Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 503691 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.69
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32.90
  • N/A
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 23.44%
  • 1.49%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -42.84
  • -49.18
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.22
  • -34.84
  • -24.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -19.73
  • -38.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.26
  • 0.29
  • 0.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 0.90
  • -12.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.10
0.11
-9.09%
0.21
0.11
90.91%
0.08
0.12
-33.33%
0.08
0.00
0
Expenses
0.44
0.63
-30.16%
0.47
0.43
9.30%
0.34
0.55
-38.18%
0.59
0.46
28.26%
EBITDA
-0.34
-0.52
-
-0.26
-0.32
-
-0.26
-0.43
-
-0.52
-0.46
-
EBIDTM
-336.00%
-473.64%
-121.33%
-294.55%
-353.33%
-362.50%
-689.33%
0.00%
Other Income
0.02
0.01
100.00%
0.00
0.00
0
0.06
0.00
0
0.01
0.01
0.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.01
0.26
-96.15%
0.16
0.26
-38.46%
0.22
0.26
-15.38%
0.25
0.26
-3.85%
PBT
-0.33
-0.76
-
-0.41
-0.58
-
-0.43
-0.69
-
-0.76
-0.71
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.33
-0.76
-
-0.41
-0.58
-
-0.43
-0.69
-
-0.76
-0.71
-
PATM
-330.00%
-693.64%
-194.31%
-526.36%
-569.33%
-575.83%
-1,008.00%
0.00%
EPS
-0.10
-0.24
-
-0.10
-0.17
-
-0.12
-0.21
-
-0.23
-0.23
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
0.47
0.34
0.10
0.00
8.63
10.03
12.20
Net Sales Growth
38.24%
240.0%
0
-100%
-13.96%
-17.79%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.18
0.68
Gross Profit
0.46
0.34
0.10
0.00
8.63
9.85
11.51
GP Margin
98.09%
100%
100%
0
100%
98.21%
94.34%
Total Expenditure
1.84
2.08
3.82
7.09
7.24
8.13
36.36
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
0%
0%
0%
Employee Cost
-
0.62
0.74
0.51
0.40
0.47
0.54
% Of Sales
-
182.35%
740.0%
0
4.63%
4.69%
4.43%
Manufacturing Exp.
-
0.00
0.00
0.12
0.12
0.57
3.16
% Of Sales
-
0%
0%
0
1.39%
5.68%
25.90%
General & Admin Exp.
-
1.35
1.37
1.26
1.36
1.77
1.83
% Of Sales
-
397.06%
1370.0%
0
15.76%
17.65%
15.00%
Selling & Distn. Exp.
-
0.03
0.04
0.03
0.05
0.08
0.02
% Of Sales
-
8.82%
40.0%
0
0.58%
0.80%
0.16%
Miscellaneous Exp.
-
0.08
1.66
5.17
5.32
5.06
30.12
% Of Sales
-
23.53%
1660.0%
0
61.65%
50.45%
246.89%
EBITDA
-1.38
-1.74
-3.72
-7.09
1.39
1.90
-24.16
EBITDA Margin
-293.62%
-511.76%
-3720.0%
0
16.11%
18.94%
-198.03%
Other Income
0.09
0.02
0.09
0.06
0.27
0.46
4.98
Interest
0.00
0.00
0.12
0.02
0.31
0.01
0.07
Depreciation
0.64
1.03
1.06
2.40
8.41
8.95
10.83
PBT
-1.93
-2.75
-4.81
-9.45
-7.06
-6.61
-30.08
Tax
0.00
0.00
0.13
-0.23
1.40
-1.57
-2.35
Tax Rate
0.00%
0.00%
-2.70%
2.43%
-19.83%
23.75%
7.81%
PAT
-1.93
-1.82
-3.94
-7.88
-7.27
-5.46
-27.51
PAT before Minority Interest
-1.19
-2.75
-4.94
-9.22
-8.46
-5.04
-27.73
Minority Interest
0.74
0.93
1.00
1.34
1.19
-0.42
0.22
PAT Margin
-410.64%
-535.29%
-3940.0%
0
-84.24%
-54.44%
-225.49%
PAT Growth
0.00%
-
-
-
-
-
 
EPS
-0.90
-0.85
-1.83
-3.67
-3.38
-2.54
-12.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
175.10
177.02
182.38
190.28
197.60
203.01
Share Capital
21.52
21.52
21.52
21.52
21.52
21.52
Total Reserves
153.58
155.50
160.85
168.76
176.08
181.49
Non-Current Liabilities
0.61
0.61
0.41
0.66
-0.77
0.85
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.61
0.61
0.54
0.56
0.53
0.58
Current Liabilities
57.76
61.42
61.15
60.73
58.95
57.39
Trade Payables
49.66
53.64
53.56
53.57
53.62
53.59
Other Current Liabilities
8.00
7.68
7.50
7.08
5.21
3.73
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.10
0.10
0.09
0.09
0.12
0.06
Total Liabilities
278.75
285.26
292.34
301.42
306.71
311.77
Net Block
52.53
53.55
57.15
59.62
68.03
76.97
Gross Block
236.09
236.09
236.09
237.32
237.32
237.30
Accumulated Depreciation
183.56
182.54
178.94
177.70
169.29
160.33
Non Current Assets
60.60
61.72
65.35
67.82
76.17
84.97
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.61
1.71
1.67
1.71
1.76
1.72
Long Term Loans & Adv.
6.46
6.46
6.53
6.48
6.38
6.28
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
218.16
223.54
226.99
233.60
230.55
226.79
Current Investments
0.00
0.00
0.00
0.00
2.82
2.67
Inventories
0.10
0.10
0.10
0.10
0.10
0.28
Sundry Debtors
97.63
102.26
104.34
109.90
106.20
100.84
Cash & Bank
0.51
1.05
2.19
1.64
1.11
2.04
Other Current Assets
119.91
69.55
69.61
69.57
120.31
120.97
Short Term Loans & Adv.
50.36
50.58
50.75
52.40
50.60
51.16
Net Current Assets
160.40
162.12
165.84
172.87
171.60
169.41
Total Assets
278.76
285.26
292.34
301.42
306.72
311.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-0.54
-1.14
0.43
-2.34
-0.72
-11.82
PBT
-2.75
-4.94
-9.25
-8.51
-4.99
-27.46
Adjustment
1.07
2.62
7.42
13.59
13.97
35.11
Changes in Working Capital
1.13
1.05
2.50
-8.82
-8.12
-26.42
Cash after chg. in Working capital
-0.54
-1.27
0.66
-3.73
0.86
-18.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.13
-0.23
1.39
-1.58
6.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
-0.01
0.12
2.86
-0.20
-18.42
Net Fixed Assets
0.00
0.00
0.80
0.00
-0.02
Net Investments
0.09
-0.03
0.04
2.86
-0.19
Others
-0.09
0.02
-0.72
0.00
0.01
Cash from Financing Activity
0.00
0.00
0.00
0.01
0.00
4.69
Net Cash Inflow / Outflow
-0.54
-1.14
0.55
0.53
-0.92
-25.55
Opening Cash & Equivalents
1.05
2.19
1.64
1.11
2.04
27.59
Closing Cash & Equivalent
0.51
1.05
2.19
1.64
1.11
2.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
81.35
82.24
84.73
88.40
91.80
94.31
ROA
-0.97%
-1.71%
-3.10%
-2.78%
-1.63%
-8.89%
ROE
-1.56%
-2.75%
-4.95%
-4.36%
-2.52%
-13.66%
ROCE
-1.56%
-2.61%
-5.06%
-3.48%
-3.29%
-14.78%
Fixed Asset Turnover
0.00
0.00
0.00
0.04
0.04
0.05
Receivable days
0.00
0.00
0.00
4567.48
3768.55
3017.40
Inventory Days
106.81
363.15
0.00
4.21
6.87
8.31
Payable days
0.00
0.00
0.00
0.00
1888.89
1317.71
Cash Conversion Cycle
106.81
363.15
0.00
4571.69
1886.53
1707.99
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-1391.85
-37.62
-490.35
-21.67
-589.21
-414.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.