PBT
1.34
1.80
1.63
1.36
1.07
2.11
0.88
0.00
0.06
0.24
Adjustment
-0.12
-0.25
-0.12
0.00
0.00
-0.95
-0.75
0.00
-0.07
-0.35
Changes in Working Capital
5.10
0.01
0.98
3.55
-7.59
11.06
-13.52
0.00
0.55
-2.30
Cash after chg. in Working capital
6.33
1.57
2.49
4.91
-6.51
12.22
-13.38
0.00
0.54
-2.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.34
-0.50
-0.42
0.00
-0.35
-0.48
-0.29
0.00
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.02
0.02
0.00
0.00
0.00
0.00
0.00