Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Finance - Investment

Rating :
N/A

BSE: 503635 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.20
  • 23.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 95.52
  • N/A
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.53%
  • 13.50%
  • 17.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 38.85
  • -14.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.11
  • -30.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.61
  • -
  • -50.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 3.94
  • 9.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • 0.37
  • 0.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.88
  • 69.54
  • 39.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1.28
0.39
228.21%
2.03
0.53
283.02%
2.54
0.96
164.58%
5.97
1.62
268.52%
Expenses
1.59
0.35
354.29%
1.84
0.43
327.91%
2.31
0.92
151.09%
5.54
1.53
262.09%
EBITDA
-0.30
0.04
-
0.20
0.09
122.22%
0.23
0.04
475.00%
0.43
0.09
377.78%
EBIDTM
-23.75%
9.79%
9.74%
17.90%
9.07%
4.69%
7.20%
5.69%
Other Income
1.07
0.10
970.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.21
0.02
950.00%
0.14
0.00
0
0.12
0.01
1,100.00%
0.14
0.07
100.00%
Depreciation
0.00
0.01
-100.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
0.56
0.12
366.67%
0.06
0.09
-33.33%
0.11
0.03
266.67%
0.28
0.02
1,300.00%
Tax
-0.04
0.04
-
0.05
0.01
400.00%
0.06
0.01
500.00%
0.14
0.00
0
PAT
0.60
0.08
650.00%
0.00
0.08
-100.00%
0.05
0.02
150.00%
0.14
0.02
600.00%
PATM
46.34%
19.59%
0.15%
15.43%
1.97%
1.77%
2.33%
1.05%
EPS
1.01
0.13
676.92%
0.01
0.15
-93.33%
0.09
0.00
0
0.23
0.03
666.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
11.82
3.51
20.87
5.71
0.84
0.68
0.91
1.42
1.52
Net Sales Growth
237.71%
-83.18%
265.50%
579.76%
23.53%
-25.27%
-35.92%
-6.58%
 
Cost Of Goods Sold
10.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1.56
3.51
20.87
5.71
0.84
0.68
0.91
1.42
1.52
GP Margin
13.23%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
11.28
3.26
19.85
4.21
0.55
0.58
0.53
0.66
1.23
Power & Fuel Cost
-
0.00
0.00
0.00
0.01
0.01
0.02
0.04
0.01
% Of Sales
-
0%
0%
0%
1.19%
1.47%
2.20%
2.82%
0.66%
Employee Cost
-
0.71
1.03
0.47
0.26
0.25
0.21
0.20
0.20
% Of Sales
-
20.23%
4.94%
8.23%
30.95%
36.76%
23.08%
14.08%
13.16%
Manufacturing Exp.
-
2.19
18.21
0.13
0.18
0.23
0.16
0.20
0.22
% Of Sales
-
62.39%
87.25%
2.28%
21.43%
33.82%
17.58%
14.08%
14.47%
General & Admin Exp.
-
0.32
0.59
3.59
0.08
0.08
0.11
0.23
0.22
% Of Sales
-
9.12%
2.83%
62.87%
9.52%
11.76%
12.09%
16.20%
14.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.03
0.02
0.02
0.02
0.02
0.04
0.03
0.60
% Of Sales
-
0.85%
0.10%
0.35%
2.38%
2.94%
4.40%
2.11%
39.47%
EBITDA
0.56
0.25
1.02
1.50
0.29
0.10
0.38
0.76
0.29
EBITDA Margin
4.74%
7.12%
4.89%
26.27%
34.52%
14.71%
41.76%
53.52%
19.08%
Other Income
1.07
0.08
0.01
0.21
0.00
0.00
0.01
0.00
0.00
Interest
0.61
0.08
0.00
0.03
0.01
0.02
0.34
0.54
0.37
Depreciation
0.03
0.02
0.03
0.04
0.06
0.08
0.05
0.06
0.08
PBT
1.01
0.23
1.00
1.64
0.23
-0.01
0.01
0.16
-0.16
Tax
0.21
0.06
0.26
0.25
0.01
0.00
0.00
0.04
0.00
Tax Rate
20.79%
26.09%
26.00%
15.24%
4.35%
0.00%
0.00%
25.00%
0.00%
PAT
0.79
0.17
0.74
1.39
0.22
-0.01
0.01
0.12
-0.16
PAT before Minority Interest
0.79
0.17
0.74
1.39
0.22
-0.01
0.01
0.12
-0.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.68%
4.84%
3.55%
24.34%
26.19%
-1.47%
1.10%
8.45%
-10.53%
PAT Growth
295.00%
-77.03%
-46.76%
531.82%
-
-
-91.67%
-
 
EPS
1.34
0.29
1.25
2.36
0.37
-0.02
0.02
0.20
-0.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
32.12
26.95
11.31
9.92
9.70
9.71
9.71
9.59
Share Capital
5.90
5.40
3.20
3.20
3.20
3.20
3.20
3.20
Total Reserves
26.22
21.55
8.11
6.72
6.50
6.51
6.51
6.39
Non-Current Liabilities
35.67
4.27
6.21
5.43
2.73
2.42
2.42
3.43
Secured Loans
22.19
0.00
1.02
0.05
0.04
0.09
0.00
0.03
Unsecured Loans
13.48
4.27
5.19
5.39
2.69
2.33
2.42
3.41
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
56.07
26.28
30.27
19.59
21.83
22.04
20.54
10.71
Trade Payables
8.06
4.46
2.01
0.18
0.11
0.06
0.05
0.04
Other Current Liabilities
8.20
19.41
26.09
15.81
18.35
17.94
13.82
10.23
Short Term Borrowings
39.81
2.41
2.16
3.60
3.37
4.05
6.26
0.07
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.41
0.37
Total Liabilities
124.67
57.50
47.79
34.94
34.26
34.17
32.67
23.73
Net Block
0.10
0.08
0.13
0.12
0.18
0.26
0.12
0.17
Gross Block
0.62
0.58
0.13
0.53
0.53
0.53
0.34
0.34
Accumulated Depreciation
0.52
0.50
0.00
0.40
0.35
0.27
0.22
0.17
Non Current Assets
12.82
19.48
13.70
28.41
33.66
34.06
31.83
19.80
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
5.03
8.66
6.30
21.75
20.54
22.03
23.82
18.85
Long Term Loans & Adv.
7.69
10.74
7.27
6.55
12.94
11.78
7.89
0.78
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
111.84
38.02
34.08
6.54
0.60
0.11
0.85
3.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
94.12
34.16
29.94
0.59
0.36
0.00
0.00
0.00
Sundry Debtors
2.50
1.66
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
6.50
0.70
1.47
0.01
0.03
0.01
0.21
0.15
Other Current Assets
8.73
0.12
0.22
5.84
0.21
0.10
0.63
3.78
Short Term Loans & Adv.
8.73
1.38
2.45
0.09
0.09
0.08
0.35
3.76
Net Current Assets
55.78
11.74
3.82
-13.05
-21.23
-21.93
-19.70
-6.78
Total Assets
124.66
57.50
47.78
34.95
34.26
34.17
32.68
23.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-34.87
-11.10
-13.95
-7.91
-0.59
2.42
0.00
0.00
PBT
0.23
1.03
1.64
0.23
-0.01
0.01
0.00
0.00
Adjustment
0.10
0.03
0.07
0.06
0.10
0.39
0.00
0.00
Changes in Working Capital
-35.19
-12.16
-15.41
-8.19
-0.65
2.02
0.00
0.00
Cash after chg. in Working capital
-34.87
-11.10
-13.70
-7.90
-0.55
2.42
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.25
-0.01
-0.04
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.59
-2.34
14.67
5.19
0.32
-2.28
0.00
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
-0.19
0.00
Net Investments
-0.58
-2.36
-0.16
0.99
0.82
3.19
-2.76
Others
4.17
0.02
14.83
4.20
-0.50
-5.28
2.76
Cash from Financing Activity
37.07
12.67
0.74
2.70
0.29
-0.35
0.00
0.00
Net Cash Inflow / Outflow
5.79
-0.77
1.46
-0.02
0.03
-0.21
0.00
0.00
Opening Cash & Equivalents
0.70
1.47
0.01
0.03
0.01
0.21
0.00
0.00
Closing Cash & Equivalent
6.50
0.70
1.47
0.01
0.03
0.01
0.00
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
54.42
49.89
35.35
31.01
30.32
30.35
30.33
29.96
ROA
0.19%
1.40%
3.35%
0.64%
-0.03%
0.02%
0.42%
-0.66%
ROE
0.58%
3.86%
13.07%
2.26%
-0.09%
0.06%
1.24%
-1.64%
ROCE
0.44%
3.76%
8.65%
1.37%
0.09%
2.00%
4.49%
1.60%
Fixed Asset Turnover
5.84
58.77
17.45
1.60
1.29
2.10
4.16
4.47
Receivable days
216.35
29.06
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
6664.68
560.59
975.22
206.16
194.15
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
51.44
43.26
31.40
26.34
Cash Conversion Cycle
6881.03
589.65
975.22
206.16
142.71
-43.26
-31.40
-26.34
Total Debt/Equity
2.35
0.25
0.74
0.91
0.63
0.67
0.90
0.37
Interest Cover
3.72
270.62
50.02
26.80
0.61
1.03
1.30
0.57

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.