Nifty
Sensex
:
:
23446.80
74828.25
117.80 (0.51%)
299.17 (0.40%)

Finance - Investment

Rating :
61/99

BSE: 503681 | NSE: ELCIDIN

105800.00
23-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  105000
  •  105900
  •  103220
  •  105000.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11
  •  1154650
  •  133699.95
  •  102210

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,100.00
  • 21.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,097.68
  • 0.02%
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 15.29%
  • 8.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 93.72
  • -0.12
  • -17.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.59
  • -11.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.94
  • 1.64
  • -14.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.11
  • 18.33
  • 18.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.25
  • 0.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.66
  • 15.44
  • 15.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
73.39
91.97
-20.20%
-63.73
-17.48
-
61.74
-5.26
-
43.98
56.35
-21.95%
Expenses
0.91
0.88
3.41%
2.64
3.42
-22.81%
1.13
0.80
41.25%
1.50
0.89
68.54%
EBITDA
72.48
91.09
-20.43%
-66.37
-20.90
-
60.61
-6.06
-
42.49
55.46
-23.39%
EBIDTM
98.76%
99.05%
104.14%
119.56%
98.17%
115.29%
96.60%
98.42%
Other Income
0.35
0.34
2.94%
0.49
1.21
-59.50%
0.31
0.31
0.00%
0.28
0.31
-9.68%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.34
0.28
21.43%
0.35
0.27
29.63%
0.39
0.28
39.29%
0.28
0.28
0.00%
PBT
72.49
91.16
-20.48%
-66.23
-19.96
-
60.53
-6.03
-
42.49
55.48
-23.41%
Tax
14.92
20.53
-27.33%
-25.01
-0.42
-
13.15
0.85
1,447.06%
10.75
12.01
-10.49%
PAT
57.57
70.62
-18.48%
-41.22
-19.54
-
47.38
-6.89
-
31.74
43.47
-26.98%
PATM
78.44%
76.79%
64.69%
111.78%
76.74%
130.94%
72.16%
77.15%
EPS
2,878.35
3,531.20
-18.49%
-2,061.05
-977.00
-
2,368.90
-344.25
-
1,587.00
2,173.70
-26.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
115.38
133.97
211.14
235.27
108.87
134.78
107.74
77.52
60.88
0.23
0.18
Net Sales Growth
-8.12%
-36.55%
-10.26%
116.10%
-19.22%
25.10%
38.98%
27.33%
26369.57%
27.78%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
115.39
133.97
211.14
235.27
108.87
134.78
107.74
77.52
60.88
0.23
0.18
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
6.18
6.14
6.19
3.30
6.11
3.11
0.94
5.82
1.64
0.78
0.86
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.64
0.40
0.39
0.38
0.31
0.30
0.30
0.24
0.24
0.23
% Of Sales
-
0.48%
0.19%
0.17%
0.35%
0.23%
0.28%
0.39%
0.39%
104.35%
127.78%
Manufacturing Exp.
-
0.36
0.29
0.22
0.22
0.25
0.15
0.16
0.11
0.04
0.03
% Of Sales
-
0.27%
0.14%
0.09%
0.20%
0.19%
0.14%
0.21%
0.18%
17.39%
16.67%
General & Admin Exp.
-
2.76
2.37
2.00
4.59
1.48
0.43
0.43
0.32
0.45
0.35
% Of Sales
-
2.06%
1.12%
0.85%
4.22%
1.10%
0.40%
0.55%
0.53%
195.65%
194.44%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.39
3.12
0.69
0.92
1.07
0.05
4.93
0.98
0.04
0.00
% Of Sales
-
1.78%
1.48%
0.29%
0.85%
0.79%
0.05%
6.36%
1.61%
17.39%
133.33%
EBITDA
109.21
127.83
204.95
231.97
102.76
131.67
106.80
71.70
59.24
-0.55
-0.68
EBITDA Margin
94.65%
95.42%
97.07%
98.60%
94.39%
97.69%
99.13%
92.49%
97.31%
-239.13%
-377.78%
Other Income
1.43
1.41
2.20
0.50
0.00
0.00
0.00
0.00
0.00
47.38
36.77
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.36
1.30
1.10
0.88
0.77
0.60
0.27
0.18
0.19
0.19
0.24
PBT
109.28
127.94
206.05
231.59
101.99
131.07
106.53
71.51
59.06
46.64
35.84
Tax
13.81
19.42
53.05
55.85
28.58
31.03
25.48
-1.67
4.51
0.35
0.70
Tax Rate
12.64%
15.18%
25.75%
24.12%
28.02%
23.67%
23.92%
-2.34%
7.64%
0.75%
1.95%
PAT
95.47
108.52
153.00
175.74
73.41
100.04
81.05
73.18
54.54
46.31
35.14
PAT before Minority Interest
95.47
108.52
153.00
175.74
73.41
100.04
81.05
73.18
54.54
46.31
35.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
82.74%
81.00%
72.46%
74.70%
67.43%
74.22%
75.23%
94.40%
89.59%
20134.78%
19522.22%
PAT Growth
8.91%
-29.07%
-12.94%
139.40%
-26.62%
23.43%
10.75%
34.18%
17.77%
31.79%
 
EPS
4,773.50
5,426.00
7,650.00
8,787.00
3,670.50
5,002.00
4,052.50
3,659.00
2,727.00
2,315.50
1,757.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
8,673.45
9,168.52
11,684.50
11,192.17
12,328.81
10,165.22
6,951.96
5,133.47
258.03
212.08
Share Capital
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
Total Reserves
8,673.25
9,168.32
11,684.30
11,191.97
12,328.61
10,165.02
6,951.76
5,133.27
257.83
211.88
Non-Current Liabilities
1,325.46
1,428.49
786.13
744.45
835.50
687.53
267.83
1,305.83
-0.01
-0.02
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.59
137.37
105.86
71.76
34.94
12.40
1.28
0.87
0.64
0.46
Trade Payables
0.00
0.00
0.00
0.25
0.08
0.09
0.07
0.06
0.11
0.07
Other Current Liabilities
0.59
0.58
0.23
0.04
0.03
0.13
0.03
0.03
0.03
0.03
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
136.79
105.62
71.47
34.82
12.17
1.17
0.79
0.50
0.37
Total Liabilities
9,999.50
10,734.38
12,576.49
12,008.38
13,199.25
10,865.15
7,221.07
6,440.17
258.66
212.52
Net Block
32.98
30.62
27.33
17.12
16.89
15.88
0.71
0.89
1.07
1.24
Gross Block
35.88
33.68
29.29
19.12
18.12
16.51
1.07
1.07
1.57
1.57
Accumulated Depreciation
2.89
3.06
1.96
2.00
1.23
0.63
0.36
0.18
0.50
0.33
Non Current Assets
9,997.16
10,605.05
12,477.99
11,935.18
13,177.78
10,848.04
7,213.18
6,438.46
255.72
208.60
Capital Work in Progress
4.98
2.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
9,954.74
10,570.72
12,449.00
11,916.43
13,159.26
10,830.53
7,212.47
6,437.57
253.68
206.39
Long Term Loans & Adv.
2.82
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.45
0.50
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.52
0.47
Current Assets
2.34
129.32
98.50
73.20
21.47
17.11
7.89
1.71
2.93
3.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.11
0.08
0.08
0.05
0.12
0.00
0.00
Cash & Bank
2.32
2.33
3.73
11.12
1.36
8.85
6.70
0.56
2.65
3.71
Other Current Assets
0.02
0.00
0.63
0.01
20.03
8.18
1.14
1.03
0.29
0.21
Short Term Loans & Adv.
0.02
126.99
94.14
61.97
20.02
8.17
1.13
0.91
0.09
0.19
Net Current Assets
1.75
-8.04
-7.35
1.44
-13.47
4.70
6.61
0.84
2.29
3.46
Total Assets
9,999.50
10,734.37
12,576.49
12,008.38
13,199.25
10,865.15
7,221.07
6,440.17
258.65
212.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
69.65
94.10
77.70
37.09
61.10
14.10
-1.16
-0.92
-0.86
-1.26
PBT
127.94
206.05
231.59
101.99
131.07
106.53
71.51
59.06
46.66
35.84
Adjustment
-23.89
-73.56
-121.44
-23.20
-57.91
-85.52
-72.42
-59.73
-47.35
-36.63
Changes in Working Capital
-0.43
0.93
-0.23
0.10
-0.11
0.13
0.02
0.06
0.02
-0.09
Cash after chg. in Working capital
103.62
133.42
109.92
78.89
73.05
21.14
-0.89
-0.61
-0.67
-0.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.97
-39.32
-32.22
-41.80
-11.95
-7.04
-0.26
-0.32
-0.19
-0.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-69.16
-95.00
-84.59
-27.02
-68.29
-11.65
7.66
1.10
0.16
4.65
Net Fixed Assets
-2.98
-6.41
-10.17
-1.00
-0.27
-14.16
0.00
0.43
0.00
0.96
Net Investments
427.62
1,314.07
-354.41
869.90
-1,620.92
-2,514.77
-543.91
-4,311.11
-31.45
-23.25
Others
-493.80
-1,402.66
279.99
-895.92
1,552.90
2,517.28
551.57
4,311.78
31.61
26.94
Cash from Financing Activity
-0.50
-0.50
-0.50
-0.30
-0.30
-0.30
-0.36
-0.36
-0.36
-0.12
Net Cash Inflow / Outflow
-0.01
-1.40
-7.39
9.77
-7.48
2.15
6.14
-0.18
-1.06
3.27
Opening Cash & Equivalents
2.31
3.71
11.10
1.33
8.82
6.66
0.53
0.71
3.71
0.43
Closing Cash & Equivalent
2.30
2.31
3.71
11.10
1.33
8.82
6.66
0.53
2.65
3.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
433672.47
458425.83
584225.20
559608.71
616440.32
508261.02
347598.04
256673.38
12901.39
10603.77
ROA
1.05%
1.31%
1.43%
0.58%
0.83%
0.90%
1.07%
1.63%
19.66%
18.02%
ROE
1.22%
1.47%
1.54%
0.62%
0.89%
0.95%
1.21%
2.02%
19.70%
18.05%
ROCE
1.43%
1.98%
2.02%
0.87%
1.17%
1.24%
1.18%
2.19%
19.85%
18.41%
Fixed Asset Turnover
3.85
6.71
9.72
5.85
7.78
12.26
72.44
46.16
0.14
0.09
Receivable days
0.00
0.00
0.00
0.32
0.22
0.22
0.40
0.72
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
52.59
65.50
47.35
Cash Conversion Cycle
0.00
0.00
0.00
0.32
0.22
0.22
0.40
-51.87
-65.50
-47.35
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.