Nifty

:

11504.95

Sensex

:

38775.35

230.75 (2.05%)
760.73 (2.00%)

Login

Nifty
Sensex

:
:

11504.95
38775.35

230.75 (2.05%)
760.73 (2.00%)

JSL Industries Ltd.

Electric Equipment

Rating :

N/A

BSE: 504080 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.58
32.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.08
N/A
0.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.53
0.08
7.18

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.06
-7.06
1.88

PAT CAGR (%)

10 Years
5 Years
3 Years

-13.66
-27.43
-14.39

P:E (Median)

8 Years
5 Years
3 Years

12.35
20.65
38.79

P:BV (Average)

8 Years
5 Years
3 Years

0.72
0.77
0.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.54
5.34
5.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 13.31 13.09 1.68% 13.27 13.05 1.69% 14.82 11.31 31.03% 14.02 11.58 21.07%
Expenses 12.30 12.12 1.49% 12.59 12.10 4.05% 13.99 10.81 29.42% 13.44 11.07 21.41%
EBITDA 1.01 0.97 4.12% 0.68 0.95 -28.42% 0.83 0.50 66.00% 0.58 0.51 13.73%
EBIDTM 7.59% 7.41% 5.12% 7.28% 5.60% 4.42% 4.14% 4.49%
Other Income 0.10 0.09 11.11% 0.14 -0.04 - 0.01 0.03 -66.67% 0.02 0.12 -83.33%
Interest 0.21 0.23 -8.70% 0.15 0.26 -42.31% 0.31 0.25 24.00% 0.22 0.21 4.76%
Depreciation 0.40 0.41 -2.44% 0.42 0.39 7.69% 0.42 0.42 0.00% 0.44 0.41 7.32%
PBT 0.50 0.42 19.05% 0.25 0.26 -3.85% 0.11 -0.14 - -0.06 0.02 -
Tax 0.20 0.35 -42.86% -0.04 0.10 - 0.17 -0.01 - -0.09 0.00 -
PAT 0.30 0.07 328.57% 0.29 0.16 81.25% -0.06 -0.13 - 0.03 0.03 0.00%
PATM 2.25% 0.53% 2.19% 1.23% -0.40% -1.15% 0.21% 0.26%
EPS 2.56 0.60 326.67% 2.48 1.37 81.02% -0.51 -1.11 - 0.26 0.27 -3.70%

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 55.42 55.19 47.63 44.83 47.73 54.96 52.68 67.35 59.17 47.12 35.42 Net Sales Growth 13.03% 15.87% 6.25% -6.08% -13.16% 4.33% -21.78% 13.82% 25.57% 33.03% Cost Of Goods Sold 36.71 36.42 29.46 27.19 29.39 35.76 33.15 44.86 37.28 31.36 22.75 Gross Profit 18.71 18.77 18.16 17.64 18.34 19.20 19.52 22.49 21.89 15.76 12.68 GP Margin 33.76% 34.01% 38.13% 39.35% 38.42% 34.93% 37.05% 33.39% 37.00% 33.45% 35.80% Total Expenditure 52.32 52.16 44.98 42.07 44.61 50.59 48.29 61.22 53.58 43.91 32.95 Power & Fuel Cost - 1.28 1.21 1.17 1.16 0.74 0.69 0.80 0.97 0.72 0.64 % Of Sales - 2.32% 2.54% 2.61% 2.43% 1.35% 1.31% 1.19% 1.64% 1.53% 1.81% Employee Cost - 8.66 8.96 8.74 8.87 9.06 8.71 9.08 8.27 7.07 5.45 % Of Sales - 15.69% 18.81% 19.50% 18.58% 16.48% 16.53% 13.48% 13.98% 15.00% 15.39% Manufacturing Exp. - 1.64 1.50 1.25 1.21 1.36 1.62 2.15 2.34 1.22 1.44 % Of Sales - 2.97% 3.15% 2.79% 2.54% 2.47% 3.08% 3.19% 3.95% 2.59% 4.07% General & Admin Exp. - 2.13 2.33 2.30 1.97 2.08 2.17 2.14 2.16 2.02 1.37 % Of Sales - 3.86% 4.89% 5.13% 4.13% 3.78% 4.12% 3.18% 3.65% 4.29% 3.87% Selling & Distn. Exp. - 1.04 0.93 0.88 1.36 1.12 1.09 1.24 1.22 0.73 0.64 % Of Sales - 1.88% 1.95% 1.96% 2.85% 2.04% 2.07% 1.84% 2.06% 1.55% 1.81% Miscellaneous Exp. - 0.99 0.59 0.55 0.66 0.46 0.85 0.95 1.34 0.78 0.64 % Of Sales - 1.79% 1.24% 1.23% 1.38% 0.84% 1.61% 1.41% 2.26% 1.66% 1.89% EBITDA 3.10 3.03 2.65 2.76 3.12 4.37 4.39 6.13 5.59 3.21 2.47 EBITDA Margin 5.59% 5.49% 5.56% 6.16% 6.54% 7.95% 8.33% 9.10% 9.45% 6.81% 6.97% Other Income 0.27 0.26 0.24 0.36 0.22 0.82 0.39 0.26 0.27 0.17 0.20 Interest 0.89 0.91 0.93 0.80 1.01 1.35 1.12 1.90 1.48 0.77 0.56 Depreciation 1.68 1.68 1.62 1.61 1.60 1.74 1.34 1.32 0.79 0.43 0.25 PBT 0.80 0.71 0.35 0.70 0.74 2.10 2.31 3.17 3.59 2.18 1.87 Tax 0.24 0.39 0.15 0.20 0.24 0.50 0.89 0.37 0.17 0.20 0.47 Tax Rate 30.00% 54.93% 42.86% 28.57% 32.43% 23.81% 38.53% 11.67% 4.74% 9.17% 25.13% PAT 0.56 0.32 0.20 0.51 0.50 1.59 1.42 2.80 3.42 1.98 1.39 PAT before Minority Interest 0.56 0.32 0.20 0.51 0.50 1.59 1.42 2.80 3.42 1.98 1.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.01% 0.58% 0.42% 1.14% 1.05% 2.89% 2.70% 4.16% 5.78% 4.20% 3.92% PAT Growth 330.77% 60.00% -60.78% 2.00% -68.55% 11.97% -49.29% -18.13% 72.73% 42.45% Unadjusted EPS 4.79 2.75 1.81 4.53 4.47 14.28 12.72 25.12 30.61 17.72 12.57

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 24.58 28.34 26.45 28.63 25.27 23.76 22.47 19.80 16.59 14.92 Share Capital 1.17 1.17 1.12 2.62 1.12 1.12 1.12 1.12 1.12 1.12 Total Reserves 23.41 27.17 25.33 26.01 24.16 22.65 21.35 18.69 15.47 13.81 Non-Current Liabilities 6.04 4.30 1.14 -0.69 2.55 0.84 2.78 4.52 2.41 1.34 Secured Loans 2.34 4.94 2.02 0.18 0.53 1.50 3.50 4.93 2.19 1.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 Long Term Provisions 1.04 0.08 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 12.05 17.39 19.86 16.93 19.65 26.61 23.99 23.74 13.92 9.97 Trade Payables 8.42 9.95 10.51 9.06 10.58 9.90 17.19 15.19 10.12 9.84 Other Current Liabilities 2.60 2.78 3.92 3.44 3.45 11.42 2.86 2.84 2.00 0.13 Short Term Borrowings 0.15 2.77 3.46 3.04 3.79 3.50 1.74 3.61 0.58 0.00 Short Term Provisions 0.88 1.89 1.98 1.39 1.83 1.80 2.20 2.10 1.22 0.00 Total Liabilities 42.67 50.03 47.45 44.87 47.47 51.21 49.24 48.06 32.92 26.23 Net Block 16.67 17.61 17.48 17.68 16.91 18.12 19.13 21.58 12.70 8.57 Gross Block 33.78 33.16 31.93 31.59 29.18 28.58 28.21 29.23 19.72 15.37 Accumulated Depreciation 17.11 15.56 14.45 13.91 12.28 10.46 9.08 7.64 7.02 6.81 Non Current Assets 24.24 25.65 25.57 25.73 25.42 28.35 23.53 24.89 16.86 11.55 Capital Work in Progress 0.00 0.00 0.00 0.00 0.61 2.14 2.03 0.85 1.85 1.31 Non Current Investment 6.67 7.14 7.17 7.17 7.17 7.17 1.67 1.67 1.67 1.67 Long Term Loans & Adv. 0.90 0.90 0.91 0.76 0.74 0.50 0.50 0.38 0.38 0.00 Other Non Current Assets 0.00 0.00 0.00 0.12 0.00 0.42 0.19 0.40 0.25 0.00 Current Assets 18.43 24.39 21.89 19.14 22.05 22.86 25.71 23.17 16.05 14.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.73 11.01 9.69 7.59 8.76 7.14 5.47 9.05 3.46 2.87 Sundry Debtors 4.98 7.31 5.66 4.82 7.06 8.69 11.28 10.35 8.47 8.37 Cash & Bank 0.64 0.79 0.63 3.71 3.30 1.76 3.88 0.32 0.59 0.70 Other Current Assets 4.08 0.61 0.54 0.49 2.94 5.27 5.08 3.45 3.54 2.74 Short Term Loans & Adv. 3.57 4.67 5.37 2.53 2.61 4.95 4.76 3.18 3.25 2.74 Net Current Assets 6.37 7.00 2.02 2.21 2.40 -3.76 1.72 -0.57 2.13 4.71 Total Assets 42.67 50.04 47.46 44.87 47.47 51.21 49.24 48.06 32.91 26.23

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 4.99 -1.72 0.90 -0.11 0.98 3.62 8.23 2.91 2.88 2.38 PBT 0.53 0.47 0.61 0.50 1.59 1.42 2.80 3.42 1.98 1.40 Adjustment 1.37 2.81 1.94 2.52 2.73 2.89 3.70 2.85 1.43 1.26 Changes in Working Capital 3.52 -3.99 -0.51 -1.82 -1.31 1.22 4.34 -0.99 0.97 1.15 Cash after chg. in Working capital 5.42 -0.70 2.04 1.20 3.01 5.53 10.85 5.28 4.37 3.82 Interest Paid 0.00 -0.93 -0.80 -1.01 -1.35 -1.12 -1.90 -1.48 -0.77 -0.57 Tax Paid -0.43 -0.09 -0.34 -0.31 -0.67 -0.79 -0.71 -0.89 -0.72 -0.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.02 -1.48 -1.17 -1.72 1.71 -5.68 -1.79 -9.15 -5.41 -1.89 Net Fixed Assets -0.62 -1.23 -0.34 -1.80 0.93 -0.48 -0.16 -8.51 -4.89 -1.84 Net Investments 0.47 0.03 0.00 0.00 0.00 -5.50 0.00 0.00 0.00 0.00 Others 0.13 -0.28 -0.83 0.08 0.78 0.30 -1.63 -0.64 -0.52 -0.05 Cash from Financing Activity -4.88 3.19 0.29 2.13 -1.34 0.17 -3.10 6.13 2.66 -0.36 Net Cash Inflow / Outflow 0.09 -0.01 0.01 0.30 1.36 -1.89 3.35 -0.12 0.13 0.14 Opening Cash & Equivalents 0.02 0.03 0.02 3.54 2.18 4.07 0.72 0.84 0.70 0.56 Closing Cash & Equivalent 0.11 0.02 0.03 3.84 3.54 2.18 4.07 0.72 0.84 0.70

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 194.30 226.26 220.88 226.22 208.80 194.52 181.80 156.68 126.07 108.35 ROA 0.70% 0.42% 1.10% 1.08% 3.23% 2.83% 5.76% 8.44% 6.69% 5.37% ROE 1.31% 0.80% 2.03% 2.05% 7.08% 6.76% 14.84% 21.65% 15.12% 12.22% ROCE 5.34% 3.87% 4.80% 5.75% 11.93% 12.29% 18.57% 22.34% 18.92% 19.02% Fixed Asset Turnover 1.65 1.46 1.42 1.78 2.13 2.09 2.64 2.67 2.96 2.59 Receivable days 40.61 49.68 42.53 39.99 46.78 61.30 52.12 52.58 59.17 83.68 Inventory Days 65.25 79.26 70.10 55.08 47.22 38.69 34.99 34.94 22.21 28.87 Payable days 65.79 84.03 86.02 81.57 75.15 104.23 102.18 86.13 87.36 114.41 Cash Conversion Cycle 40.07 44.91 26.61 13.50 18.85 -4.23 -15.07 1.40 -5.97 -1.87 Total Debt/Equity 0.14 0.31 0.26 0.18 0.25 0.32 0.34 0.57 0.27 0.10 Interest Cover 1.78 1.38 1.88 1.73 2.56 3.06 2.67 3.42 3.84 4.33

Top Investors:

minaxi madhubhai patel

the oriental insurance company limited

united india insurance co ltd

govind somchand shah

national insurance company ltd

hitesh shantilal patel

ibrahim virsingh raj

Annual Reports:

News Update:

JSL Inds. - Quarterly Results
30th Jul 2019, 17:00 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback