PBT
-5.92
-5.90
-27.21
-2.11
-29.66
-29.29
2.71
7.84
0.59
0.58
Adjustment
5.19
5.01
25.42
0.61
0.92
1.71
-6.11
-6.88
-12.71
-0.58
Changes in Working Capital
-1.57
0.18
48.63
28.47
46.23
-39.76
-30.80
-23.09
-45.91
52.13
Cash after chg. in Working capital
-2.30
-0.71
46.83
26.97
17.49
-67.35
-34.20
-22.13
-58.04
52.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
7.91
-0.02
-0.04
-2.86
-0.92
-3.72
5.13
-1.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00