PBT
-0.02
7.98
-0.29
-0.29
0.11
0.24
0.19
0.09
0.01
0.01
Adjustment
-0.56
-8.40
3.87
-1.23
2.09
-0.34
-0.28
-0.13
-0.03
-0.03
Changes in Working Capital
0.04
-0.05
0.90
0.29
-0.10
-0.21
2.11
-0.23
0.00
0.00
Cash after chg. in Working capital
-0.54
-0.47
4.48
-1.23
2.09
-0.30
2.01
-0.26
-0.03
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.99
0.00
0.00
-0.01
-0.04
-0.04
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00