
Net Cash Inflow / Outflow
-9.70
-10.61
11.28
1.60
-7.00
-5.72
1.48
-6.40
4.93
1.41
Opening Cash & Equivalents
-13.96
-3.35
-14.16
-15.76
-8.76
-3.04
-4.51
1.89
8.44
7.03
Closing Cash & Equivalent
-23.66
-13.96
-2.88
-14.16
-15.76
-8.76
-3.04
-4.51
13.37
8.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
84.48
20.31
4.83
4.11
3.74
9.18
10.24
12.01
12.41
12.09
ROA
49.03%
15.54%
0.81%
0.84%
-9.42%
-1.43%
-2.77%
-0.63%
1.40%
-0.55%
ROE
126.30%
119.23%
12.62%
12.28%
-86.06%
-8.81%
-12.47%
-2.22%
4.96%
-1.97%
ROCE
106.39%
49.88%
17.31%
8.83%
-20.33%
5.82%
8.42%
7.68%
11.61%
2.03%
Fixed Asset Turnover
7.71
3.71
2.27
1.51
3.09
3.90
2.82
4.33
2.97
4.21
Receivable days
32.65
71.22
120.51
167.18
96.24
74.31
95.82
64.74
81.08
81.88
Inventory Days
81.25
165.11
138.49
55.86
34.44
26.77
35.55
22.88
32.76
23.86
Payable days
65.38
67.55
232.20
71.32
48.56
32.36
38.84
35.01
37.30
16.59
Cash Conversion Cycle
48.52
168.78
26.80
151.72
82.12
68.72
92.53
52.61
76.54
89.14
Total Debt/Equity
0.32
1.49
5.95
1.31
1.28
0.31
0.21
0.19
0.26
0.72
Interest Cover
139.18
19.60
1.10
-5.78
-0.55
0.31
0.36
0.59
1.66
0.43

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.