PBT
72.95
-0.68
3.62
-23.07
-8.38
-8.51
-5.54
0.16
-2.49
4.06
Adjustment
5.38
-5.13
-16.83
16.15
-1.43
-0.49
0.84
-6.91
-3.73
-0.99
Changes in Working Capital
6.78
-87.56
8.85
-6.88
-4.99
82.98
8.29
-7.70
2.78
29.81
Cash after chg. in Working capital
85.11
-93.37
-4.36
-13.80
-14.80
73.98
3.58
-14.45
-3.43
32.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.83
0.56
-0.29
-0.08
-0.30
0.13
-0.02
-0.16
-1.14
-0.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00