Nifty
Sensex
:
:
11918.35
40649.67
45.30 (0.38%)
218.07 (0.54%)

Construction - Real Estate

Rating :
N/A

BSE: 503349 | NSE: Not Listed

1802.50
19-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1763.20
  •  1840.00
  •  1763.20
  •  1864.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3
  •  0.07
  •  2340.00
  •  1045.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.77
  • 5.14
  • 100
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16.16
  • 2.77%
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.74%
  • 2.12%
  • 37.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.14
  • -
  • 53.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.91
  • 35.36
  • 53.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.40
  • 5.49
  • 24.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 0.82
  • 0.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.94
  • 9.15
  • 13.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
0.00
0
0.00
9.90
-100.00%
0.00
9.10
-100.00%
0.00
0.00
0
Expenses
0.31
0.47
-34.04%
0.49
8.25
-94.06%
0.38
7.58
-94.99%
0.68
0.38
78.95%
EBITDA
-0.31
-0.47
-
-0.49
1.65
-
-0.38
1.52
-
-0.68
-0.38
-
EBIDTM
0.00%
0.00%
0.00%
16.72%
0.00%
16.76%
0.00%
0.00%
Other Income
0.52
0.41
26.83%
0.00
0.46
-100.00%
0.32
0.10
220.00%
5.43
0.23
2,260.87%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.03
0.03
0.00%
0.03
0.03
0.00%
0.03
0.03
0.00%
0.03
0.02
50.00%
PBT
0.18
-0.08
-
-0.51
2.09
-
-0.10
1.60
-
4.72
-0.18
-
Tax
0.05
0.00
0
0.01
0.50
-98.00%
0.01
0.26
-96.15%
0.77
0.01
7,600.00%
PAT
0.13
-0.08
-
-0.52
1.59
-
-0.10
1.34
-
3.96
-0.19
-
PATM
0.00%
0.00%
0.00%
16.09%
0.00%
14.69%
0.00%
0.00%
EPS
13.10
-8.20
-
-52.00
159.30
-
-10.40
133.70
-
395.60
-18.60
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
0.00
19.00
8.75
5.25
10.00
0.00
5.17
0.29
10.55
1.79
2.37
Net Sales Growth
-100.00%
117.14%
66.67%
-47.50%
0
-100%
1682.76%
-97.25%
489.39%
-24.47%
 
Cost Of Goods Sold
0.00
14.82
7.12
3.93
7.56
0.00
3.98
0.20
8.19
1.71
2.26
Gross Profit
0.00
4.18
1.64
1.32
2.45
0.00
1.18
0.09
2.36
0.08
0.11
GP Margin
0.00%
22.00%
18.74%
25.14%
24.50%
0
22.82%
31.03%
22.37%
4.47%
4.64%
Total Expenditure
1.86
16.56
8.66
5.43
11.06
1.43
5.48
2.02
10.70
3.75
5.77
Power & Fuel Cost
-
0.03
0.03
0.02
0.03
0.02
0.02
0.02
0.01
0.02
0.02
% Of Sales
-
0.16%
0.34%
0.38%
0.30%
0
0.39%
6.90%
0.09%
1.12%
0.84%
Employee Cost
-
0.79
0.70
0.74
0.44
0.51
0.44
0.43
0.39
0.26
0.27
% Of Sales
-
4.16%
8.00%
14.10%
4.40%
0
8.51%
148.28%
3.70%
14.53%
11.39%
Manufacturing Exp.
-
0.01
0.01
0.00
0.01
0.02
0.01
0.03
0.02
0.00
0.00
% Of Sales
-
0.05%
0.11%
0%
0.10%
0
0.19%
10.34%
0.19%
0%
0%
General & Admin Exp.
-
0.58
0.51
0.47
0.95
0.71
0.61
1.18
1.00
0.49
0.52
% Of Sales
-
3.05%
5.83%
8.95%
9.50%
0
11.80%
406.90%
9.48%
27.37%
21.94%
Selling & Distn. Exp.
-
0.23
0.19
0.06
0.16
0.08
0.06
0.05
0.11
0.03
0.05
% Of Sales
-
1.21%
2.17%
1.14%
1.60%
0
1.16%
17.24%
1.04%
1.68%
2.11%
Miscellaneous Exp.
-
0.12
0.11
0.20
1.92
0.09
0.36
0.12
0.97
1.24
0.05
% Of Sales
-
0.63%
1.26%
3.81%
19.20%
0
6.96%
41.38%
9.19%
69.27%
111.39%
EBITDA
-1.86
2.44
0.09
-0.18
-1.06
-1.43
-0.31
-1.73
-0.15
-1.96
-3.40
EBITDA Margin
0.00%
12.84%
1.03%
-3.43%
-10.60%
0
-6.00%
-596.55%
-1.42%
-109.50%
-143.46%
Other Income
6.27
0.86
1.23
1.24
18.89
1.41
1.26
2.17
3.11
2.74
7.15
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.12
0.10
0.08
0.07
0.08
0.14
0.18
0.18
0.10
0.10
0.07
PBT
4.29
3.20
1.24
1.00
17.75
-0.16
0.78
0.26
2.87
0.68
3.69
Tax
0.84
0.77
0.36
0.36
3.99
0.17
0.16
0.04
0.76
0.31
0.22
Tax Rate
19.58%
24.06%
29.03%
36.00%
22.48%
-106.25%
20.51%
15.38%
25.08%
43.66%
5.96%
PAT
3.47
2.43
0.88
0.64
13.76
-0.32
0.62
0.22
2.26
0.40
3.48
PAT before Minority Interest
3.47
2.43
0.88
0.64
13.76
-0.32
0.62
0.22
2.26
0.40
3.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
12.79%
10.06%
12.19%
137.60%
0
11.99%
75.86%
21.42%
22.35%
146.84%
PAT Growth
30.45%
176.14%
37.50%
-95.35%
-
-
181.82%
-90.27%
465.00%
-88.51%
 
EPS
347.00
243.00
88.00
64.00
1,376.00
-32.00
62.00
22.00
226.00
40.00
348.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
40.35
38.57
37.29
33.15
19.98
20.89
20.85
21.21
19.51
19.69
Share Capital
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
Total Reserves
39.36
37.58
36.30
32.16
18.99
19.90
19.86
20.22
18.53
18.70
Non-Current Liabilities
1.03
0.81
5.78
5.48
1.99
1.72
0.73
0.51
6.26
0.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.81
0.60
5.56
5.26
1.78
1.50
0.51
0.30
0.33
0.00
Current Liabilities
2.00
1.67
1.42
1.42
1.76
1.73
6.85
3.27
1.64
3.91
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.18
Other Current Liabilities
1.88
1.57
1.18
1.24
1.17
1.16
5.51
1.83
0.16
0.19
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.91
0.00
Short Term Provisions
0.12
0.10
0.24
0.18
0.59
0.58
1.34
1.43
0.57
1.53
Total Liabilities
43.38
41.05
44.49
40.05
23.73
24.34
28.43
24.99
27.41
23.61
Net Block
2.71
2.64
2.51
2.58
2.66
2.80
2.98
2.70
0.57
2.38
Gross Block
3.83
3.81
3.73
3.73
3.78
3.78
3.78
3.33
1.09
2.80
Accumulated Depreciation
1.13
1.16
1.22
1.16
1.12
0.98
0.80
0.62
0.52
0.43
Non Current Assets
27.64
18.16
19.20
22.19
7.31
11.53
14.22
11.57
9.76
9.26
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
Non Current Investment
24.69
15.19
11.35
14.40
3.02
7.19
11.13
8.86
9.19
6.81
Long Term Loans & Adv.
0.24
0.32
5.35
5.22
1.63
1.54
0.12
0.01
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
15.74
22.89
25.28
17.86
16.42
12.81
14.20
13.42
17.65
14.35
Current Investments
12.70
9.38
7.55
3.74
2.53
2.45
2.92
2.78
1.38
1.06
Inventories
0.00
13.05
17.34
13.48
11.61
6.15
4.79
1.21
4.10
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
1.70
1.90
2.46
3.61
4.14
5.26
Cash & Bank
1.61
0.35
0.30
0.35
0.24
0.60
0.29
0.39
0.84
0.72
Other Current Assets
1.42
0.06
0.07
0.21
0.35
1.71
3.73
5.43
7.20
7.30
Short Term Loans & Adv.
1.35
0.04
0.03
0.08
0.14
1.50
3.52
5.22
7.03
7.30
Net Current Assets
13.74
21.22
23.86
16.43
14.66
11.08
7.35
10.15
16.01
10.44
Total Assets
43.38
41.05
44.48
40.05
23.73
24.34
28.42
24.99
27.41
23.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
13.86
4.75
-3.74
-5.58
-5.28
-4.76
2.40
2.71
1.99
0.00
PBT
3.20
1.24
0.96
17.75
-0.32
0.62
0.22
2.26
0.40
0.00
Adjustment
-0.95
-0.72
-1.18
-17.00
-1.10
-0.72
-0.96
-0.56
-0.20
0.00
Changes in Working Capital
12.27
4.58
0.47
-6.17
-3.70
-4.49
3.06
1.27
1.77
0.00
Cash after chg. in Working capital
14.52
5.10
0.25
-5.42
-5.12
-4.60
2.32
2.98
1.97
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.67
-0.35
-3.99
-0.17
-0.16
-0.16
0.08
-0.27
0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.00
-4.11
3.69
6.29
5.50
5.64
-1.83
-1.70
-1.31
0.00
Net Fixed Assets
-0.03
-0.07
0.00
0.05
0.00
-0.01
0.00
0.00
-0.02
Net Investments
-12.82
-5.67
-0.76
-12.59
4.09
4.41
-2.46
-2.52
-1.20
Others
0.85
1.63
4.45
18.83
1.41
1.24
0.63
0.82
-0.09
Cash from Financing Activity
-0.59
-0.59
0.00
-0.59
-0.58
-0.57
-0.55
-1.46
-0.56
0.00
Net Cash Inflow / Outflow
1.26
0.05
-0.06
0.12
-0.36
0.30
0.01
-0.45
0.12
0.00
Opening Cash & Equivalents
0.35
0.30
0.35
0.24
0.60
0.29
0.39
0.84
0.72
0.00
Closing Cash & Equivalent
1.61
0.35
0.30
0.35
0.24
0.60
0.40
0.39
0.84
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
4093.87
3913.13
3783.52
3363.28
2026.93
2119.43
2115.48
2151.51
1979.92
1997.73
ROA
5.77%
2.06%
1.51%
43.16%
-1.33%
2.33%
0.81%
8.64%
1.56%
14.72%
ROE
6.17%
2.32%
1.81%
51.82%
-1.57%
2.95%
1.03%
11.12%
2.03%
17.65%
ROCE
8.12%
3.28%
2.83%
66.84%
-0.76%
3.72%
1.22%
14.54%
3.53%
18.75%
Fixed Asset Turnover
4.97
2.32
1.41
2.66
0.00
1.37
0.08
4.78
0.92
0.85
Receivable days
0.00
0.00
0.00
0.00
0.00
154.11
3821.47
134.01
958.15
809.88
Inventory Days
0.00
633.94
1071.25
457.78
0.00
386.45
3777.40
91.77
834.60
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
279.69
Cash Conversion Cycle
0.00
633.94
1071.25
457.78
0.00
540.56
7598.87
225.78
1792.75
530.19
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.