Nifty
Sensex
:
:
17026.45
57107.15
-509.80 (-2.91%)
-1687.94 (-2.87%)

Construction - Real Estate

Rating :
N/A

BSE: 503349 | NSE: Not Listed

2890.40
26-Nov-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2897.00
  •  3050.00
  •  2865.00
  •  3024.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25
  •  0.90
  •  3840.00
  •  1712.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28.49
  • 14.43
  • 100
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27.49
  • 1.73%
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.74%
  • 2.32%
  • 36.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.50
  • -12.25
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.93
  • 8.32
  • 7.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.68
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.16
  • 8.01
  • 3.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
17.86
0.00
0
Expenses
0.65
0.34
91.18%
0.43
0.31
38.71%
0.69
0.49
40.82%
15.20
0.38
3,900.00%
EBITDA
-0.65
-0.34
-
-0.43
-0.31
-
-0.69
-0.49
-
2.66
-0.38
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
14.90%
0.00%
Other Income
0.30
0.35
-14.29%
0.14
0.52
-73.08%
0.40
0.00
0
0.69
0.32
115.62%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.03
0.03
0.00%
0.03
0.03
0.00%
0.03
0.03
0.00%
0.03
0.03
0.00%
PBT
-0.38
-0.03
-
-0.31
0.18
-
-0.33
-0.51
-
3.31
-0.10
-
Tax
0.00
0.00
0
0.00
0.05
-100.00%
-0.26
0.01
-
0.57
0.01
5,600.00%
PAT
-0.38
-0.02
-
-0.31
0.13
-
-0.07
-0.52
-
2.74
-0.10
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
15.34%
0.00%
EPS
-38.74
-2.43
-
-31.74
13.29
-
-7.20
-52.94
-
277.89
-10.55
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
17.86
0.00
19.00
8.75
5.25
10.00
0.00
5.17
0.29
10.55
1.79
Net Sales Growth
0.00%
-100%
117.14%
66.67%
-47.50%
0
-100%
1682.76%
-97.25%
489.39%
 
Cost Of Goods Sold
14.82
0.00
14.82
7.12
3.93
7.56
0.00
3.98
0.20
8.19
1.71
Gross Profit
3.04
0.00
4.18
1.64
1.32
2.45
0.00
1.18
0.09
2.36
0.08
GP Margin
17.02%
0
22.00%
18.74%
25.14%
24.50%
0
22.82%
31.03%
22.37%
4.47%
Total Expenditure
16.97
2.01
16.56
8.66
5.43
11.06
1.43
5.48
2.02
10.70
3.75
Power & Fuel Cost
-
0.03
0.03
0.03
0.02
0.03
0.02
0.02
0.02
0.01
0.02
% Of Sales
-
0
0.16%
0.34%
0.38%
0.30%
0
0.39%
6.90%
0.09%
1.12%
Employee Cost
-
0.94
0.79
0.70
0.74
0.44
0.51
0.44
0.43
0.39
0.26
% Of Sales
-
0
4.16%
8.00%
14.10%
4.40%
0
8.51%
148.28%
3.70%
14.53%
Manufacturing Exp.
-
0.01
0.01
0.01
0.00
0.01
0.02
0.01
0.03
0.02
0.00
% Of Sales
-
0
0.05%
0.11%
0%
0.10%
0
0.19%
10.34%
0.19%
0%
General & Admin Exp.
-
0.56
0.58
0.51
0.47
0.95
0.71
0.61
1.18
1.00
0.49
% Of Sales
-
0
3.05%
5.83%
8.95%
9.50%
0
11.80%
406.90%
9.48%
27.37%
Selling & Distn. Exp.
-
0.24
0.23
0.19
0.06
0.16
0.08
0.06
0.05
0.11
0.03
% Of Sales
-
0
1.21%
2.17%
1.14%
1.60%
0
1.16%
17.24%
1.04%
1.68%
Miscellaneous Exp.
-
0.24
0.12
0.11
0.20
1.92
0.09
0.36
0.12
0.97
0.03
% Of Sales
-
0
0.63%
1.26%
3.81%
19.20%
0
6.96%
41.38%
9.19%
69.27%
EBITDA
0.89
-2.01
2.44
0.09
-0.18
-1.06
-1.43
-0.31
-1.73
-0.15
-1.96
EBITDA Margin
4.98%
0
12.84%
1.03%
-3.43%
-10.60%
0
-6.00%
-596.55%
-1.42%
-109.50%
Other Income
1.53
6.15
0.86
1.23
1.24
18.89
1.41
1.26
2.17
3.11
2.74
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.12
0.12
0.10
0.08
0.07
0.08
0.14
0.18
0.18
0.10
0.10
PBT
2.29
4.02
3.20
1.24
1.00
17.75
-0.16
0.78
0.26
2.87
0.68
Tax
0.31
0.78
0.77
0.36
0.36
3.99
0.17
0.16
0.04
0.76
0.31
Tax Rate
13.54%
19.40%
24.06%
29.03%
36.00%
22.48%
-106.25%
20.51%
15.38%
25.08%
43.66%
PAT
1.98
3.24
2.43
0.88
0.64
13.76
-0.32
0.62
0.22
2.26
0.40
PAT before Minority Interest
1.98
3.24
2.43
0.88
0.64
13.76
-0.32
0.62
0.22
2.26
0.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.09%
0
12.79%
10.06%
12.19%
137.60%
0
11.99%
75.86%
21.42%
22.35%
PAT Growth
488.24%
33.33%
176.14%
37.50%
-95.35%
-
-
181.82%
-90.27%
465.00%
 
EPS
198.00
324.00
243.00
88.00
64.00
1,376.00
-32.00
62.00
22.00
226.00
40.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
39.56
40.35
38.57
37.29
33.15
19.98
20.89
20.85
21.21
19.51
Share Capital
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
Total Reserves
38.57
39.36
37.58
36.30
32.16
18.99
19.90
19.86
20.22
18.53
Non-Current Liabilities
1.25
1.03
0.81
5.78
5.48
1.99
1.72
0.73
0.51
6.26
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.01
0.81
0.60
5.56
5.26
1.78
1.50
0.51
0.30
0.33
Current Liabilities
1.34
2.00
1.67
1.42
1.42
1.76
1.73
6.85
3.27
1.64
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
1.27
1.88
1.57
1.18
1.24
1.17
1.16
5.51
1.83
0.16
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.91
Short Term Provisions
0.07
0.12
0.10
0.24
0.18
0.59
0.58
1.34
1.43
0.57
Total Liabilities
42.15
43.38
41.05
44.49
40.05
23.73
24.34
28.43
24.99
27.41
Net Block
1.08
2.71
2.64
2.51
2.58
2.66
2.80
2.98
2.70
0.57
Gross Block
1.92
3.83
3.81
3.73
3.73
3.78
3.78
3.78
3.33
1.09
Accumulated Depreciation
0.84
1.13
1.16
1.22
1.16
1.12
0.98
0.80
0.62
0.52
Non Current Assets
18.35
27.64
18.16
19.20
22.19
7.31
11.53
14.22
11.57
9.76
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
16.88
24.69
15.19
11.35
14.40
3.02
7.19
11.13
8.86
9.19
Long Term Loans & Adv.
0.39
0.24
0.32
5.35
5.22
1.63
1.54
0.12
0.01
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
23.79
15.74
22.89
25.28
17.86
16.42
12.81
14.20
13.42
17.65
Current Investments
10.13
12.70
9.38
7.55
3.74
2.53
2.45
2.92
2.78
1.38
Inventories
12.45
0.00
13.05
17.34
13.48
11.61
6.15
4.79
1.21
4.10
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
1.70
1.90
2.46
3.61
4.14
Cash & Bank
0.99
1.61
0.35
0.30
0.35
0.24
0.60
0.29
0.39
0.84
Other Current Assets
0.21
0.07
0.06
0.07
0.29
0.35
1.71
3.73
5.43
7.20
Short Term Loans & Adv.
0.09
1.35
0.04
0.03
0.08
0.14
1.50
3.52
5.22
7.03
Net Current Assets
22.45
13.74
21.22
23.86
16.43
14.66
11.08
7.35
10.15
16.01
Total Assets
42.14
43.38
41.05
44.48
40.05
23.73
24.34
28.42
24.99
27.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-14.04
13.86
4.75
-3.74
-5.58
-5.28
-4.76
2.40
2.71
1.99
PBT
4.02
3.20
1.24
0.96
17.75
-0.32
0.62
0.22
2.26
0.40
Adjustment
-6.08
-0.95
-0.72
-1.18
-17.00
-1.10
-0.72
-0.96
-0.56
-0.20
Changes in Working Capital
-12.26
12.27
4.58
0.47
-6.17
-3.70
-4.49
3.06
1.27
1.77
Cash after chg. in Working capital
-14.31
14.52
5.10
0.25
-5.42
-5.12
-4.60
2.32
2.98
1.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.27
-0.67
-0.35
-3.99
-0.17
-0.16
-0.16
0.08
-0.27
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
14.02
-12.00
-4.11
3.69
6.29
5.50
5.64
-1.83
-1.70
-1.31
Net Fixed Assets
-0.54
-0.03
-0.07
0.00
0.05
0.00
-0.01
0.00
0.00
-0.02
Net Investments
15.40
-12.82
-5.67
-0.76
-12.59
4.09
4.41
-2.46
-2.52
-1.20
Others
-0.84
0.85
1.63
4.45
18.83
1.41
1.24
0.63
0.82
-0.09
Cash from Financing Activity
-0.59
-0.59
-0.59
0.00
-0.59
-0.58
-0.57
-0.55
-1.46
-0.56
Net Cash Inflow / Outflow
-0.61
1.26
0.05
-0.06
0.12
-0.36
0.30
0.01
-0.45
0.12
Opening Cash & Equivalents
1.61
0.35
0.30
0.35
0.24
0.60
0.29
0.39
0.84
0.72
Closing Cash & Equivalent
0.99
1.61
0.35
0.30
0.35
0.24
0.60
0.40
0.39
0.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
4013.30
4093.87
3913.13
3783.52
3363.28
2026.93
2119.43
2115.48
2151.51
1979.92
ROA
7.58%
5.77%
2.06%
1.51%
43.16%
-1.33%
2.33%
0.81%
8.64%
1.56%
ROE
8.11%
6.17%
2.32%
1.81%
51.82%
-1.57%
2.95%
1.03%
11.12%
2.03%
ROCE
10.07%
8.12%
3.28%
2.83%
66.84%
-0.76%
3.72%
1.22%
14.54%
3.53%
Fixed Asset Turnover
0.00
4.97
2.32
1.41
2.66
0.00
1.37
0.08
4.78
0.92
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
154.11
3821.47
134.01
958.15
Inventory Days
0.00
0.00
633.94
1071.25
457.78
0.00
386.45
3777.40
91.77
834.60
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
633.94
1071.25
457.78
0.00
540.56
7598.87
225.78
1792.75
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.