Nifty
:
25571.25
Sensex
:
82814.71
116.90 (0.46%)
316.57 (0.38%)
Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Jyoti Ltd.

Electric Equipment

Rating :
47/99

BSE: 504076 | NSE: Not Listed

NSE BSE
67.17
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  67.9
  •  69.8
  •  66.8
  •  67.89
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23896
  •  1608450
  •  69.8
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 155.11
  • 6.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 324.09
  • N/A
  • -5.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.21%
  • 36.17%
  • 34.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 16.32
  • 16.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.67
  • 26.90
  • 13.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 106.71
  • 52.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.38
  • 12.87
  • 18.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.41
  • -2.05
  • -3.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.57
  • 30.32
  • 23.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
53.13
51.91
2.35%
70.98
41.63
70.50%
69.11
43.28
59.68%
108.10
62.40
73.24%
Expenses
50.35
48.66
3.47%
63.91
40.16
59.14%
64.76
40.22
61.01%
98.71
56.94
73.36%
EBITDA
2.78
3.25
-14.46%
7.07
1.47
380.95%
4.35
3.06
42.16%
9.39
5.46
71.98%
EBIDTM
5.23%
6.26%
9.96%
3.53%
6.29%
7.07%
8.69%
8.75%
Other Income
0.56
0.65
-13.85%
0.56
0.20
180.00%
2.69
0.37
627.03%
0.43
1.14
-62.28%
Interest
0.03
0.09
-66.67%
0.12
0.03
300.00%
0.34
0.12
183.33%
0.36
0.08
350.00%
Depreciation
0.89
0.90
-1.11%
0.88
0.92
-4.35%
0.88
1.27
-30.71%
2.13
1.72
23.84%
PBT
2.46
2.91
-15.46%
6.63
0.72
820.83%
5.82
2.04
185.29%
7.33
5.23
40.15%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
-0.52
-0.84
-
PAT
2.46
2.91
-15.46%
6.63
0.72
820.83%
5.82
2.04
185.29%
7.85
6.07
29.32%
PATM
4.63%
5.61%
9.34%
1.73%
8.42%
4.71%
7.26%
9.73%
EPS
1.09
1.70
-35.88%
2.80
0.66
324.24%
2.61
1.12
133.04%
3.55
2.69
31.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
301.32
244.92
175.35
154.55
120.24
115.03
107.47
169.80
260.20
269.21
237.79
Net Sales Growth
51.25%
39.67%
13.46%
28.53%
4.53%
7.03%
-36.71%
-34.74%
-3.35%
13.21%
 
Cost Of Goods Sold
212.14
173.68
123.43
111.76
85.16
78.90
74.27
122.45
188.44
194.61
173.50
Gross Profit
89.18
71.24
51.91
42.79
35.08
36.13
33.19
47.35
71.77
74.60
64.29
GP Margin
29.60%
29.09%
29.60%
27.69%
29.17%
31.41%
30.88%
27.89%
27.58%
27.71%
27.04%
Total Expenditure
277.73
227.02
162.63
144.92
114.35
109.59
113.19
166.65
242.36
247.40
227.48
Power & Fuel Cost
-
1.73
1.01
0.83
0.63
0.64
0.80
0.81
1.10
1.05
1.04
% Of Sales
-
0.71%
0.58%
0.54%
0.52%
0.56%
0.74%
0.48%
0.42%
0.39%
0.44%
Employee Cost
-
30.23
23.84
20.92
18.23
18.35
23.37
29.78
31.36
31.07
32.74
% Of Sales
-
12.34%
13.60%
13.54%
15.16%
15.95%
21.75%
17.54%
12.05%
11.54%
13.77%
Manufacturing Exp.
-
5.07
5.27
4.04
1.75
1.51
2.16
2.85
4.45
2.55
4.35
% Of Sales
-
2.07%
3.01%
2.61%
1.46%
1.31%
2.01%
1.68%
1.71%
0.95%
1.83%
General & Admin Exp.
-
7.69
5.33
4.62
3.89
3.90
9.84
7.51
8.91
8.56
7.51
% Of Sales
-
3.14%
3.04%
2.99%
3.24%
3.39%
9.16%
4.42%
3.42%
3.18%
3.16%
Selling & Distn. Exp.
-
2.40
2.01
1.51
0.74
0.63
0.91
1.01
2.13
1.89
1.97
% Of Sales
-
0.98%
1.15%
0.98%
0.62%
0.55%
0.85%
0.59%
0.82%
0.70%
0.83%
Miscellaneous Exp.
-
6.23
1.73
1.23
3.95
5.66
1.83
2.25
5.99
7.68
1.97
% Of Sales
-
2.54%
0.99%
0.80%
3.29%
4.92%
1.70%
1.33%
2.30%
2.85%
2.67%
EBITDA
23.59
17.90
12.72
9.63
5.89
5.44
-5.72
3.15
17.84
21.81
10.31
EBITDA Margin
7.83%
7.31%
7.25%
6.23%
4.90%
4.73%
-5.32%
1.86%
6.86%
8.10%
4.34%
Other Income
4.24
1.77
1.83
8.80
8.87
5.56
3.55
3.12
3.68
3.79
3.89
Interest
0.85
1.45
1.16
1.37
1.36
1.84
2.23
1.74
3.09
75.49
78.63
Depreciation
4.78
5.22
6.30
7.14
7.31
8.16
8.87
9.51
10.14
10.69
13.88
PBT
22.24
13.00
7.10
9.92
6.10
1.00
-13.27
-4.98
8.29
-60.59
-78.31
Tax
-0.52
-0.52
-0.84
-0.79
4.71
-1.01
-1.15
-1.08
-0.83
-0.31
-0.30
Tax Rate
-2.34%
-4.00%
-11.24%
-23.44%
76.21%
174.14%
8.67%
16.19%
-436.84%
0.25%
0.38%
PAT
22.76
16.23
8.44
4.62
1.51
0.43
-12.12
-5.58
1.01
-123.89
-78.01
PAT before Minority Interest
22.76
16.23
8.44
4.62
1.51
0.43
-12.12
-5.58
1.01
-123.89
-78.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.55%
6.63%
4.81%
2.99%
1.26%
0.37%
-11.28%
-3.29%
0.39%
-46.02%
-32.81%
PAT Growth
93.87%
92.30%
82.68%
205.96%
251.16%
-
-
-
-
-
 
EPS
9.85
7.03
3.65
2.00
0.65
0.19
-5.25
-2.42
0.44
-53.63
-33.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-39.60
-55.83
-64.35
-69.20
-292.96
-310.17
-296.28
-331.58
-335.77
-209.22
Share Capital
23.09
23.09
23.09
23.09
23.09
23.09
23.09
17.13
17.13
17.13
Total Reserves
-62.70
-78.92
-87.44
-92.29
-326.05
-347.31
-333.42
-368.51
-372.69
-246.15
Non-Current Liabilities
9.72
86.10
137.57
229.71
144.88
207.02
199.95
240.04
289.45
346.41
Secured Loans
0.00
76.00
126.00
216.00
118.96
178.16
161.40
190.97
233.21
278.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.35
4.38
4.44
5.16
6.40
6.44
16.94
17.15
18.25
21.31
Current Liabilities
346.71
252.51
211.58
142.15
510.27
517.25
566.46
623.96
632.43
500.11
Trade Payables
113.26
78.41
76.93
80.73
74.39
85.79
111.61
100.52
111.89
108.14
Other Current Liabilities
232.70
173.31
133.88
5.96
76.86
87.74
90.61
130.14
134.39
139.27
Short Term Borrowings
0.00
0.00
0.00
54.67
358.22
342.98
363.26
392.23
384.64
250.36
Short Term Provisions
0.74
0.79
0.77
0.79
0.81
0.74
0.98
1.07
1.51
2.34
Total Liabilities
316.83
282.78
284.80
302.66
362.19
414.10
470.13
532.42
586.11
637.30
Net Block
35.12
37.30
40.99
47.36
56.75
64.70
73.00
81.79
89.09
98.87
Gross Block
155.52
171.25
169.40
170.35
190.16
190.20
189.91
189.50
187.23
188.45
Accumulated Depreciation
120.40
133.95
128.41
122.99
133.41
125.50
116.91
107.71
98.14
89.58
Non Current Assets
53.45
51.81
66.59
74.31
93.25
119.21
139.10
149.91
161.02
158.41
Capital Work in Progress
0.00
0.00
0.00
0.00
14.98
26.24
26.24
28.52
32.23
33.99
Non Current Investment
13.34
10.62
10.49
10.05
10.08
14.08
15.97
16.39
14.14
0.37
Long Term Loans & Adv.
4.99
3.89
15.11
16.90
11.44
14.19
23.88
23.21
25.56
25.18
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
263.38
230.97
218.20
228.35
268.95
294.90
331.03
382.50
425.10
478.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
28.98
14.30
12.22
16.86
11.28
19.78
20.48
26.24
43.64
65.90
Sundry Debtors
197.23
160.40
155.28
168.53
231.97
253.29
289.12
300.31
318.18
345.99
Cash & Bank
29.91
31.29
20.15
12.37
15.24
11.04
9.06
17.11
19.46
22.84
Other Current Assets
7.27
2.07
2.06
1.07
10.45
10.78
12.36
38.83
43.81
44.16
Short Term Loans & Adv.
5.21
22.92
28.49
29.52
7.15
6.95
8.63
35.58
42.17
41.37
Net Current Assets
-83.33
-21.54
6.63
86.20
-241.32
-222.36
-235.44
-241.46
-207.34
-21.22
Total Assets
316.83
282.78
284.79
302.66
362.20
414.11
470.13
532.41
586.12
637.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
16.10
23.32
16.43
39.70
28.88
1.06
49.75
39.81
-5.00
36.13
PBT
15.71
7.60
3.83
6.22
-4.54
-14.84
-7.32
2.79
-118.27
-83.78
Adjustment
9.95
5.70
6.40
-3.55
9.90
7.50
9.89
20.70
150.54
88.94
Changes in Working Capital
-8.44
9.85
4.31
20.35
20.65
9.93
48.28
17.72
-36.59
28.29
Cash after chg. in Working capital
17.22
23.16
14.54
23.02
26.01
2.59
50.85
41.21
-4.32
33.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.12
0.16
1.88
16.68
2.87
-1.53
-1.10
-1.40
-0.68
2.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.48
-1.23
7.31
8.24
9.09
4.37
2.71
-1.97
-5.66
3.01
Net Fixed Assets
15.73
-1.85
0.95
34.79
11.30
-0.29
1.87
1.44
-0.28
Net Investments
0.00
0.00
0.02
0.00
0.00
0.30
0.00
0.00
0.00
Others
-20.21
0.62
6.34
-26.55
-2.21
4.36
0.84
-3.41
-5.38
Cash from Financing Activity
-21.60
-13.50
-16.10
-53.58
-33.76
-4.28
-55.34
-35.91
11.42
-43.77
Net Cash Inflow / Outflow
-9.98
8.59
7.64
-5.63
4.21
1.15
-2.87
1.92
0.76
-4.63
Opening Cash & Equivalents
16.92
8.33
0.69
6.33
2.12
0.97
3.84
1.91
1.15
17.45
Closing Cash & Equivalent
6.94
16.92
8.33
0.69
6.33
2.12
0.97
3.84
1.91
12.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-18.84
-25.87
-29.57
-31.67
-132.94
-142.15
-136.15
-207.52
-209.97
-136.10
ROA
5.41%
2.97%
1.57%
0.45%
0.11%
-2.74%
-1.11%
0.18%
-20.25%
-11.91%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
9.55%
4.75%
2.71%
4.01%
0.65%
-5.12%
-2.09%
1.25%
-14.55%
0.08%
Fixed Asset Turnover
1.50
1.03
0.91
0.67
0.60
0.57
0.90
1.38
1.49
1.31
Receivable days
266.49
328.55
382.38
607.87
769.86
921.13
633.52
433.80
432.23
519.33
Inventory Days
32.24
27.60
34.34
42.71
49.28
68.38
50.22
49.01
71.29
107.74
Payable days
201.41
229.66
257.46
332.41
370.48
485.04
231.67
164.60
165.09
193.27
Cash Conversion Cycle
97.32
126.49
159.26
318.16
448.66
504.47
452.06
318.21
338.43
433.79
Total Debt/Equity
-5.07
-4.05
-3.73
-3.70
-1.55
-1.59
-1.67
-1.64
-1.72
-2.59
Interest Cover
11.87
7.56
3.80
5.56
0.69
-4.94
-2.84
1.06
-0.65
0.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Jyoti bags award from SME-Smart Manufacturing Enterprise
    12th Feb 2026, 12:10 PM

    The company has received award for continuous growth

    Read More
  • Jyoti executes Technology Transfer Agreement with Vlado Ostovic, Germany
    9th Dec 2025, 17:52 PM

    The company to pay Vlado Ostovic Euro 200,000 as per the terms and conditions mentioned in the Technology Transfer Agreement

    Read More
  • Jyoti’s switchgear division secures LoI worth Rs 40.77 crore
    26th Nov 2025, 12:19 PM

    The said order is expected to be completed on or before October 12, 2026

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.