Nifty
Sensex
:
:
25299.35
81911.01
44.30 (0.18%)
31.61 (0.04%)

Finance - Investment

Rating :
64/99

BSE: 503635 | NSE: Not Listed

260.00
12-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  250
  •  260
  •  250
  •  250.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24
  •  6020
  •  260
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 181.27
  • 8.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 267.82
  • N/A
  • 2.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.12%
  • 7.57%
  • 5.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 19.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.82
  • 40.03
  • 98.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.51
  • 96.90
  • 79.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 65.28
  • 89.87
  • 184.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.90
  • 10.90
  • 10.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.26
  • 3.39
  • 3.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.11
  • 11.52
  • 11.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
27.74
19.97
38.91%
29.68
16.39
81.09%
30.99
12.14
155.27%
31.73
8.99
252.95%
Expenses
17.55
15.26
15.01%
21.87
15.71
39.21%
22.45
10.38
116.28%
22.60
8.67
160.67%
EBITDA
10.19
4.71
116.35%
7.81
0.68
1,048.53%
8.54
1.76
385.23%
9.13
0.32
2,753.12%
EBIDTM
36.74%
23.58%
26.31%
4.15%
27.56%
14.51%
28.78%
3.53%
Other Income
0.15
0.00
0
0.34
0.10
240.00%
0.02
0.00
0
0.00
0.00
0
Interest
2.65
1.40
89.29%
1.48
0.02
7,300.00%
1.38
0.01
13,700.00%
1.62
0.00
0
Depreciation
0.00
0.00
0
0.02
0.01
100.00%
0.00
0.00
0
0.00
0.00
0
PBT
7.69
3.30
133.03%
6.64
0.76
773.68%
7.19
1.75
310.86%
7.51
0.31
2,322.58%
Tax
2.00
0.84
138.10%
1.57
0.31
406.45%
1.83
0.41
346.34%
1.96
0.12
1,533.33%
PAT
5.69
2.47
130.36%
5.07
0.45
1,026.67%
5.36
1.34
300.00%
5.54
0.19
2,815.79%
PATM
20.49%
12.36%
17.08%
2.73%
17.29%
11.03%
17.46%
2.14%
EPS
8.12
3.53
130.03%
6.99
0.57
1,126.32%
7.72
1.91
304.19%
7.94
0.30
2,546.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
120.14
112.37
44.44
14.43
3.51
20.87
5.71
0.84
0.68
0.91
1.42
Net Sales Growth
108.98%
152.86%
207.97%
311.11%
-83.18%
265.50%
579.76%
23.53%
-25.27%
-35.92%
 
Cost Of Goods Sold
79.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
40.73
112.37
44.44
14.43
3.51
20.87
5.71
0.84
0.68
0.91
1.42
GP Margin
33.90%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
84.47
82.18
40.99
12.82
3.26
19.85
4.21
0.55
0.58
0.53
0.66
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.02
0.04
% Of Sales
-
0%
0%
0%
0%
0%
0%
1.19%
1.47%
2.20%
2.82%
Employee Cost
-
1.92
1.66
0.76
0.71
1.03
0.47
0.26
0.25
0.21
0.20
% Of Sales
-
1.71%
3.74%
5.27%
20.23%
4.94%
8.23%
30.95%
36.76%
23.08%
14.08%
Manufacturing Exp.
-
77.21
36.93
11.77
2.19
18.21
0.13
0.18
0.23
0.16
0.20
% Of Sales
-
68.71%
83.10%
81.57%
62.39%
87.25%
2.28%
21.43%
33.82%
17.58%
14.08%
General & Admin Exp.
-
0.81
2.27
0.19
0.32
0.59
3.59
0.08
0.08
0.11
0.23
% Of Sales
-
0.72%
5.11%
1.32%
9.12%
2.83%
62.87%
9.52%
11.76%
12.09%
16.20%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.24
0.13
0.10
0.03
0.02
0.02
0.02
0.02
0.04
0.00
% Of Sales
-
1.99%
0.29%
0.69%
0.85%
0.10%
0.35%
2.38%
2.94%
4.40%
2.11%
EBITDA
35.67
30.19
3.45
1.61
0.25
1.02
1.50
0.29
0.10
0.38
0.76
EBITDA Margin
29.69%
26.87%
7.76%
11.16%
7.12%
4.89%
26.27%
34.52%
14.71%
41.76%
53.52%
Other Income
0.51
0.36
0.10
0.16
0.08
0.01
0.21
0.00
0.00
0.01
0.00
Interest
7.13
5.88
0.05
0.67
0.08
0.00
0.03
0.01
0.02
0.34
0.54
Depreciation
0.02
0.03
0.02
0.02
0.02
0.03
0.04
0.06
0.08
0.05
0.06
PBT
29.03
24.64
3.48
1.07
0.23
1.00
1.64
0.23
-0.01
0.01
0.16
Tax
7.36
6.20
1.04
0.24
0.06
0.26
0.25
0.01
0.00
0.00
0.04
Tax Rate
25.35%
25.16%
29.89%
22.43%
26.09%
26.00%
15.24%
4.35%
0.00%
0.00%
25.00%
PAT
21.66
18.26
2.33
0.79
0.17
0.74
1.39
0.22
-0.01
0.01
0.12
PAT before Minority Interest
21.46
18.44
2.45
0.84
0.17
0.74
1.39
0.22
-0.01
0.01
0.12
Minority Interest
-0.20
-0.18
-0.12
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.03%
16.25%
5.24%
5.47%
4.84%
3.55%
24.34%
26.19%
-1.47%
1.10%
8.45%
PAT Growth
386.74%
683.69%
194.94%
364.71%
-77.03%
-46.76%
531.82%
-
-
-91.67%
 
EPS
30.94
26.09
3.33
1.13
0.24
1.06
1.99
0.31
-0.01
0.01
0.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
69.38
50.94
32.57
32.12
26.95
11.31
9.92
9.70
9.71
9.71
Share Capital
6.97
6.97
5.90
5.90
5.40
3.20
3.20
3.20
3.20
3.20
Total Reserves
62.41
43.97
26.67
26.22
21.55
8.11
6.72
6.50
6.51
6.51
Non-Current Liabilities
82.12
85.19
76.72
35.67
4.27
6.21
5.43
2.73
2.42
2.42
Secured Loans
63.67
83.38
68.07
22.19
0.00
1.02
0.05
0.04
0.09
0.00
Unsecured Loans
18.47
1.81
8.65
13.48
4.27
5.19
5.39
2.69
2.33
2.42
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
125.21
116.69
80.73
56.07
26.28
30.27
19.59
21.83
22.04
20.54
Trade Payables
13.07
8.04
4.69
8.06
4.46
2.01
0.18
0.11
0.06
0.05
Other Current Liabilities
106.86
94.65
73.25
8.20
19.41
26.09
15.81
18.35
17.94
13.82
Short Term Borrowings
0.00
0.00
2.79
39.81
2.41
2.16
3.60
3.37
4.05
6.26
Short Term Provisions
5.29
14.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.41
Total Liabilities
277.28
255.28
190.25
124.67
57.50
47.79
34.94
34.26
34.17
32.67
Net Block
0.16
0.13
0.12
0.10
0.08
0.13
0.12
0.18
0.26
0.12
Gross Block
0.16
0.13
0.65
0.62
0.58
0.13
0.53
0.53
0.53
0.34
Accumulated Depreciation
0.00
0.00
0.53
0.52
0.50
0.00
0.40
0.35
0.27
0.22
Non Current Assets
228.42
223.24
168.93
12.82
19.48
13.70
28.41
33.66
34.06
31.83
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
5.67
6.23
5.84
5.03
8.66
6.30
21.75
20.54
22.03
23.82
Long Term Loans & Adv.
8.32
11.45
12.88
7.69
10.74
7.27
6.55
12.94
11.78
7.89
Other Non Current Assets
214.28
205.42
150.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
48.86
32.04
21.32
111.84
38.02
34.08
6.54
0.60
0.11
0.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
94.12
34.16
29.94
0.59
0.36
0.00
0.00
Sundry Debtors
12.67
0.79
2.81
2.50
1.66
0.00
0.00
0.00
0.00
0.00
Cash & Bank
5.88
2.85
4.20
6.50
0.70
1.47
0.01
0.03
0.01
0.21
Other Current Assets
30.31
0.00
0.00
0.00
1.50
2.67
5.93
0.21
0.10
0.63
Short Term Loans & Adv.
30.31
28.39
14.31
8.73
1.38
2.45
0.09
0.09
0.08
0.35
Net Current Assets
-76.35
-84.65
-59.41
55.78
11.74
3.82
-13.05
-21.23
-21.93
-19.70
Total Assets
277.28
255.28
190.25
124.66
57.50
47.78
34.95
34.26
34.17
32.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
10.76
-26.59
-40.77
-34.95
-11.10
-13.95
-7.91
-0.59
2.42
0.00
PBT
24.64
3.48
1.08
0.23
1.03
1.64
0.23
-0.01
0.01
0.00
Adjustment
5.88
-0.06
0.54
0.02
0.03
0.07
0.06
0.10
0.39
0.00
Changes in Working Capital
-13.54
-30.01
-42.39
-35.19
-12.16
-15.41
-8.19
-0.65
2.02
0.00
Cash after chg. in Working capital
16.98
-26.59
-40.77
-34.95
-11.10
-13.70
-7.90
-0.55
2.42
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.22
0.00
0.00
0.00
0.00
-0.25
-0.01
-0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.55
-0.32
-0.69
3.67
-2.34
14.67
5.19
0.32
-2.28
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.19
0.00
Net Investments
-7.97
-1.98
-2.94
-0.58
-2.36
-0.16
0.99
0.82
3.19
-2.76
Others
8.52
1.66
2.25
4.25
0.02
14.83
4.20
-0.50
-5.28
2.76
Cash from Financing Activity
-8.28
25.56
39.17
37.07
12.67
0.74
2.70
0.29
-0.35
0.00
Net Cash Inflow / Outflow
3.03
-1.34
-2.30
5.79
-0.77
1.46
-0.02
0.03
-0.21
0.00
Opening Cash & Equivalents
2.85
4.20
6.50
0.70
1.47
0.01
0.03
0.01
0.21
0.00
Closing Cash & Equivalent
5.88
2.85
4.20
6.50
0.70
1.47
0.01
0.03
0.01
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
99.51
73.07
55.18
54.42
49.89
35.35
31.01
30.32
30.35
30.33
ROA
6.92%
1.10%
0.53%
0.19%
1.40%
3.35%
0.64%
-0.03%
0.02%
0.42%
ROE
30.65%
5.86%
2.59%
0.58%
3.86%
13.07%
2.26%
-0.09%
0.06%
1.24%
ROCE
20.49%
2.85%
1.59%
0.44%
3.76%
8.65%
1.37%
0.09%
2.00%
4.49%
Fixed Asset Turnover
770.17
113.28
22.68
5.84
58.77
17.45
1.60
1.29
2.10
4.16
Receivable days
21.86
14.79
67.23
216.35
29.06
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
6664.68
560.59
975.22
206.16
194.15
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
51.44
43.26
31.40
Cash Conversion Cycle
21.86
14.79
67.23
6881.03
589.65
975.22
206.16
142.71
-43.26
-31.40
Total Debt/Equity
1.33
1.67
2.44
2.35
0.25
0.74
0.91
0.63
0.67
0.90
Interest Cover
5.19
66.00
2.60
3.72
270.62
50.02
26.80
0.61
1.03
1.30

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.