PBT
5.53
3.74
3.43
0.77
0.53
0.47
0.61
0.50
1.59
1.42
Adjustment
-1.06
-0.12
0.48
0.61
1.37
1.88
1.94
2.52
2.73
2.89
Changes in Working Capital
-5.11
-7.26
-1.73
-3.33
3.52
-3.99
-0.51
-1.82
-1.31
1.22
Cash after chg. in Working capital
-0.64
-3.64
2.19
-1.95
5.42
-1.63
2.04
1.20
3.01
5.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.80
-1.01
-1.35
-1.12
Tax Paid
-0.57
-1.08
-0.95
-0.33
-0.43
-0.09
-0.34
-0.31
-0.67
-0.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00