Nifty

:

14371.90

Sensex

:

48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Login

Nifty
Sensex

:
:

14371.90
48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

JSL Industries Ltd.

Electric Equipment

Rating :

N/A

BSE: 504080 | NSE: Not Listed

Watchlist

NSE BSE

84

21-Jan-2021

Open
High
Low
Previous Close

84
84
84
88.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1
84
96.30
67.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9.86
9.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.43
N/A
0.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.41
0.57
1.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.31
-4.03
-0.84

PAT CAGR (%)

10 Years
5 Years
3 Years

-16.93
-9.12
15.73

P:E (Median)

8 Years
5 Years
3 Years

13.63
28.23
10.13

P:BV (Average)

8 Years
5 Years
3 Years

0.39
0.39
0.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.50
4.63
4.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 14.02 14.53 -3.51% 8.54 13.31 -35.84% 9.23 13.27 -30.44% 12.03 14.82 -18.83%
Expenses 13.12 13.71 -4.30% 7.79 12.65 -38.42% 8.63 12.59 -31.45% 11.32 13.99 -19.09%
EBITDA 0.90 0.82 9.76% 0.75 0.66 13.64% 0.60 0.68 -11.76% 0.71 0.83 -14.46%
EBIDTM 6.42% 5.64% 8.78% 4.96% 6.50% 5.12% 5.90% 5.60%
Other Income 0.11 0.04 175.00% 0.13 0.10 30.00% 0.37 0.14 164.29% 0.11 0.01 1,000.00%
Interest 0.30 0.21 42.86% 0.07 0.21 -66.67% 0.22 0.15 46.67% 0.14 0.31 -54.84%
Depreciation 0.31 0.40 -22.50% 0.30 0.40 -25.00% 0.40 0.42 -4.76% 0.40 0.42 -4.76%
PBT 0.40 0.25 60.00% 0.51 0.15 240.00% 0.35 0.25 40.00% 0.28 0.11 154.55%
Tax 0.26 0.12 116.67% 0.11 0.20 -45.00% 0.16 -0.04 - -0.02 0.17 -
PAT 0.14 0.13 7.69% 0.40 -0.05 - 0.19 0.29 -34.48% 0.30 -0.06 -
PATM 1.00% 0.89% 4.68% -0.38% 2.06% 2.19% 2.49% -0.40%
EPS 1.17 1.08 8.33% 3.33 -0.42 - 1.58 2.42 -34.71% 2.50 -0.50 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 43.82 49.10 55.19 47.63 44.83 47.73 54.96 52.68 67.35 59.17 47.12 Net Sales Growth -21.65% -11.03% 15.87% 6.25% -6.08% -13.16% 4.33% -21.78% 13.82% 25.57% Cost Of Goods Sold 24.92 29.64 36.42 29.46 27.19 29.39 35.76 33.15 44.86 37.28 31.36 Gross Profit 18.90 19.47 18.77 18.16 17.64 18.34 19.20 19.52 22.49 21.89 15.76 GP Margin 43.13% 39.65% 34.01% 38.13% 39.35% 38.42% 34.93% 37.05% 33.39% 37.00% 33.45% Total Expenditure 40.86 46.56 52.16 44.98 42.07 44.61 50.59 48.29 61.22 53.58 43.91 Power & Fuel Cost - 0.97 1.28 1.21 1.17 1.16 0.74 0.69 0.80 0.97 0.72 % Of Sales - 1.98% 2.32% 2.54% 2.61% 2.43% 1.35% 1.31% 1.19% 1.64% 1.53% Employee Cost - 7.85 8.66 8.96 8.74 8.87 9.06 8.71 9.08 8.27 7.07 % Of Sales - 15.99% 15.69% 18.81% 19.50% 18.58% 16.48% 16.53% 13.48% 13.98% 15.00% Manufacturing Exp. - 2.48 1.90 1.50 1.25 1.21 1.36 1.62 2.15 2.34 1.22 % Of Sales - 5.05% 3.44% 3.15% 2.79% 2.54% 2.47% 3.08% 3.19% 3.95% 2.59% General & Admin Exp. - 2.98 1.87 2.33 2.30 1.97 2.08 2.17 2.14 2.16 2.02 % Of Sales - 6.07% 3.39% 4.89% 5.13% 4.13% 3.78% 4.12% 3.18% 3.65% 4.29% Selling & Distn. Exp. - 1.19 1.04 0.93 0.88 1.36 1.12 1.09 1.24 1.22 0.73 % Of Sales - 2.42% 1.88% 1.95% 1.96% 2.85% 2.04% 2.07% 1.84% 2.06% 1.55% Miscellaneous Exp. - 1.46 0.99 0.59 0.55 0.66 0.46 0.85 0.95 1.34 0.73 % Of Sales - 2.97% 1.79% 1.24% 1.23% 1.38% 0.84% 1.61% 1.41% 2.26% 1.66% EBITDA 2.96 2.54 3.03 2.65 2.76 3.12 4.37 4.39 6.13 5.59 3.21 EBITDA Margin 6.75% 5.17% 5.49% 5.56% 6.16% 6.54% 7.95% 8.33% 9.10% 9.45% 6.81% Other Income 0.72 0.62 0.26 0.24 0.36 0.22 0.82 0.39 0.26 0.27 0.17 Interest 0.73 0.78 0.91 0.93 0.80 1.01 1.35 1.12 1.90 1.48 0.77 Depreciation 1.41 1.61 1.68 1.62 1.61 1.60 1.74 1.34 1.32 0.79 0.43 PBT 1.54 0.77 0.71 0.35 0.70 0.74 2.10 2.31 3.17 3.59 2.18 Tax 0.51 0.46 0.39 0.15 0.20 0.24 0.50 0.89 0.37 0.17 0.20 Tax Rate 33.12% 59.74% 54.93% 42.86% 28.57% 32.43% 23.81% 38.53% 11.67% 4.74% 9.17% PAT 1.03 0.31 0.32 0.20 0.51 0.50 1.59 1.42 2.80 3.42 1.98 PAT before Minority Interest 1.03 0.31 0.32 0.20 0.51 0.50 1.59 1.42 2.80 3.42 1.98 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.35% 0.63% 0.58% 0.42% 1.14% 1.05% 2.89% 2.70% 4.16% 5.78% 4.20% PAT Growth 232.26% -3.12% 60.00% -60.78% 2.00% -68.55% 11.97% -49.29% -18.13% 72.73% EPS 8.58 2.58 2.67 1.67 4.25 4.17 13.25 11.83 23.33 28.50 16.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 24.80 24.58 28.34 26.45 28.63 25.27 23.76 22.47 19.80 16.59 Share Capital 1.17 1.17 1.17 1.12 2.62 1.12 1.12 1.12 1.12 1.12 Total Reserves 23.62 23.41 27.17 25.33 26.01 24.16 22.65 21.35 18.69 15.47 Non-Current Liabilities 5.43 6.04 5.08 1.14 -0.69 2.55 0.84 2.78 4.52 2.41 Secured Loans 2.08 2.34 4.94 2.02 0.18 0.53 1.50 3.50 4.93 2.19 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.73 1.04 0.86 0.07 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 13.70 14.19 16.61 19.86 16.93 19.65 26.61 23.99 23.74 13.92 Trade Payables 8.15 8.42 9.95 10.51 9.06 10.58 9.90 17.19 15.19 10.12 Other Current Liabilities 2.21 2.60 2.78 3.92 3.44 3.45 11.42 2.86 2.84 2.00 Short Term Borrowings 1.90 0.15 2.77 3.46 3.04 3.79 3.50 1.74 3.61 0.58 Short Term Provisions 1.43 3.02 1.11 1.98 1.39 1.83 1.80 2.20 2.10 1.22 Total Liabilities 43.93 44.81 50.03 47.45 44.87 47.47 51.21 49.24 48.06 32.92 Net Block 15.36 16.67 17.61 17.48 17.68 16.91 18.12 19.13 21.58 12.70 Gross Block 34.09 33.78 33.16 31.93 31.59 29.18 28.58 28.21 29.23 19.72 Accumulated Depreciation 18.73 17.11 15.55 14.45 13.91 12.28 10.46 9.08 7.64 7.02 Non Current Assets 21.75 24.24 25.65 25.57 25.73 25.42 28.35 23.53 24.89 16.86 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.61 2.14 2.03 0.85 1.85 Non Current Investment 5.77 6.67 7.14 7.17 7.17 7.17 7.17 1.67 1.67 1.67 Long Term Loans & Adv. 0.52 0.90 0.90 0.91 0.76 0.74 0.50 0.50 0.38 0.38 Other Non Current Assets 0.10 0.00 0.00 0.00 0.12 0.00 0.42 0.19 0.40 0.25 Current Assets 22.18 20.56 24.39 21.89 19.14 22.05 22.86 25.71 23.17 16.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.85 8.73 11.01 9.69 7.59 8.76 7.14 5.47 9.05 3.46 Sundry Debtors 4.72 4.98 7.31 5.66 4.82 7.06 8.69 11.28 10.35 8.47 Cash & Bank 0.70 0.64 0.79 0.63 3.71 3.30 1.76 3.88 0.32 0.59 Other Current Assets 9.91 0.51 0.61 0.54 3.02 2.94 5.27 5.08 3.45 3.54 Short Term Loans & Adv. 9.20 5.71 4.67 5.37 2.53 2.61 4.95 4.76 3.18 3.25 Net Current Assets 8.48 6.37 7.77 2.02 2.21 2.40 -3.76 1.72 -0.57 2.13 Total Assets 43.93 44.80 50.04 47.46 44.87 47.47 51.21 49.24 48.06 32.91

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -2.27 4.99 -1.72 0.90 -0.11 0.98 3.62 8.23 2.91 2.88 PBT 0.69 0.53 0.47 0.61 0.50 1.59 1.42 2.80 3.42 1.98 Adjustment 0.69 1.37 1.88 1.94 2.52 2.73 2.89 3.70 2.85 1.43 Changes in Working Capital -3.33 3.52 -3.99 -0.51 -1.82 -1.31 1.22 4.34 -0.99 0.97 Cash after chg. in Working capital -1.95 5.42 -1.63 2.04 1.20 3.01 5.53 10.85 5.28 4.37 Interest Paid 0.00 0.00 0.00 -0.80 -1.01 -1.35 -1.12 -1.90 -1.48 -0.77 Tax Paid -0.33 -0.43 -0.09 -0.34 -0.31 -0.67 -0.79 -0.71 -0.89 -0.72 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.20 -0.02 -1.48 -1.17 -1.72 1.71 -5.68 -1.79 -9.15 -5.41 Net Fixed Assets -0.31 -0.62 -1.23 -0.34 -1.80 0.93 -0.48 -0.16 -8.51 -4.89 Net Investments 0.90 0.47 0.03 0.00 0.00 0.00 -5.50 0.00 0.00 0.00 Others 0.61 0.13 -0.28 -0.83 0.08 0.78 0.30 -1.63 -0.64 -0.52 Cash from Financing Activity 0.97 -4.88 3.19 0.29 2.13 -1.34 0.17 -3.10 6.13 2.66 Net Cash Inflow / Outflow -0.10 0.09 -0.01 0.01 0.30 1.36 -1.89 3.35 -0.12 0.13 Opening Cash & Equivalents 0.11 0.02 0.03 0.02 3.54 2.18 4.07 0.72 0.84 0.70 Closing Cash & Equivalent 0.01 0.11 0.02 0.03 3.84 3.54 2.18 4.07 0.72 0.84

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 196.25 194.30 226.26 220.88 226.22 208.80 194.52 181.80 156.68 126.07 ROA 0.70% 0.68% 0.42% 1.10% 1.08% 3.23% 2.83% 5.76% 8.44% 6.69% ROE 1.36% 1.31% 0.80% 2.03% 2.05% 7.08% 6.76% 14.84% 21.65% 15.12% ROCE 5.82% 5.34% 3.87% 4.80% 5.75% 11.93% 12.29% 18.57% 22.34% 18.92% Fixed Asset Turnover 1.45 1.65 1.46 1.42 1.78 2.13 2.09 2.64 2.67 2.96 Receivable days 36.03 40.61 49.68 42.53 39.99 46.78 61.30 52.12 52.58 59.17 Inventory Days 57.89 65.25 79.26 70.10 55.08 47.22 38.69 34.99 34.94 22.21 Payable days 69.11 65.46 84.03 86.02 81.57 75.15 104.23 102.18 86.13 87.36 Cash Conversion Cycle 24.82 40.40 44.91 26.61 13.50 18.85 -4.23 -15.07 1.40 -5.97 Total Debt/Equity 0.19 0.14 0.31 0.26 0.18 0.25 0.32 0.34 0.57 0.27 Interest Cover 1.98 1.78 1.38 1.88 1.73 2.56 3.06 2.67 3.42 3.84

Top Investors:

minaxi madhubhai patel

the oriental insurance company limited

united india insurance co ltd

govind somchand shah

national insurance company ltd

hitesh shantilal patel

ibrahim virsingh raj

Annual Reports:

News Update:

JSL Inds. - Quarterly Results
9th Nov 2020, 16:17 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback