PBT
3.25
3.63
1.58
0.46
2.38
4.74
0.42
0.21
15.91
0.28
Adjustment
-5.51
-4.13
-1.80
-0.56
-2.61
-5.01
-0.68
-0.66
-16.08
-0.34
Changes in Working Capital
0.00
-0.06
0.00
-0.04
1.58
-1.54
0.05
-0.05
0.01
-0.01
Cash after chg. in Working capital
-2.26
-0.55
-0.22
-0.14
1.35
-1.82
-0.21
-0.50
-0.17
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.45
-6.67
-0.60
-0.05
-0.14
0.25
-0.06
-0.05
-3.30
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00