Nifty
:
24366.00
Sensex
:
78009.25
-29.85 (-0.12%)
-70.71 (-0.09%)
Nifty
Sensex
:
:
24366.00
78009.25
-29.85 (-0.12%)
-70.71 (-0.09%)

Jyoti Ltd.

Compressors / Pumps

Rating :
38/99

BSE: 504076 | NSE: Not Listed

NSE BSE
51.99
14-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  51.2
  •  52.2
  •  49.5
  •  51.12
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31774
  •  1617219
  •  52.2
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 120.06
  • 6.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 285.58
  • N/A
  • -4.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.21%
  • 36.63%
  • 34.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 16.32
  • 16.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.67
  • 26.90
  • 13.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 106.71
  • 52.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.91
  • 12.82
  • 16.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.72
  • -2.54
  • -3.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.61
  • 25.67
  • 21.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
74.90
69.11
8.38%
83.31
108.10
-22.93%
53.13
51.91
2.35%
70.98
41.63
70.50%
Expenses
68.27
64.76
5.42%
74.33
98.71
-24.70%
50.35
48.66
3.47%
63.91
40.16
59.14%
EBITDA
6.63
4.35
52.41%
8.98
9.39
-4.37%
2.78
3.25
-14.46%
7.07
1.47
380.95%
EBIDTM
8.85%
6.29%
10.78%
8.69%
5.23%
6.26%
9.96%
3.53%
Other Income
0.73
2.69
-72.86%
0.78
0.43
81.40%
0.56
0.65
-13.85%
0.56
0.20
180.00%
Interest
0.31
0.34
-8.82%
-0.01
0.36
-
0.03
0.09
-66.67%
0.12
0.03
300.00%
Depreciation
0.86
0.88
-2.27%
2.39
2.13
12.21%
0.89
0.90
-1.11%
0.88
0.92
-4.35%
PBT
6.81
5.82
17.01%
7.41
7.33
1.09%
2.46
2.91
-15.46%
6.63
0.72
820.83%
Tax
1.70
0.00
0
4.54
-0.52
-
0.00
0.00
0
0.00
0.00
0
PAT
5.11
5.82
-12.20%
2.87
7.85
-63.44%
2.46
2.91
-15.46%
6.63
0.72
820.83%
PATM
6.82%
8.42%
3.44%
7.26%
4.63%
5.61%
9.34%
1.73%
EPS
2.27
2.61
-13.03%
1.32
3.55
-62.82%
1.09
1.70
-35.88%
2.80
0.66
324.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
282.32
244.92
175.35
154.55
120.24
115.03
107.47
169.80
260.20
269.21
237.79
Net Sales Growth
4.27%
39.67%
13.46%
28.53%
4.53%
7.03%
-36.71%
-34.74%
-3.35%
13.21%
 
Cost Of Goods Sold
194.50
173.68
123.43
111.76
85.16
78.90
74.27
122.45
188.44
194.61
173.50
Gross Profit
87.82
71.24
51.91
42.79
35.08
36.13
33.19
47.35
71.77
74.60
64.29
GP Margin
31.11%
29.09%
29.60%
27.69%
29.17%
31.41%
30.88%
27.89%
27.58%
27.71%
27.04%
Total Expenditure
256.86
227.02
162.63
144.92
114.35
109.59
113.19
166.65
242.36
247.40
227.48
Power & Fuel Cost
-
1.73
1.01
0.83
0.63
0.64
0.80
0.81
1.10
1.05
1.04
% Of Sales
-
0.71%
0.58%
0.54%
0.52%
0.56%
0.74%
0.48%
0.42%
0.39%
0.44%
Employee Cost
-
30.23
23.84
20.92
18.23
18.35
23.37
29.78
31.36
31.07
32.74
% Of Sales
-
12.34%
13.60%
13.54%
15.16%
15.95%
21.75%
17.54%
12.05%
11.54%
13.77%
Manufacturing Exp.
-
5.07
5.27
4.04
1.75
1.51
2.16
2.85
4.45
2.55
4.35
% Of Sales
-
2.07%
3.01%
2.61%
1.46%
1.31%
2.01%
1.68%
1.71%
0.95%
1.83%
General & Admin Exp.
-
7.69
5.33
4.62
3.89
3.90
9.84
7.51
8.91
8.56
7.51
% Of Sales
-
3.14%
3.04%
2.99%
3.24%
3.39%
9.16%
4.42%
3.42%
3.18%
3.16%
Selling & Distn. Exp.
-
2.40
2.01
1.51
0.74
0.63
0.91
1.01
2.13
1.89
1.97
% Of Sales
-
0.98%
1.15%
0.98%
0.62%
0.55%
0.85%
0.59%
0.82%
0.70%
0.83%
Miscellaneous Exp.
-
6.23
1.73
1.23
3.95
5.66
1.83
2.25
5.99
7.68
1.97
% Of Sales
-
2.54%
0.99%
0.80%
3.29%
4.92%
1.70%
1.33%
2.30%
2.85%
2.67%
EBITDA
25.46
17.90
12.72
9.63
5.89
5.44
-5.72
3.15
17.84
21.81
10.31
EBITDA Margin
9.02%
7.31%
7.25%
6.23%
4.90%
4.73%
-5.32%
1.86%
6.86%
8.10%
4.34%
Other Income
2.63
1.77
1.83
8.80
8.87
5.56
3.55
3.12
3.68
3.79
3.89
Interest
0.45
1.45
1.16
1.37
1.36
1.84
2.23
1.74
3.09
75.49
78.63
Depreciation
5.02
5.22
6.30
7.14
7.31
8.16
8.87
9.51
10.14
10.69
13.88
PBT
23.31
13.00
7.10
9.92
6.10
1.00
-13.27
-4.98
8.29
-60.59
-78.31
Tax
6.24
-0.52
-0.84
-0.79
4.71
-1.01
-1.15
-1.08
-0.83
-0.31
-0.30
Tax Rate
26.77%
-4.00%
-11.24%
-23.44%
76.21%
174.14%
8.67%
16.19%
-436.84%
0.25%
0.38%
PAT
17.07
16.23
8.44
4.62
1.51
0.43
-12.12
-5.58
1.01
-123.89
-78.01
PAT before Minority Interest
17.07
16.23
8.44
4.62
1.51
0.43
-12.12
-5.58
1.01
-123.89
-78.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.05%
6.63%
4.81%
2.99%
1.26%
0.37%
-11.28%
-3.29%
0.39%
-46.02%
-32.81%
PAT Growth
-1.33%
92.30%
82.68%
205.96%
251.16%
-
-
-
-
-
 
EPS
7.39
7.03
3.65
2.00
0.65
0.19
-5.25
-2.42
0.44
-53.63
-33.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-39.60
-55.83
-64.35
-69.20
-292.96
-310.17
-296.28
-331.58
-335.77
-209.22
Share Capital
23.09
23.09
23.09
23.09
23.09
23.09
23.09
17.13
17.13
17.13
Total Reserves
-62.70
-78.92
-87.44
-92.29
-326.05
-347.31
-333.42
-368.51
-372.69
-246.15
Non-Current Liabilities
9.72
86.10
137.57
229.71
144.88
207.02
199.95
240.04
289.45
346.41
Secured Loans
0.00
76.00
126.00
216.00
118.96
178.16
161.40
190.97
233.21
278.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.35
4.38
4.44
5.16
6.40
6.44
16.94
17.15
18.25
21.31
Current Liabilities
346.71
252.51
211.58
142.15
510.27
517.25
566.46
623.96
632.43
500.11
Trade Payables
113.26
78.41
76.93
80.73
74.39
85.79
111.61
100.52
111.89
108.14
Other Current Liabilities
232.70
173.31
133.88
5.96
76.86
87.74
90.61
130.14
134.39
139.27
Short Term Borrowings
0.00
0.00
0.00
54.67
358.22
342.98
363.26
392.23
384.64
250.36
Short Term Provisions
0.74
0.79
0.77
0.79
0.81
0.74
0.98
1.07
1.51
2.34
Total Liabilities
316.83
282.78
284.80
302.66
362.19
414.10
470.13
532.42
586.11
637.30
Net Block
35.12
37.30
40.99
47.36
56.75
64.70
73.00
81.79
89.09
98.87
Gross Block
155.52
171.25
169.40
170.35
190.16
190.20
189.91
189.50
187.23
188.45
Accumulated Depreciation
120.40
133.95
128.41
122.99
133.41
125.50
116.91
107.71
98.14
89.58
Non Current Assets
53.45
51.81
66.59
74.31
93.25
119.21
139.10
149.91
161.02
158.41
Capital Work in Progress
0.00
0.00
0.00
0.00
14.98
26.24
26.24
28.52
32.23
33.99
Non Current Investment
13.34
10.62
10.49
10.05
10.08
14.08
15.97
16.39
14.14
0.37
Long Term Loans & Adv.
4.99
3.89
15.11
16.90
11.44
14.19
23.88
23.21
25.56
25.18
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
263.38
230.97
218.20
228.35
268.95
294.90
331.03
382.50
425.10
478.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
28.98
14.30
12.22
16.86
11.28
19.78
20.48
26.24
43.64
65.90
Sundry Debtors
197.23
160.40
155.28
168.53
231.97
253.29
289.12
300.31
318.18
345.99
Cash & Bank
29.91
31.29
20.15
12.37
15.24
11.04
9.06
17.11
19.46
22.84
Other Current Assets
7.27
2.07
2.06
1.07
10.45
10.78
12.36
38.83
43.81
44.16
Short Term Loans & Adv.
5.21
22.92
28.49
29.52
7.15
6.95
8.63
35.58
42.17
41.37
Net Current Assets
-83.33
-21.54
6.63
86.20
-241.32
-222.36
-235.44
-241.46
-207.34
-21.22
Total Assets
316.83
282.78
284.79
302.66
362.20
414.11
470.13
532.41
586.12
637.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
16.10
23.32
16.43
39.70
28.88
1.06
49.75
39.81
-5.00
36.13
PBT
15.71
7.60
3.83
6.22
-4.54
-14.84
-7.32
2.79
-118.27
-83.78
Adjustment
9.95
5.70
6.40
-3.55
9.90
7.50
9.89
20.70
150.54
88.94
Changes in Working Capital
-8.44
9.85
4.31
20.35
20.65
9.93
48.28
17.72
-36.59
28.29
Cash after chg. in Working capital
17.22
23.16
14.54
23.02
26.01
2.59
50.85
41.21
-4.32
33.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.12
0.16
1.88
16.68
2.87
-1.53
-1.10
-1.40
-0.68
2.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.48
-1.23
7.31
8.24
9.09
4.37
2.71
-1.97
-5.66
3.01
Net Fixed Assets
15.73
-1.85
0.95
34.79
11.30
-0.29
1.87
1.44
-0.28
Net Investments
0.00
0.00
0.02
0.00
0.00
0.30
0.00
0.00
0.00
Others
-20.21
0.62
6.34
-26.55
-2.21
4.36
0.84
-3.41
-5.38
Cash from Financing Activity
-21.60
-13.50
-16.10
-53.58
-33.76
-4.28
-55.34
-35.91
11.42
-43.77
Net Cash Inflow / Outflow
-9.98
8.59
7.64
-5.63
4.21
1.15
-2.87
1.92
0.76
-4.63
Opening Cash & Equivalents
16.92
8.33
0.69
6.33
2.12
0.97
3.84
1.91
1.15
17.45
Closing Cash & Equivalent
6.94
16.92
8.33
0.69
6.33
2.12
0.97
3.84
1.91
12.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-18.84
-25.87
-29.57
-31.67
-132.94
-142.15
-136.15
-207.52
-209.97
-136.10
ROA
5.41%
2.97%
1.57%
0.45%
0.11%
-2.74%
-1.11%
0.18%
-20.25%
-11.91%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
9.55%
4.75%
2.71%
4.01%
0.65%
-5.12%
-2.09%
1.25%
-14.55%
0.08%
Fixed Asset Turnover
1.50
1.03
0.91
0.67
0.60
0.57
0.90
1.38
1.49
1.31
Receivable days
266.49
328.55
382.38
607.87
769.86
921.13
633.52
433.80
432.23
519.33
Inventory Days
32.24
27.60
34.34
42.71
49.28
68.38
50.22
49.01
71.29
107.74
Payable days
201.41
229.66
257.46
332.41
370.48
485.04
231.67
164.60
165.09
193.27
Cash Conversion Cycle
97.32
126.49
159.26
318.16
448.66
504.47
452.06
318.21
338.43
433.79
Total Debt/Equity
-5.07
-4.05
-3.73
-3.70
-1.55
-1.59
-1.67
-1.64
-1.72
-2.59
Interest Cover
11.87
7.56
3.80
5.56
0.69
-4.94
-2.84
1.06
-0.65
0.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Jyoti secures purchase orders worth Rs 9.52 crore
    6th Jul 2026, 12:28 PM

    The said orders are to be completed within 24 weeks from the date of receipt of approved drawing and manufacturing clearance

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.