PBT
-0.47
0.01
0.07
0.20
0.76
0.68
0.72
0.56
0.22
0.16
Adjustment
0.22
0.31
0.41
0.40
0.21
-0.03
-0.03
0.00
-0.56
-0.03
Changes in Working Capital
-0.23
0.40
-1.09
0.64
1.20
-0.69
0.00
-0.16
0.33
0.17
Cash after chg. in Working capital
-0.48
0.72
-0.61
1.24
2.17
-0.04
0.70
0.40
-0.01
0.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.11
0.05
-0.38
-0.37
-0.13
-0.14
-0.17
-0.05
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00