PBT
-0.25
-0.83
-0.32
-0.39
-1.59
-2.20
-11.36
-1.23
-0.85
0.10
Adjustment
0.87
0.35
0.24
0.10
0.10
0.10
1.19
0.14
0.24
0.27
Changes in Working Capital
1.90
0.79
-0.09
1.08
1.78
1.77
-2.12
0.74
5.77
-0.48
Cash after chg. in Working capital
2.51
0.31
-0.17
0.79
0.30
-0.33
-12.29
-0.35
5.16
-0.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.01
-0.02
-0.02
-0.05
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
2.12
14.44
0.00
0.00
0.00