Nifty
Sensex
:
:
25082.30
82253.46
-67.55 (-0.27%)
-247.01 (-0.30%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 503691 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.69
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32.90
  • N/A
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 23.44%
  • 1.49%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -33.28
  • 8.21
  • 66.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -36.27
  • -43.41
  • -33.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -36.70
  • -43.41
  • -50.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.32
  • 0.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.85
  • -1.40
  • -10.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.00
0.10
-100.00%
0.00
0.21
-100.00%
0.00
0.08
-100.00%
0.20
0.08
150.00%
Expenses
0.43
0.45
-4.44%
0.37
0.47
-21.28%
0.19
0.34
-44.12%
0.34
0.59
-42.37%
EBITDA
-0.43
-0.35
-
-0.37
-0.26
-
-0.19
-0.26
-
-0.15
-0.52
-
EBIDTM
0.00%
-353.00%
0.00%
-121.33%
0.00%
-353.33%
-73.23%
-689.33%
Other Income
0.00
0.01
-100.00%
0.00
0.00
0
0.00
0.06
-100.00%
0.00
0.01
-100.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.01
0.01
0.00%
0.01
0.16
-93.75%
0.00
0.22
-100.00%
0.01
0.25
-96.00%
PBT
-0.43
-0.36
-
-0.38
-0.41
-
-0.19
-0.43
-
-0.16
-0.76
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.43
-0.36
-
-0.38
-0.41
-
-0.19
-0.43
-
-0.16
-0.76
-
PATM
0.00%
-360.00%
0.00%
-194.31%
0.00%
-569.33%
-78.28%
-1,008.00%
EPS
-0.16
-0.11
-
-0.14
-0.10
-
-0.09
-0.12
-
-0.03
-0.23
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
0.20
0.46
0.34
0.10
0.00
8.63
10.03
12.20
Net Sales Growth
-57.45%
35.29%
240.0%
0
-100%
-13.96%
-17.79%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.18
0.68
Gross Profit
0.20
0.46
0.34
0.10
0.00
8.63
9.85
11.51
GP Margin
99.00%
100%
100%
100%
0
100%
98.21%
94.34%
Total Expenditure
1.33
1.88
2.08
3.82
7.09
7.24
8.13
36.36
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0
0%
0%
0%
Employee Cost
-
0.66
0.62
0.74
0.51
0.40
0.47
0.54
% Of Sales
-
143.48%
182.35%
740.0%
0
4.63%
4.69%
4.43%
Manufacturing Exp.
-
0.00
0.00
0.00
0.12
0.12
0.57
3.16
% Of Sales
-
0%
0%
0%
0
1.39%
5.68%
25.90%
General & Admin Exp.
-
1.08
1.35
1.37
1.26
1.36
1.77
1.83
% Of Sales
-
234.78%
397.06%
1370.0%
0
15.76%
17.65%
15.00%
Selling & Distn. Exp.
-
0.02
0.03
0.04
0.03
0.05
0.08
0.02
% Of Sales
-
4.35%
8.82%
40.0%
0
0.58%
0.80%
0.16%
Miscellaneous Exp.
-
0.11
0.08
1.66
5.17
5.32
5.06
30.12
% Of Sales
-
23.91%
23.53%
1660.0%
0
61.65%
50.45%
246.89%
EBITDA
-1.14
-1.42
-1.74
-3.72
-7.09
1.39
1.90
-24.16
EBITDA Margin
-570.00%
-308.70%
-511.76%
-3720.0%
0
16.11%
18.94%
-198.03%
Other Income
0.00
0.08
0.02
0.09
0.06
0.27
0.46
4.98
Interest
0.00
0.00
0.00
0.12
0.02
0.31
0.01
0.07
Depreciation
0.03
0.62
1.03
1.06
2.40
8.41
8.95
10.83
PBT
-1.16
-1.95
-2.75
-4.81
-9.45
-7.06
-6.61
-30.08
Tax
0.00
0.00
0.00
0.13
-0.23
1.40
-1.57
-2.35
Tax Rate
0.00%
0.00%
0.00%
-2.70%
2.43%
-19.83%
23.75%
7.81%
PAT
-1.16
-1.51
-1.82
-3.94
-7.88
-7.27
-5.46
-27.51
PAT before Minority Interest
-0.92
-1.95
-2.75
-4.94
-9.22
-8.46
-5.04
-27.73
Minority Interest
0.24
0.44
0.93
1.00
1.34
1.19
-0.42
0.22
PAT Margin
-580.00%
-328.26%
-535.29%
-3940.0%
0
-84.24%
-54.44%
-225.49%
PAT Growth
0.00%
-
-
-
-
-
-
 
EPS
-0.54
-0.70
-0.85
-1.83
-3.67
-3.38
-2.54
-12.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
173.48
175.10
177.02
182.38
190.28
197.60
203.01
Share Capital
21.52
21.52
21.52
21.52
21.52
21.52
21.52
Total Reserves
151.95
153.58
155.50
160.85
168.76
176.08
181.49
Non-Current Liabilities
0.62
0.61
0.61
0.41
0.66
-0.77
0.85
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.62
0.61
0.61
0.54
0.56
0.53
0.58
Current Liabilities
56.15
57.76
61.42
61.15
60.73
58.95
57.39
Trade Payables
47.33
49.66
53.64
53.56
53.57
53.62
53.59
Other Current Liabilities
8.71
8.00
7.68
7.50
7.08
5.21
3.73
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.11
0.10
0.10
0.09
0.09
0.12
0.06
Total Liabilities
275.09
278.75
285.26
292.34
301.42
306.71
311.77
Net Block
51.91
52.53
53.55
57.15
59.62
68.03
76.97
Gross Block
236.09
236.09
236.09
236.09
237.32
237.32
237.30
Accumulated Depreciation
184.18
183.56
182.54
178.94
177.70
169.29
160.33
Non Current Assets
59.91
60.60
61.72
65.35
67.82
76.17
84.97
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.49
1.61
1.71
1.67
1.71
1.76
1.72
Long Term Loans & Adv.
6.51
6.46
6.46
6.53
6.48
6.38
6.28
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
215.18
218.16
223.54
226.99
233.60
230.55
226.79
Current Investments
0.00
0.00
0.00
0.00
0.00
2.82
2.67
Inventories
0.10
0.10
0.10
0.10
0.10
0.10
0.28
Sundry Debtors
93.76
97.63
102.26
104.34
109.90
106.20
100.84
Cash & Bank
1.24
0.51
1.05
2.19
1.64
1.11
2.04
Other Current Assets
120.09
69.55
69.55
69.61
121.97
120.31
120.97
Short Term Loans & Adv.
50.54
50.36
50.58
50.75
52.40
50.60
51.16
Net Current Assets
159.03
160.40
162.12
165.84
172.87
171.60
169.41
Total Assets
275.09
278.76
285.26
292.34
301.42
306.72
311.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
0.71
-0.54
-1.14
0.43
-2.34
-0.72
-11.82
PBT
-1.95
-2.75
-4.94
-9.25
-8.51
-4.99
-27.46
Adjustment
0.63
1.07
2.62
7.42
13.59
13.97
35.11
Changes in Working Capital
2.09
1.13
1.05
2.50
-8.82
-8.12
-26.42
Cash after chg. in Working capital
0.76
-0.54
-1.27
0.66
-3.73
0.86
-18.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.00
0.13
-0.23
1.39
-1.58
6.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
-0.01
0.12
2.86
-0.20
-18.42
Net Fixed Assets
0.00
0.00
0.00
0.80
0.00
-0.02
Net Investments
0.13
0.09
-0.03
0.04
2.86
-0.19
Others
-0.13
-0.09
0.02
-0.72
0.00
0.01
Cash from Financing Activity
0.01
0.00
0.00
0.00
0.01
0.00
4.69
Net Cash Inflow / Outflow
0.72
-0.54
-1.14
0.55
0.53
-0.92
-25.55
Opening Cash & Equivalents
0.51
1.05
2.19
1.64
1.11
2.04
27.59
Closing Cash & Equivalent
1.24
0.51
1.05
2.19
1.64
1.11
2.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
80.59
81.35
82.24
84.73
88.40
91.80
94.31
ROA
-0.71%
-0.97%
-1.71%
-3.10%
-2.78%
-1.63%
-8.89%
ROE
-1.12%
-1.56%
-2.75%
-4.95%
-4.36%
-2.52%
-13.66%
ROCE
-1.12%
-1.56%
-2.61%
-5.06%
-3.48%
-3.29%
-14.78%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.04
0.04
0.05
Receivable days
0.00
0.00
0.00
0.00
4567.48
3768.55
3017.40
Inventory Days
78.77
106.81
363.15
0.00
4.21
6.87
8.31
Payable days
0.00
0.00
0.00
0.00
0.00
1888.89
1317.71
Cash Conversion Cycle
78.77
106.81
363.15
0.00
4571.69
1886.53
1707.99
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-2482.51
-1391.86
-37.62
-490.35
-21.67
-589.21
-414.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.