Nifty
:
11914.95
Sensex
:
40612.11
41.90 (0.35%)
180.51 (0.45%)
Nifty
Sensex
:
:
11914.95
40612.11
41.90 (0.35%)
180.51 (0.45%)

Elcid Investments Ltd.

Finance - Investment

Rating :
N/A

BSE: 503681 | NSE: Not Listed

NSE BSE
12.75
07-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  12.75
  •  12.75
  •  12.75
  •  12.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  12
  •  12.75
  •  7.49

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 0.26
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -0.31
  • 117.65%
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.88%
  • 10.57%
  • 13.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -40.01
  • -24.83
  • -30.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 58.09
  • 18.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.94
  • 5.17
  • 2.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.06
  • -0.06
  • -0.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
20.09
35.89
-44.02%
31.28
0.00
0
21.97
21.81
0.73%
5.73
0.78
634.62%
Expenses
0.15
0.25
-40.00%
22.48
0.00
0
0.22
0.16
37.50%
0.22
3.91
-94.37%
EBITDA
19.94
35.64
-44.05%
8.81
0.00
0
21.75
21.66
0.42%
5.50
-3.13
-
EBIDTM
99.26%
99.29%
28.15%
0.00%
98.99%
99.28%
96.12%
-400.51%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.05
0.05
0.00%
Depreciation
0.05
0.05
0.00%
0.05
0.00
0
0.05
0.05
0.00%
0.00
0.00
0
PBT
19.89
35.59
-44.11%
8.76
0.00
0
21.71
21.61
0.46%
5.46
-3.18
-
Tax
4.14
0.94
340.43%
-5.34
0.00
-
1.53
2.09
-26.79%
1.21
-0.72
-
PAT
15.76
34.66
-54.53%
14.10
0.00
0
20.18
19.52
3.38%
4.25
-2.46
-
PATM
78.45%
96.56%
45.08%
0.00%
91.83%
89.47%
74.21%
-314.83%
EPS
787.90
1,732.75
-54.53%
705.05
0.00
0
1,008.75
975.85
3.37%
212.50
-123.10
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
0.06
0.23
0.18
0.41
0.25
1.40
0.41
0.25
0.31
9.94
Net Sales Growth
-
-73.91%
27.78%
-56.10%
64.00%
-82.14%
241.46%
64.00%
-19.35%
-96.88%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
0.06
0.23
0.18
0.41
0.25
1.40
0.41
0.25
0.31
9.94
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1.64
0.78
0.86
0.56
0.41
0.25
0.31
0.34
0.19
0.14
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.24
0.24
0.23
0.06
0.05
0.04
0.04
0.03
0.03
0.03
% Of Sales
-
400%
104.35%
127.78%
14.63%
20.0%
2.86%
9.76%
12.00%
9.68%
0.30%
Manufacturing Exp.
-
0.03
0.04
0.03
0.11
0.07
0.01
0.02
0.02
0.01
0.01
% Of Sales
-
50.0%
17.39%
16.67%
26.83%
28.00%
0.71%
4.88%
8.00%
3.23%
0.10%
General & Admin Exp.
-
0.37
0.45
0.35
0.38
0.28
0.19
0.24
0.11
0.13
0.10
% Of Sales
-
616.67%
195.65%
194.44%
92.68%
112.00%
13.57%
58.54%
44.00%
41.94%
1.01%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.00
0.04
0.24
0.01
0.01
0.00
0.01
0.17
0.02
0.00
% Of Sales
-
1666.67%
17.39%
133.33%
2.44%
4.00%
0%
2.44%
68.00%
6.45%
0%
EBITDA
-
-1.58
-0.55
-0.68
-0.15
-0.16
1.15
0.10
-0.09
0.12
9.80
EBITDA Margin
-
-2633.33%
-239.13%
-377.78%
-36.59%
-64.00%
82.14%
24.39%
-36.00%
38.71%
98.59%
Other Income
-
40.27
47.38
36.77
30.13
30.79
22.09
18.98
15.16
12.89
0.03
Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
-
0.18
0.19
0.24
0.22
0.13
0.06
0.09
0.11
0.15
0.21
PBT
-
38.50
46.64
35.84
29.75
30.50
23.18
18.99
14.96
12.86
9.62
Tax
-
0.14
0.35
0.70
0.19
0.73
0.52
0.20
0.12
0.12
0.09
Tax Rate
-
0.36%
0.75%
1.95%
0.64%
2.39%
2.24%
1.05%
0.80%
0.93%
0.94%
PAT
-
38.36
46.31
35.14
29.52
29.81
22.65
18.88
14.84
12.74
9.53
PAT before Minority Interest
-
38.36
46.31
35.14
29.52
29.81
22.65
18.88
14.84
12.74
9.53
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
63933.33%
20134.78%
19522.22%
7200%
11924.00%
1617.86%
4604.88%
5936.00%
4109.68%
95.88%
PAT Growth
-
-17.17%
31.79%
19.04%
-0.97%
31.61%
19.97%
27.22%
16.48%
33.68%
 
EPS
-
1,918.00
2,315.50
1,757.00
1,476.00
1,490.50
1,132.50
944.00
742.00
637.00
476.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
296.39
258.03
212.08
177.30
148.13
118.47
96.06
77.50
62.89
50.40
Share Capital
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
Total Reserves
296.19
257.83
211.88
177.10
147.93
118.27
95.86
77.30
62.69
50.20
Non-Current Liabilities
-0.01
-0.01
-0.02
-0.06
-0.04
-0.06
-0.06
-0.05
-0.05
-0.03
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.09
0.64
0.46
0.20
0.36
1.06
0.71
0.60
0.47
0.49
Trade Payables
0.06
0.11
0.07
0.07
0.06
0.03
0.03
0.03
0.02
0.10
Other Current Liabilities
0.03
0.03
0.03
0.17
0.22
0.22
0.22
0.22
0.02
0.02
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.50
0.37
-0.04
0.08
0.81
0.46
0.35
0.43
0.37
Total Liabilities
296.47
258.66
212.52
177.44
148.45
119.47
96.71
78.05
63.31
50.86
Net Block
0.89
1.07
1.24
1.49
0.25
0.18
0.24
0.33
0.44
0.60
Gross Block
1.57
1.57
1.57
2.53
1.07
0.97
0.97
0.97
0.97
0.97
Accumulated Depreciation
0.68
0.50
0.33
1.04
0.82
0.79
0.72
0.64
0.52
0.37
Non Current Assets
295.54
255.72
208.60
176.60
147.64
115.58
89.07
72.07
63.31
44.78
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
294.65
253.68
206.39
174.10
145.47
115.23
87.57
70.40
54.33
44.18
Long Term Loans & Adv.
0.00
0.45
0.50
0.60
1.92
0.17
1.26
1.34
1.34
0.00
Other Non Current Assets
0.00
0.52
0.47
0.41
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.93
2.93
3.92
0.84
0.80
3.88
7.64
5.97
7.20
6.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.48
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.56
2.65
3.71
0.43
0.70
1.26
1.03
2.17
2.11
2.25
Other Current Assets
0.36
0.20
0.02
0.00
0.10
2.62
6.57
3.31
5.09
3.83
Short Term Loans & Adv.
0.12
0.09
0.19
0.41
0.10
2.62
6.57
3.06
4.92
3.33
Net Current Assets
0.84
2.29
3.46
0.64
0.45
2.83
6.93
5.37
6.74
5.59
Total Assets
296.47
258.65
212.52
177.44
148.44
119.46
96.71
78.04
70.51
50.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-0.99
-0.86
-1.26
-0.35
-0.75
4.64
-3.55
1.60
-2.89
-0.36
PBT
38.50
46.66
35.84
29.71
30.54
23.17
18.99
14.96
12.85
9.62
Adjustment
-39.09
-47.35
-36.63
-30.25
-30.71
-23.38
-19.25
-15.12
-12.99
-9.71
Changes in Working Capital
-0.09
0.02
-0.09
0.88
0.16
5.36
-3.03
1.88
-2.60
-0.23
Cash after chg. in Working capital
-0.68
-0.67
-0.87
0.33
0.00
5.16
-3.28
1.71
-2.73
-0.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.32
-0.19
-0.39
-0.68
-0.75
-0.52
-0.27
-0.11
-0.16
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.73
0.16
4.65
0.38
0.38
-4.20
2.61
-1.31
2.99
1.22
Net Fixed Assets
0.00
0.00
0.96
-1.46
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-27.32
-31.45
-23.25
-19.40
-20.10
-20.18
-10.46
-11.96
-7.08
-5.64
Others
26.59
31.61
26.94
21.24
20.48
15.98
13.07
10.65
10.07
6.86
Cash from Financing Activity
-0.36
-0.36
-0.12
-0.30
-0.20
-0.20
-0.20
-0.23
-0.23
-0.23
Net Cash Inflow / Outflow
-2.08
-1.06
3.27
-0.26
-0.57
0.24
-1.14
0.06
-0.14
0.62
Opening Cash & Equivalents
2.65
3.71
0.43
0.70
1.26
1.03
2.17
2.11
2.25
1.62
Closing Cash & Equivalent
0.56
2.65
3.70
0.43
0.70
1.26
1.03
2.17
2.11
2.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
14819.50
12901.39
10603.77
8864.80
7406.69
5923.36
4802.75
3874.77
3144.56
2520.15
ROA
13.82%
19.66%
18.02%
18.12%
22.26%
20.95%
21.61%
20.99%
22.32%
20.66%
ROE
13.84%
19.70%
18.05%
18.14%
22.37%
21.11%
21.76%
21.14%
22.49%
20.83%
ROCE
13.89%
19.85%
18.41%
18.26%
22.91%
21.60%
21.98%
21.31%
22.70%
21.03%
Fixed Asset Turnover
0.04
0.14
0.09
0.23
0.25
1.45
0.42
0.26
0.32
10.29
Receivable days
0.00
0.00
0.00
-1.26
2.19
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
63.16
65.50
47.35
43.94
62.38
90.02
64.35
50.10
104.75
84.02
Cash Conversion Cycle
-63.16
-65.50
-47.35
-45.20
-60.19
-90.02
-64.35
-50.10
-104.75
-84.02
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.