Nifty
Sensex
:
:
25144.30
81592.45
-155.05 (-0.61%)
-318.56 (-0.39%)

Compressors / Pumps

Rating :
36/99

BSE: 504076 | NSE: Not Listed

60.65
13-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  61
  •  62.47
  •  60.01
  •  61.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11438
  •  696705
  •  62.47
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 140.06
  • 9.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 284.45
  • N/A
  • -9.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.21%
  • 36.58%
  • 34.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 18.12
  • 16.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 32.34
  • 13.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 64.25
  • 28.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.89
  • 12.81
  • 14.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.96
  • -2.90
  • -4.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.94
  • 23.93
  • 20.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
66.41
70.98
-6.44%
74.90
69.11
8.38%
83.31
108.10
-22.93%
53.13
51.91
2.35%
Expenses
58.73
63.91
-8.11%
68.27
64.76
5.42%
74.33
98.71
-24.70%
50.35
48.66
3.47%
EBITDA
7.68
7.07
8.63%
6.63
4.35
52.41%
8.98
9.39
-4.37%
2.78
3.25
-14.46%
EBIDTM
11.56%
9.96%
8.85%
6.29%
10.78%
8.69%
5.23%
6.26%
Other Income
0.73
0.56
30.36%
0.73
2.69
-72.86%
0.78
0.43
81.40%
0.56
0.65
-13.85%
Interest
0.22
0.12
83.33%
0.31
0.34
-8.82%
-0.01
0.36
-
0.03
0.09
-66.67%
Depreciation
0.88
0.88
0.00%
0.86
0.88
-2.27%
2.39
2.13
12.21%
0.89
0.90
-1.11%
PBT
6.39
6.63
-3.62%
6.81
5.82
17.01%
7.41
7.33
1.09%
2.46
2.91
-15.46%
Tax
1.60
0.00
0
1.70
0.00
0
4.54
-0.52
-
0.00
0.00
0
PAT
4.79
6.63
-27.75%
5.11
5.82
-12.20%
2.87
7.85
-63.44%
2.46
2.91
-15.46%
PATM
7.21%
9.34%
6.82%
8.42%
3.44%
7.26%
4.63%
5.61%
EPS
1.88
2.80
-32.86%
2.27
2.61
-13.03%
1.32
3.55
-62.82%
1.09
1.70
-35.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
277.75
276.53
244.92
175.35
154.55
120.24
115.03
107.47
169.80
260.20
269.21
Net Sales Growth
-7.45%
12.91%
39.67%
13.46%
28.53%
4.53%
7.03%
-36.71%
-34.74%
-3.35%
 
Cost Of Goods Sold
191.02
191.67
173.68
123.43
111.76
85.16
78.90
74.27
122.45
188.44
194.61
Gross Profit
86.73
84.87
71.24
51.91
42.79
35.08
36.13
33.19
47.35
71.77
74.60
GP Margin
31.23%
30.69%
29.09%
29.60%
27.69%
29.17%
31.41%
30.88%
27.89%
27.58%
27.71%
Total Expenditure
251.68
252.62
227.02
162.63
144.92
114.35
109.59
113.19
166.65
242.36
247.40
Power & Fuel Cost
-
1.42
1.73
1.01
0.83
0.63
0.64
0.80
0.81
1.10
1.05
% Of Sales
-
0.51%
0.71%
0.58%
0.54%
0.52%
0.56%
0.74%
0.48%
0.42%
0.39%
Employee Cost
-
36.55
30.23
23.84
20.92
18.23
18.35
23.37
29.78
31.36
31.07
% Of Sales
-
13.22%
12.34%
13.60%
13.54%
15.16%
15.95%
21.75%
17.54%
12.05%
11.54%
Manufacturing Exp.
-
6.20
5.07
5.27
4.04
1.75
1.51
2.16
2.85
4.45
2.55
% Of Sales
-
2.24%
2.07%
3.01%
2.61%
1.46%
1.31%
2.01%
1.68%
1.71%
0.95%
General & Admin Exp.
-
10.18
7.69
5.33
4.62
3.89
3.90
9.84
7.51
8.91
8.56
% Of Sales
-
3.68%
3.14%
3.04%
2.99%
3.24%
3.39%
9.16%
4.42%
3.42%
3.18%
Selling & Distn. Exp.
-
3.17
2.40
2.01
1.51
0.74
0.63
0.91
1.01
2.13
1.89
% Of Sales
-
1.15%
0.98%
1.15%
0.98%
0.62%
0.55%
0.85%
0.59%
0.82%
0.70%
Miscellaneous Exp.
-
3.43
6.23
1.73
1.23
3.95
5.66
1.83
2.25
5.99
1.89
% Of Sales
-
1.24%
2.54%
0.99%
0.80%
3.29%
4.92%
1.70%
1.33%
2.30%
2.85%
EBITDA
26.07
23.91
17.90
12.72
9.63
5.89
5.44
-5.72
3.15
17.84
21.81
EBITDA Margin
9.39%
8.65%
7.31%
7.25%
6.23%
4.90%
4.73%
-5.32%
1.86%
6.86%
8.10%
Other Income
2.80
4.59
1.77
1.83
8.80
8.87
5.56
3.55
3.12
3.68
3.79
Interest
0.55
1.21
1.45
1.16
1.37
1.36
1.84
2.23
1.74
3.09
75.49
Depreciation
5.02
5.04
5.22
6.30
7.14
7.31
8.16
8.87
9.51
10.14
10.69
PBT
23.07
22.25
13.00
7.10
9.92
6.10
1.00
-13.27
-4.98
8.29
-60.59
Tax
7.84
4.54
-0.52
-0.84
-0.79
4.71
-1.01
-1.15
-1.08
-0.83
-0.31
Tax Rate
33.98%
20.34%
-4.00%
-11.24%
-23.44%
76.21%
174.14%
8.67%
16.19%
-436.84%
0.25%
PAT
15.23
18.05
16.23
8.44
4.62
1.51
0.43
-12.12
-5.58
1.01
-123.89
PAT before Minority Interest
15.23
18.05
16.23
8.44
4.62
1.51
0.43
-12.12
-5.58
1.01
-123.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.48%
6.53%
6.63%
4.81%
2.99%
1.26%
0.37%
-11.28%
-3.29%
0.39%
-46.02%
PAT Growth
-34.38%
11.21%
92.30%
82.68%
205.96%
251.16%
-
-
-
-
 
EPS
6.59
7.81
7.03
3.65
2.00
0.65
0.19
-5.25
-2.42
0.44
-53.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-21.04
-39.60
-55.83
-64.35
-69.20
-292.96
-310.17
-296.28
-331.58
-335.77
Share Capital
23.09
23.09
23.09
23.09
23.09
23.09
23.09
23.09
17.13
17.13
Total Reserves
-44.13
-62.70
-78.92
-87.44
-92.29
-326.05
-347.31
-333.42
-368.51
-372.69
Non-Current Liabilities
9.78
9.72
86.10
137.57
229.71
144.88
207.02
199.95
240.04
289.45
Secured Loans
0.00
0.00
76.00
126.00
216.00
118.96
178.16
161.40
190.97
233.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.35
4.35
4.38
4.44
5.16
6.40
6.44
16.94
17.15
18.25
Current Liabilities
334.34
346.71
252.51
211.58
142.15
510.27
517.25
566.46
623.96
632.43
Trade Payables
107.98
113.26
78.41
76.93
80.73
74.39
85.79
111.61
100.52
111.89
Other Current Liabilities
225.24
232.70
173.31
133.88
5.96
76.86
87.74
90.61
130.14
134.39
Short Term Borrowings
0.00
0.00
0.00
0.00
54.67
358.22
342.98
363.26
392.23
384.64
Short Term Provisions
1.11
0.74
0.79
0.77
0.79
0.81
0.74
0.98
1.07
1.51
Total Liabilities
323.08
316.83
282.78
284.80
302.66
362.19
414.10
470.13
532.42
586.11
Net Block
34.74
35.12
37.30
40.99
47.36
56.75
64.70
73.00
81.79
89.09
Gross Block
159.73
155.52
171.25
169.40
170.35
190.16
190.20
189.91
189.50
187.23
Accumulated Depreciation
124.98
120.40
133.95
128.41
122.99
133.41
125.50
116.91
107.71
98.14
Non Current Assets
53.68
53.45
51.81
66.59
74.31
93.25
119.21
139.10
149.91
161.02
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
14.98
26.24
26.24
28.52
32.23
Non Current Investment
13.74
13.34
10.62
10.49
10.05
10.08
14.08
15.97
16.39
14.14
Long Term Loans & Adv.
5.20
4.99
3.89
15.11
16.90
11.44
14.19
23.88
23.21
25.56
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
269.40
263.38
230.97
218.20
228.35
268.95
294.90
331.03
382.50
425.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
49.65
28.98
14.30
12.22
16.86
11.28
19.78
20.48
26.24
43.64
Sundry Debtors
166.65
197.23
160.40
155.28
168.53
231.97
253.29
289.12
300.31
318.18
Cash & Bank
43.73
29.91
31.29
20.15
12.37
15.24
11.04
9.06
17.11
19.46
Other Current Assets
9.36
2.06
2.07
2.06
30.59
10.45
10.78
12.36
38.83
43.81
Short Term Loans & Adv.
7.03
5.21
22.92
28.49
29.52
7.15
6.95
8.63
35.58
42.17
Net Current Assets
-64.94
-83.33
-21.54
6.63
86.20
-241.32
-222.36
-235.44
-241.46
-207.34
Total Assets
323.08
316.83
282.78
284.79
302.66
362.20
414.11
470.13
532.41
586.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
15.87
16.10
23.32
16.43
39.70
28.88
1.06
49.75
39.81
-5.00
PBT
22.58
15.71
7.60
3.83
6.22
-4.54
-14.84
-7.32
2.79
-118.27
Adjustment
3.89
9.95
5.70
6.40
-3.55
9.90
7.50
9.89
20.70
150.54
Changes in Working Capital
-5.34
-8.44
9.85
4.31
20.35
20.65
9.93
48.28
17.72
-36.59
Cash after chg. in Working capital
21.14
17.22
23.16
14.54
23.02
26.01
2.59
50.85
41.21
-4.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.27
-1.12
0.16
1.88
16.68
2.87
-1.53
-1.10
-1.40
-0.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.66
-4.48
-1.23
7.31
8.24
9.09
4.37
2.71
-1.97
-5.66
Net Fixed Assets
-4.21
15.73
-1.85
0.95
34.79
11.30
-0.29
1.87
1.44
-0.28
Net Investments
0.00
0.00
0.00
0.02
0.00
0.00
0.30
0.00
0.00
0.00
Others
3.55
-20.21
0.62
6.34
-26.55
-2.21
4.36
0.84
-3.41
-5.38
Cash from Financing Activity
-11.98
-21.60
-13.50
-16.10
-53.58
-33.76
-4.28
-55.34
-35.91
11.42
Net Cash Inflow / Outflow
3.23
-9.98
8.59
7.64
-5.63
4.21
1.15
-2.87
1.92
0.76
Opening Cash & Equivalents
6.94
16.92
8.33
0.69
6.33
2.12
0.97
3.84
1.91
1.15
Closing Cash & Equivalent
10.17
6.94
16.92
8.33
0.69
6.33
2.12
0.97
3.84
1.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-10.80
-18.84
-25.87
-29.57
-31.67
-132.94
-142.15
-136.15
-207.52
-209.97
ROA
5.64%
5.41%
2.97%
1.57%
0.45%
0.11%
-2.74%
-1.11%
0.18%
-20.25%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
13.16%
9.55%
4.75%
2.71%
4.01%
0.65%
-5.12%
-2.09%
1.25%
-14.55%
Fixed Asset Turnover
1.75
1.50
1.03
0.91
0.67
0.60
0.57
0.90
1.38
1.49
Receivable days
240.15
266.49
328.55
382.38
607.87
769.86
921.13
633.52
433.80
432.23
Inventory Days
51.89
32.24
27.60
34.34
42.71
49.28
68.38
50.22
49.01
71.29
Payable days
210.67
201.41
229.66
257.46
332.41
370.48
485.04
231.67
164.60
165.09
Cash Conversion Cycle
81.37
97.32
126.49
159.26
318.16
448.66
504.47
452.06
318.21
338.43
Total Debt/Equity
-8.39
-5.07
-4.05
-3.73
-3.70
-1.55
-1.59
-1.67
-1.64
-1.72
Interest Cover
19.66
11.87
7.56
3.80
5.56
0.69
-4.94
-2.84
1.06
-0.65

News Update:


  • Jyoti’s Switchgear Division bags order worth Rs 6.64 crore
    8th Sep 2026, 15:12 PM

    The order is to be executed on or before January 7, 2027

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.