Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Shree Salasar Investments Ltd.

Finance - Investment

Rating :
N/A

BSE: 503635 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.20
  • 23.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 95.52
  • N/A
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.53%
  • 13.50%
  • 17.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 38.85
  • -14.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.11
  • -30.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.61
  • -
  • -50.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 3.94
  • 12.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • 0.37
  • 0.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.88
  • 69.54
  • 38.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
2.03
0.53
283.02%
2.54
0.96
164.58%
5.97
1.62
268.52%
0.39
5.88
-93.37%
Expenses
1.84
0.43
327.91%
2.31
0.92
151.09%
5.54
1.53
262.09%
0.35
5.75
-93.91%
EBITDA
0.20
0.09
122.22%
0.23
0.04
475.00%
0.43
0.09
377.78%
0.04
0.12
-66.67%
EBIDTM
9.74%
17.90%
9.07%
4.69%
7.20%
5.69%
9.54%
2.08%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.10
0.01
900.00%
Interest
0.14
0.00
0
0.12
0.01
1,100.00%
0.14
0.07
100.00%
0.02
0.00
0
Depreciation
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
0.06
0.09
-33.33%
0.11
0.03
266.67%
0.28
0.02
1,300.00%
0.12
0.12
0.00%
Tax
0.05
0.01
400.00%
0.06
0.01
500.00%
0.14
0.00
0
0.04
0.03
33.33%
PAT
0.00
0.08
-100.00%
0.05
0.02
150.00%
0.14
0.02
600.00%
0.08
0.09
-11.11%
PATM
0.15%
15.43%
1.97%
1.77%
2.33%
1.05%
19.59%
1.48%
EPS
0.01
0.15
-93.33%
0.09
0.00
0
0.23
0.03
666.67%
0.13
0.16
-18.75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
10.93
3.51
20.87
5.71
0.84
0.68
0.91
1.42
1.52
Net Sales Growth
21.58%
-83.18%
265.50%
579.76%
23.53%
-25.27%
-35.92%
-6.58%
 
Cost Of Goods Sold
9.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1.88
3.51
20.87
5.71
0.84
0.68
0.91
1.42
1.52
GP Margin
17.19%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
10.04
3.26
19.85
4.21
0.55
0.58
0.53
0.66
1.23
Power & Fuel Cost
-
0.00
0.00
0.00
0.01
0.01
0.02
0.04
0.01
% Of Sales
-
0%
0%
0%
1.19%
1.47%
2.20%
2.82%
0.66%
Employee Cost
-
0.71
1.03
0.47
0.26
0.25
0.21
0.20
0.20
% Of Sales
-
20.23%
4.94%
8.23%
30.95%
36.76%
23.08%
14.08%
13.16%
Manufacturing Exp.
-
2.19
18.21
0.13
0.18
0.23
0.16
0.20
0.22
% Of Sales
-
62.39%
87.25%
2.28%
21.43%
33.82%
17.58%
14.08%
14.47%
General & Admin Exp.
-
0.32
0.59
3.59
0.08
0.08
0.11
0.23
0.22
% Of Sales
-
9.12%
2.83%
62.87%
9.52%
11.76%
12.09%
16.20%
14.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.03
0.02
0.02
0.02
0.02
0.04
0.03
0.60
% Of Sales
-
0.85%
0.10%
0.35%
2.38%
2.94%
4.40%
2.11%
39.47%
EBITDA
0.90
0.25
1.02
1.50
0.29
0.10
0.38
0.76
0.29
EBITDA Margin
8.23%
7.12%
4.89%
26.27%
34.52%
14.71%
41.76%
53.52%
19.08%
Other Income
0.10
0.08
0.01
0.21
0.00
0.00
0.01
0.00
0.00
Interest
0.42
0.08
0.00
0.03
0.01
0.02
0.34
0.54
0.37
Depreciation
0.04
0.02
0.03
0.04
0.06
0.08
0.05
0.06
0.08
PBT
0.57
0.23
1.00
1.64
0.23
-0.01
0.01
0.16
-0.16
Tax
0.29
0.06
0.26
0.25
0.01
0.00
0.00
0.04
0.00
Tax Rate
50.88%
26.09%
26.00%
15.24%
4.35%
0.00%
0.00%
25.00%
0.00%
PAT
0.27
0.17
0.74
1.39
0.22
-0.01
0.01
0.12
-0.16
PAT before Minority Interest
0.27
0.17
0.74
1.39
0.22
-0.01
0.01
0.12
-0.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.47%
4.84%
3.55%
24.34%
26.19%
-1.47%
1.10%
8.45%
-10.53%
PAT Growth
28.57%
-77.03%
-46.76%
531.82%
-
-
-91.67%
-
 
EPS
0.46
0.29
1.25
2.36
0.37
-0.02
0.02
0.20
-0.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
32.12
26.95
11.31
9.92
9.70
9.71
9.71
9.59
Share Capital
5.90
5.40
3.20
3.20
3.20
3.20
3.20
3.20
Total Reserves
26.22
21.55
8.11
6.72
6.50
6.51
6.51
6.39
Non-Current Liabilities
35.67
4.27
6.21
5.43
2.73
2.42
2.42
3.43
Secured Loans
22.19
0.00
1.02
0.05
0.04
0.09
0.00
0.03
Unsecured Loans
13.48
4.27
5.19
5.39
2.69
2.33
2.42
3.41
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
56.07
26.28
30.27
19.59
21.83
22.04
20.54
10.71
Trade Payables
8.06
4.46
2.01
0.18
0.11
0.06
0.05
0.04
Other Current Liabilities
8.20
19.41
26.09
15.81
18.35
17.94
13.82
10.23
Short Term Borrowings
39.81
2.41
2.16
3.60
3.37
4.05
6.26
0.07
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.41
0.37
Total Liabilities
124.67
57.50
47.79
34.94
34.26
34.17
32.67
23.73
Net Block
0.10
0.08
0.13
0.12
0.18
0.26
0.12
0.17
Gross Block
0.62
0.58
0.13
0.53
0.53
0.53
0.34
0.34
Accumulated Depreciation
0.52
0.50
0.00
0.40
0.35
0.27
0.22
0.17
Non Current Assets
12.82
19.48
13.70
28.41
33.66
34.06
31.83
19.80
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
5.03
8.66
6.30
21.75
20.54
22.03
23.82
18.85
Long Term Loans & Adv.
7.69
10.74
7.27
6.55
12.94
11.78
7.89
0.78
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
111.84
38.02
34.08
6.54
0.60
0.11
0.85
3.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
94.12
34.16
29.94
0.59
0.36
0.00
0.00
0.00
Sundry Debtors
2.50
1.66
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
6.50
0.70
1.47
0.01
0.03
0.01
0.21
0.15
Other Current Assets
8.73
0.12
0.22
5.84
0.21
0.10
0.63
3.78
Short Term Loans & Adv.
8.73
1.38
2.45
0.09
0.09
0.08
0.35
3.76
Net Current Assets
55.78
11.74
3.82
-13.05
-21.23
-21.93
-19.70
-6.78
Total Assets
124.66
57.50
47.78
34.95
34.26
34.17
32.68
23.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-34.87
-11.10
-13.95
-7.91
-0.59
2.42
0.00
0.00
PBT
0.23
1.03
1.64
0.23
-0.01
0.01
0.00
0.00
Adjustment
0.10
0.03
0.07
0.06
0.10
0.39
0.00
0.00
Changes in Working Capital
-35.19
-12.16
-15.41
-8.19
-0.65
2.02
0.00
0.00
Cash after chg. in Working capital
-34.87
-11.10
-13.70
-7.90
-0.55
2.42
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.25
-0.01
-0.04
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.59
-2.34
14.67
5.19
0.32
-2.28
0.00
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
-0.19
0.00
Net Investments
-0.58
-2.36
-0.16
0.99
0.82
3.19
-2.76
Others
4.17
0.02
14.83
4.20
-0.50
-5.28
2.76
Cash from Financing Activity
37.07
12.67
0.74
2.70
0.29
-0.35
0.00
0.00
Net Cash Inflow / Outflow
5.79
-0.77
1.46
-0.02
0.03
-0.21
0.00
0.00
Opening Cash & Equivalents
0.70
1.47
0.01
0.03
0.01
0.21
0.00
0.00
Closing Cash & Equivalent
6.50
0.70
1.47
0.01
0.03
0.01
0.00
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
54.42
49.89
35.35
31.01
30.32
30.35
30.33
29.96
ROA
0.19%
1.40%
3.35%
0.64%
-0.03%
0.02%
0.42%
-0.66%
ROE
0.58%
3.86%
13.07%
2.26%
-0.09%
0.06%
1.24%
-1.64%
ROCE
0.44%
3.76%
8.65%
1.37%
0.09%
2.00%
4.49%
1.60%
Fixed Asset Turnover
5.84
58.77
17.45
1.60
1.29
2.10
4.16
4.47
Receivable days
216.35
29.06
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
6664.68
560.59
975.22
206.16
194.15
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
51.44
43.26
31.40
26.34
Cash Conversion Cycle
6881.03
589.65
975.22
206.16
142.71
-43.26
-31.40
-26.34
Total Debt/Equity
2.35
0.25
0.74
0.91
0.63
0.67
0.90
0.37
Interest Cover
3.72
270.62
50.02
26.80
0.61
1.03
1.30
0.57

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Shree Salasar Inv - Quarterly Results
    14th Feb 2024, 18:08 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.