Nifty
Sensex
:
:
23547.75
74775.74
-359.40 (-1.50%)
-1092.06 (-1.44%)

Finance - Investment

Rating :
68/99

BSE: 503635 | NSE: Not Listed

255.00
29-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  263.7
  •  263.7
  •  255
  •  251.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3230
  •  841823
  •  263.7
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 177.79
  • 9.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 264.34
  • N/A
  • 3.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.12%
  • 7.49%
  • 5.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 19.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.15
  • 50.74
  • 133.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.10
  • 18.13
  • 69.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 63.80
  • 10.88
  • 139.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.49
  • 12.40
  • 12.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.56
  • 2.78
  • 2.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.59
  • 14.11
  • 13.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
29.68
16.39
81.09%
30.99
12.14
155.27%
31.73
8.99
252.95%
19.97
7.07
182.46%
Expenses
21.87
15.71
39.21%
22.45
10.38
116.28%
22.60
8.67
160.67%
15.26
6.26
143.77%
EBITDA
7.81
0.68
1,048.53%
8.54
1.76
385.23%
9.13
0.32
2,753.12%
4.71
0.82
474.39%
EBIDTM
26.31%
4.15%
27.56%
14.51%
28.78%
3.53%
23.58%
11.54%
Other Income
0.34
0.10
240.00%
0.02
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
1.48
0.02
7,300.00%
1.38
0.01
13,700.00%
1.62
0.00
0
1.40
0.20
600.00%
Depreciation
0.02
0.01
100.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
6.64
0.76
773.68%
7.19
1.75
310.86%
7.51
0.31
2,322.58%
3.30
0.62
432.26%
Tax
1.57
0.31
406.45%
1.83
0.41
346.34%
1.96
0.12
1,533.33%
0.84
0.20
320.00%
PAT
5.07
0.45
1,026.67%
5.36
1.34
300.00%
5.54
0.19
2,815.79%
2.47
0.42
488.10%
PATM
17.08%
2.73%
17.29%
11.03%
17.46%
2.14%
12.36%
5.95%
EPS
6.99
0.57
1,126.32%
7.72
1.91
304.19%
7.94
0.30
2,546.67%
3.53
0.72
390.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
112.37
44.44
14.43
3.51
20.87
5.71
0.84
0.68
0.91
1.42
1.52
Net Sales Growth
152.01%
207.97%
311.11%
-83.18%
265.50%
579.76%
23.53%
-25.27%
-35.92%
-6.58%
 
Cost Of Goods Sold
77.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
35.30
44.44
14.43
3.51
20.87
5.71
0.84
0.68
0.91
1.42
1.52
GP Margin
31.41%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
82.18
40.99
12.82
3.26
19.85
4.21
0.55
0.58
0.53
0.66
1.23
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.02
0.04
0.01
% Of Sales
-
0%
0%
0%
0%
0%
1.19%
1.47%
2.20%
2.82%
0.66%
Employee Cost
-
1.66
0.76
0.71
1.03
0.47
0.26
0.25
0.21
0.20
0.20
% Of Sales
-
3.74%
5.27%
20.23%
4.94%
8.23%
30.95%
36.76%
23.08%
14.08%
13.16%
Manufacturing Exp.
-
36.93
11.77
2.19
18.21
0.13
0.18
0.23
0.16
0.20
0.22
% Of Sales
-
83.10%
81.57%
62.39%
87.25%
2.28%
21.43%
33.82%
17.58%
14.08%
14.47%
General & Admin Exp.
-
2.27
0.19
0.32
0.59
3.59
0.08
0.08
0.11
0.23
0.22
% Of Sales
-
5.11%
1.32%
9.12%
2.83%
62.87%
9.52%
11.76%
12.09%
16.20%
14.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.13
0.10
0.03
0.02
0.02
0.02
0.02
0.04
0.03
0.00
% Of Sales
-
0.29%
0.69%
0.85%
0.10%
0.35%
2.38%
2.94%
4.40%
2.11%
39.47%
EBITDA
30.19
3.45
1.61
0.25
1.02
1.50
0.29
0.10
0.38
0.76
0.29
EBITDA Margin
26.87%
7.76%
11.16%
7.12%
4.89%
26.27%
34.52%
14.71%
41.76%
53.52%
19.08%
Other Income
0.36
0.10
0.16
0.08
0.01
0.21
0.00
0.00
0.01
0.00
0.00
Interest
5.88
0.05
0.67
0.08
0.00
0.03
0.01
0.02
0.34
0.54
0.37
Depreciation
0.02
0.02
0.02
0.02
0.03
0.04
0.06
0.08
0.05
0.06
0.08
PBT
24.64
3.48
1.07
0.23
1.00
1.64
0.23
-0.01
0.01
0.16
-0.16
Tax
6.20
1.04
0.24
0.06
0.26
0.25
0.01
0.00
0.00
0.04
0.00
Tax Rate
25.16%
29.89%
22.43%
26.09%
26.00%
15.24%
4.35%
0.00%
0.00%
25.00%
0.00%
PAT
18.44
2.33
0.79
0.17
0.74
1.39
0.22
-0.01
0.01
0.12
-0.16
PAT before Minority Interest
18.25
2.45
0.84
0.17
0.74
1.39
0.22
-0.01
0.01
0.12
-0.16
Minority Interest
-0.19
-0.12
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.41%
5.24%
5.47%
4.84%
3.55%
24.34%
26.19%
-1.47%
1.10%
8.45%
-10.53%
PAT Growth
668.33%
194.94%
364.71%
-77.03%
-46.76%
531.82%
-
-
-91.67%
-
 
EPS
26.34
3.33
1.13
0.24
1.06
1.99
0.31
-0.01
0.01
0.17
-0.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
50.94
32.57
32.12
26.95
11.31
9.92
9.70
9.71
9.71
9.59
Share Capital
6.97
5.90
5.90
5.40
3.20
3.20
3.20
3.20
3.20
3.20
Total Reserves
43.97
26.67
26.22
21.55
8.11
6.72
6.50
6.51
6.51
6.39
Non-Current Liabilities
85.19
76.72
35.67
4.27
6.21
5.43
2.73
2.42
2.42
3.43
Secured Loans
83.38
68.07
22.19
0.00
1.02
0.05
0.04
0.09
0.00
0.03
Unsecured Loans
1.81
8.65
13.48
4.27
5.19
5.39
2.69
2.33
2.42
3.41
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
116.69
80.73
56.07
26.28
30.27
19.59
21.83
22.04
20.54
10.71
Trade Payables
8.04
4.69
8.06
4.46
2.01
0.18
0.11
0.06
0.05
0.04
Other Current Liabilities
108.64
73.25
8.20
19.41
26.09
15.81
18.35
17.94
13.82
10.23
Short Term Borrowings
0.00
2.79
39.81
2.41
2.16
3.60
3.37
4.05
6.26
0.07
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.41
0.37
Total Liabilities
255.28
190.25
124.67
57.50
47.79
34.94
34.26
34.17
32.67
23.73
Net Block
0.13
0.12
0.10
0.08
0.13
0.12
0.18
0.26
0.12
0.17
Gross Block
0.68
0.65
0.62
0.58
0.13
0.53
0.53
0.53
0.34
0.34
Accumulated Depreciation
0.55
0.53
0.52
0.50
0.00
0.40
0.35
0.27
0.22
0.17
Non Current Assets
223.24
168.93
12.82
19.48
13.70
28.41
33.66
34.06
31.83
19.80
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
6.23
5.84
5.03
8.66
6.30
21.75
20.54
22.03
23.82
18.85
Long Term Loans & Adv.
11.45
12.88
7.69
10.74
7.27
6.55
12.94
11.78
7.89
0.78
Other Non Current Assets
205.42
150.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
32.04
21.32
111.84
38.02
34.08
6.54
0.60
0.11
0.85
3.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
94.12
34.16
29.94
0.59
0.36
0.00
0.00
0.00
Sundry Debtors
0.79
2.81
2.50
1.66
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
2.85
4.20
6.50
0.70
1.47
0.01
0.03
0.01
0.21
0.15
Other Current Assets
28.39
0.00
0.00
0.12
2.67
5.93
0.21
0.10
0.63
3.78
Short Term Loans & Adv.
28.39
14.31
8.73
1.38
2.45
0.09
0.09
0.08
0.35
3.76
Net Current Assets
-84.65
-59.41
55.78
11.74
3.82
-13.05
-21.23
-21.93
-19.70
-6.78
Total Assets
255.28
190.25
124.66
57.50
47.78
34.95
34.26
34.17
32.68
23.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-26.59
-40.77
-34.95
-11.10
-13.95
-7.91
-0.59
2.42
0.00
0.00
PBT
3.48
1.08
0.23
1.03
1.64
0.23
-0.01
0.01
0.00
0.00
Adjustment
-0.06
0.54
0.02
0.03
0.07
0.06
0.10
0.39
0.00
0.00
Changes in Working Capital
-30.01
-42.39
-35.19
-12.16
-15.41
-8.19
-0.65
2.02
0.00
0.00
Cash after chg. in Working capital
-26.59
-40.77
-34.95
-11.10
-13.70
-7.90
-0.55
2.42
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.25
-0.01
-0.04
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.32
-0.69
3.67
-2.34
14.67
5.19
0.32
-2.28
0.00
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.19
0.00
Net Investments
-1.98
-2.94
-0.58
-2.36
-0.16
0.99
0.82
3.19
-2.76
Others
1.66
2.25
4.25
0.02
14.83
4.20
-0.50
-5.28
2.76
Cash from Financing Activity
25.56
39.17
37.07
12.67
0.74
2.70
0.29
-0.35
0.00
0.00
Net Cash Inflow / Outflow
-1.34
-2.30
5.79
-0.77
1.46
-0.02
0.03
-0.21
0.00
0.00
Opening Cash & Equivalents
4.20
6.50
0.70
1.47
0.01
0.03
0.01
0.21
0.00
0.00
Closing Cash & Equivalent
2.85
4.20
6.50
0.70
1.47
0.01
0.03
0.01
0.00
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
73.07
55.18
54.42
49.89
35.35
31.01
30.32
30.35
30.33
29.96
ROA
1.10%
0.53%
0.19%
1.40%
3.35%
0.64%
-0.03%
0.02%
0.42%
-0.66%
ROE
5.86%
2.59%
0.58%
3.86%
13.07%
2.26%
-0.09%
0.06%
1.24%
-1.64%
ROCE
2.85%
1.59%
0.44%
3.76%
8.65%
1.37%
0.09%
2.00%
4.49%
1.60%
Fixed Asset Turnover
66.75
22.68
5.84
58.77
17.45
1.60
1.29
2.10
4.16
4.47
Receivable days
14.79
67.23
216.35
29.06
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
6664.68
560.59
975.22
206.16
194.15
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
51.44
43.26
31.40
26.34
Cash Conversion Cycle
14.79
67.23
6881.03
589.65
975.22
206.16
142.71
-43.26
-31.40
-26.34
Total Debt/Equity
1.67
2.44
2.35
0.25
0.74
0.91
0.63
0.67
0.90
0.37
Interest Cover
66.00
2.60
3.72
270.62
50.02
26.80
0.61
1.03
1.30
0.57

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.