Nifty
Sensex
:
:
24413.50
80148.88
-65.55 (-0.27%)
-280.16 (-0.35%)

Construction - Real Estate

Rating :
62/99

BSE: 503349 | NSE: Not Listed

5505
24-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  5429.95
  •  5650
  •  5429.95
  •  5425.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29
  •  160214
  •  6475.00
  •  2760.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 54.26
  • 74.63
  • 100
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 52.89
  • 0.91%
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.16%
  • 1.95%
  • 34.63%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.80
  • 5.16
  • 11.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -8.62
  • 3.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.43
  • -4.20
  • -6.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.92
  • 8.38
  • 8.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.58
  • 0.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -22.89
  • -1.04
  • -0.74

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
24.44
-100.00%
0.00
0.00
0
0.00
0.00
0
17.00
0.00
0
Expenses
0.00
21.27
-100.00%
0.53
0.63
-15.87%
0.66
0.53
24.53%
14.57
0.46
3,067.39%
EBITDA
0.00
3.17
-100.00%
-0.53
-0.63
-
-0.66
-0.53
-
2.43
-0.46
-
EBIDTM
0.00%
12.95%
0.00%
0.00%
0.00%
0.00%
14.31%
0.00%
Other Income
0.00
0.34
-100.00%
0.37
0.39
-5.13%
0.60
0.72
-16.67%
0.46
0.17
170.59%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.03
-100.00%
0.03
0.03
0.00%
0.03
0.03
0.00%
0.03
0.03
0.00%
PBT
0.00
3.47
-100.00%
-0.19
-0.27
-
-0.09
0.16
-
2.86
-0.33
-
Tax
0.00
0.69
-100.00%
-0.13
0.00
-
-0.13
0.00
-
0.73
0.00
0
PAT
0.00
2.78
-100.00%
-0.07
-0.27
-
0.03
0.16
-81.25%
2.13
-0.33
-
PATM
0.00%
11.38%
0.00%
0.00%
0.00%
0.00%
12.52%
0.00%
EPS
0.00
282.05
-100.00%
-6.80
-27.28
-
3.14
15.82
-80.15%
215.82
-33.37
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
41.44
24.44
0.00
17.86
0.00
19.00
8.75
5.25
10.00
0.00
5.17
Net Sales Growth
0.00%
0
-100%
0
-100%
117.14%
66.67%
-47.50%
0
-100%
 
Cost Of Goods Sold
34.60
20.60
0.00
14.82
0.00
14.82
7.12
3.93
7.56
0.00
3.98
Gross Profit
6.84
3.84
0.00
3.04
0.00
4.18
1.64
1.32
2.45
0.00
1.18
GP Margin
16.51%
15.71%
0
17.02%
0
22.00%
18.74%
25.14%
24.50%
0
22.82%
Total Expenditure
37.03
22.89
2.14
16.54
2.01
16.56
8.66
5.43
11.06
1.43
5.48
Power & Fuel Cost
-
0.02
0.01
0.02
0.03
0.03
0.03
0.02
0.03
0.02
0.02
% Of Sales
-
0.08%
0
0.11%
0
0.16%
0.34%
0.38%
0.30%
0
0.39%
Employee Cost
-
1.22
1.13
0.99
0.94
0.79
0.70
0.74
0.44
0.51
0.44
% Of Sales
-
4.99%
0
5.54%
0
4.16%
8.00%
14.10%
4.40%
0
8.51%
Manufacturing Exp.
-
0.02
0.02
0.02
0.01
0.01
0.01
0.00
0.01
0.02
0.01
% Of Sales
-
0.08%
0
0.11%
0
0.05%
0.11%
0%
0.10%
0
0.19%
General & Admin Exp.
-
0.90
0.82
0.55
0.56
0.58
0.51
0.47
0.95
0.71
0.61
% Of Sales
-
3.68%
0
3.08%
0
3.05%
5.83%
8.95%
9.50%
0
11.80%
Selling & Distn. Exp.
-
0.03
0.03
0.02
0.24
0.23
0.19
0.06
0.16
0.08
0.06
% Of Sales
-
0.12%
0
0.11%
0
1.21%
2.17%
1.14%
1.60%
0
1.16%
Miscellaneous Exp.
-
0.11
0.13
0.13
0.24
0.12
0.11
0.20
1.92
0.09
0.06
% Of Sales
-
0.45%
0
0.73%
0
0.63%
1.26%
3.81%
19.20%
0
6.96%
EBITDA
4.41
1.55
-2.14
1.32
-2.01
2.44
0.09
-0.18
-1.06
-1.43
-0.31
EBITDA Margin
10.64%
6.34%
0
7.39%
0
12.84%
1.03%
-3.43%
-10.60%
0
-6.00%
Other Income
1.77
1.61
0.74
1.95
6.15
0.86
1.23
1.24
18.89
1.41
1.26
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.12
0.13
0.13
0.13
0.12
0.10
0.08
0.07
0.08
0.14
0.18
PBT
6.05
3.03
-1.53
3.14
4.02
3.20
1.24
1.00
17.75
-0.16
0.78
Tax
1.16
0.69
0.01
0.36
0.78
0.77
0.36
0.36
3.99
0.17
0.16
Tax Rate
19.17%
22.77%
-0.65%
11.46%
19.40%
24.06%
29.03%
36.00%
22.48%
-106.25%
20.51%
PAT
4.87
2.34
-1.54
2.78
3.24
2.43
0.88
0.64
13.76
-0.32
0.62
PAT before Minority Interest
4.87
2.34
-1.54
2.78
3.24
2.43
0.88
0.64
13.76
-0.32
0.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.75%
9.57%
0
15.57%
0
12.79%
10.06%
12.19%
137.60%
0
11.99%
PAT Growth
612.63%
-
-
-14.20%
33.33%
176.14%
37.50%
-95.35%
-
-
 
EPS
487.00
234.00
-154.00
278.00
324.00
243.00
88.00
64.00
1,376.00
-32.00
62.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
53.76
50.94
49.51
39.56
40.35
38.57
37.29
33.15
19.98
20.89
Share Capital
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
Total Reserves
52.78
49.95
48.53
38.57
39.36
37.58
36.30
32.16
18.99
19.90
Non-Current Liabilities
1.86
1.66
1.45
1.25
1.03
0.81
5.78
5.48
1.99
1.72
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.58
1.38
1.18
1.01
0.81
0.60
5.56
5.26
1.78
1.50
Current Liabilities
10.44
5.95
1.54
1.34
2.00
1.67
1.42
1.42
1.76
1.73
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
10.34
5.86
1.46
1.27
1.88
1.57
1.18
1.24
1.17
1.16
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.11
0.09
0.08
0.07
0.12
0.10
0.24
0.18
0.59
0.58
Total Liabilities
66.06
58.55
52.50
42.15
43.38
41.05
44.49
40.05
23.73
24.34
Net Block
0.82
0.95
0.95
1.08
2.71
2.64
2.51
2.58
2.66
2.80
Gross Block
1.97
1.97
1.92
1.92
3.83
3.81
3.73
3.73
3.78
3.78
Accumulated Depreciation
1.15
1.02
0.96
0.84
1.13
1.16
1.22
1.16
1.12
0.98
Non Current Assets
17.69
15.11
33.11
18.35
27.64
18.16
19.20
22.19
7.31
11.53
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
16.59
13.83
31.90
16.88
24.69
15.19
11.35
14.40
3.02
7.19
Long Term Loans & Adv.
0.28
0.33
0.26
0.39
0.24
0.32
5.35
5.22
1.63
1.54
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
48.38
43.44
19.39
23.79
15.74
22.89
25.28
17.86
16.42
12.81
Current Investments
22.13
21.50
17.32
10.13
12.70
9.38
7.55
3.74
2.53
2.45
Inventories
24.55
20.71
0.00
12.45
0.00
13.05
17.34
13.48
11.61
6.15
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.70
1.90
Cash & Bank
1.49
1.02
1.64
0.99
1.61
0.35
0.30
0.35
0.24
0.60
Other Current Assets
0.20
0.09
0.10
0.12
1.42
0.10
0.10
0.29
0.35
1.71
Short Term Loans & Adv.
0.10
0.13
0.33
0.09
1.35
0.04
0.03
0.08
0.14
1.50
Net Current Assets
37.93
37.49
17.85
22.45
13.74
21.22
23.86
16.43
14.66
11.08
Total Assets
66.07
58.55
52.50
42.14
43.38
41.05
44.48
40.05
23.73
24.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
2.01
-18.21
13.61
-14.04
13.86
4.75
-3.74
-5.58
-5.28
-4.76
PBT
2.34
-1.54
2.81
4.02
3.20
1.24
0.96
17.75
-0.32
0.62
Adjustment
-1.50
-0.74
-1.95
-6.08
-0.95
-0.72
-1.18
-17.00
-1.10
-0.72
Changes in Working Capital
1.65
-15.87
12.56
-12.26
12.27
4.58
0.47
-6.17
-3.70
-4.49
Cash after chg. in Working capital
2.49
-18.14
13.42
-14.31
14.52
5.10
0.25
-5.42
-5.12
-4.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.48
-0.07
0.20
0.27
-0.67
-0.35
-3.99
-0.17
-0.16
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.05
18.08
-12.48
14.02
-12.00
-4.11
3.69
6.29
5.50
5.64
Net Fixed Assets
0.00
-0.05
0.00
-0.54
-0.03
-0.07
0.00
0.05
0.00
-0.01
Net Investments
-3.10
14.08
-22.11
15.40
-12.82
-5.67
-0.76
-12.59
4.09
4.41
Others
2.05
4.05
9.63
-0.84
0.85
1.63
4.45
18.83
1.41
1.24
Cash from Financing Activity
-0.49
-0.49
-0.49
-0.59
-0.59
-0.59
0.00
-0.59
-0.58
-0.57
Net Cash Inflow / Outflow
0.47
-0.62
0.64
-0.61
1.26
0.05
-0.06
0.12
-0.36
0.30
Opening Cash & Equivalents
1.02
1.64
1.00
1.61
0.35
0.30
0.35
0.24
0.60
0.29
Closing Cash & Equivalent
1.49
1.02
1.64
0.99
1.61
0.35
0.30
0.35
0.24
0.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
5454.96
5167.96
5023.73
4013.30
4093.87
3913.13
3783.52
3363.28
2026.93
2119.43
ROA
3.76%
-2.77%
5.87%
7.58%
5.77%
2.06%
1.51%
43.16%
-1.33%
2.33%
ROE
4.47%
-3.06%
6.23%
8.11%
6.17%
2.32%
1.81%
51.82%
-1.57%
2.95%
ROCE
5.78%
-3.05%
7.04%
10.07%
8.12%
3.28%
2.83%
66.84%
-0.76%
3.72%
Fixed Asset Turnover
12.42
0.00
9.32
0.00
4.97
2.32
1.41
2.66
0.00
1.37
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
154.11
Inventory Days
337.96
0.00
0.00
0.00
0.00
633.94
1071.25
457.78
0.00
386.45
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
337.96
0.00
0.00
0.00
0.00
633.94
1071.25
457.78
0.00
540.56
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

News Update:


  • Victoria Mills - Quarterly Results
    17th May 2024, 16:33 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.