PBT
0.11
0.04
0.04
0.38
0.19
0.05
0.58
0.32
0.31
0.36
Adjustment
0.00
0.00
-1.23
-0.42
0.00
-0.01
-0.01
-0.01
-0.01
-0.01
Changes in Working Capital
4.44
0.00
-0.03
-0.70
5.59
0.07
-0.55
-0.20
-0.15
-0.18
Cash after chg. in Working capital
4.55
0.03
-1.22
-0.74
5.78
0.11
0.01
0.11
0.15
0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
0.01
-0.01
-0.10
-0.03
-0.11
-0.10
-0.09
-0.08
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00