PBT
1.19
-0.55
-0.02
-0.05
-0.47
0.01
0.07
0.20
0.76
0.68
Adjustment
-0.08
1.20
0.13
0.09
0.22
0.31
0.41
0.40
0.21
-0.03
Changes in Working Capital
-7.09
-0.34
0.07
0.04
-0.23
0.40
-1.09
0.64
1.20
-0.69
Cash after chg. in Working capital
-5.98
0.30
0.18
0.08
-0.48
0.72
-0.61
1.24
2.17
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.15
-0.06
-0.02
-0.03
-0.01
-0.11
0.05
-0.38
-0.37
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00