PBT
22.32
13.00
7.47
3.38
6.17
-0.58
-13.27
-6.67
0.19
-124.20
Adjustment
3.89
9.95
5.70
6.40
-3.55
9.90
7.50
9.89
20.70
150.54
Changes in Working Capital
-5.34
-8.44
9.85
4.31
20.35
20.65
9.93
48.28
17.72
-36.59
Cash after chg. in Working capital
20.88
14.51
23.03
14.09
22.97
29.97
4.16
51.50
38.61
-10.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.27
-1.12
0.16
1.88
16.68
2.87
-1.53
-1.10
-1.40
-0.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00