Nifty

:

25195.80

Sensex

:

82570.91

113.50 (0.45%)
317.45 (0.39%)

Login

Nifty
Sensex

:
:

25195.80
82570.91

113.50 (0.45%)
317.45 (0.39%)

JSL Industries Ltd.

Electric Equipment

Rating :

40/99

BSE: 504080 | NSE: Not Listed

Watchlist

NSE BSE

1410.00

15-Jul-2025

Open
High
Low
Previous Close

1410
1410
1410
1399.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

100
141000
1410
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

165.52
25.47
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

169.87
N/A
3.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.17
1.54
3.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.36
-3.38
-3.71

PAT CAGR (%)

10 Years
5 Years
3 Years

29.14
21.86
23.31

P:E (Median)

8 Years
5 Years
3 Years

12.39
11.99
20.33

P:BV (Average)

8 Years
5 Years
3 Years

2.30
2.31
3.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.69
9.91
12.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 13.50 12.65 6.72% 13.99 14.44 -3.12% 12.25 11.76 4.17% 13.88 12.50 11.04%
Expenses 12.84 11.52 11.46% 12.29 13.03 -5.68% 11.20 10.44 7.28% 13.36 11.91 12.17%
EBITDA 0.66 1.13 -41.59% 1.70 1.41 20.57% 1.05 1.32 -20.45% 0.52 0.58 -10.34%
EBIDTM 4.87% 8.95% 12.18% 9.74% 8.56% 11.24% 3.76% 4.68%
Other Income -0.43 1.15 - 0.05 -1.42 - 1.36 3.15 -56.83% 4.44 2.57 72.76%
Interest 0.14 0.09 55.56% 0.06 0.08 -25.00% 0.18 0.15 20.00% 0.07 0.08 -12.50%
Depreciation 0.32 0.30 6.67% 0.33 0.27 22.22% 0.32 0.27 18.52% 0.31 0.26 19.23%
PBT -0.24 1.89 - 1.37 -0.37 - 1.91 4.05 -52.84% 4.58 2.81 62.99%
Tax -0.05 0.24 - 0.38 -0.08 - 0.31 1.21 -74.38% 0.53 0.86 -38.37%
PAT -0.19 1.65 - 0.99 -0.29 - 1.60 2.85 -43.86% 4.05 1.95 107.69%
PATM -1.40% 13.04% 7.07% -2.01% 13.04% 24.20% 29.18% 15.64%
EPS -1.58 13.75 - 8.24 -2.42 - 13.31 23.72 -43.89% 33.76 16.28 107.37%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 53.63 51.35 48.89 55.24 49.68 49.10 55.19 47.63 44.83 47.73 Net Sales Growth - 4.44% 5.03% -11.50% 11.19% 1.18% -11.03% 15.87% 6.25% -6.08% Cost Of Goods Sold - 30.37 29.14 27.24 35.56 27.82 29.64 36.42 29.46 27.19 29.39 Gross Profit - 23.25 22.20 21.64 19.68 21.86 19.47 18.77 18.16 17.64 18.34 GP Margin - 43.35% 43.23% 44.26% 35.63% 44.00% 39.65% 34.01% 38.13% 39.35% 38.42% Total Expenditure - 49.69 46.90 44.13 50.95 45.00 46.56 52.16 44.98 42.07 44.61 Power & Fuel Cost - 1.17 0.97 0.84 1.02 0.77 0.97 1.28 1.21 1.17 1.16 % Of Sales - 2.18% 1.89% 1.72% 1.85% 1.55% 1.98% 2.32% 2.54% 2.61% 2.43% Employee Cost - 9.47 8.63 7.54 7.93 9.19 7.85 8.66 8.96 8.74 8.87 % Of Sales - 17.66% 16.81% 15.42% 14.36% 18.50% 15.99% 15.69% 18.81% 19.50% 18.58% Manufacturing Exp. - 4.62 3.91 4.77 2.79 3.50 2.48 1.90 1.72 1.25 1.21 % Of Sales - 8.61% 7.61% 9.76% 5.05% 7.05% 5.05% 3.44% 3.61% 2.79% 2.54% General & Admin Exp. - 2.40 2.39 2.23 2.17 1.92 2.98 1.87 2.11 2.30 1.97 % Of Sales - 4.48% 4.65% 4.56% 3.93% 3.86% 6.07% 3.39% 4.43% 5.13% 4.13% Selling & Distn. Exp. - 1.06 1.06 0.93 0.94 1.11 1.19 1.04 0.93 0.88 1.36 % Of Sales - 1.98% 2.06% 1.90% 1.70% 2.23% 2.42% 1.88% 1.95% 1.96% 2.85% Miscellaneous Exp. - 0.60 0.80 0.58 0.53 0.68 1.46 0.99 0.59 0.55 1.36 % Of Sales - 1.12% 1.56% 1.19% 0.96% 1.37% 2.97% 1.79% 1.24% 1.23% 1.38% EBITDA - 3.94 4.45 4.76 4.29 4.68 2.54 3.03 2.65 2.76 3.12 EBITDA Margin - 7.35% 8.67% 9.74% 7.77% 9.42% 5.17% 5.49% 5.56% 6.16% 6.54% Other Income - 5.42 5.45 2.41 1.03 0.54 0.62 0.26 0.24 0.36 0.22 Interest - 0.45 0.40 0.58 0.59 0.57 0.78 0.91 0.93 0.80 1.01 Depreciation - 1.28 1.11 1.06 1.00 1.21 1.61 1.68 1.62 1.61 1.60 PBT - 7.62 8.39 5.53 3.74 3.43 0.77 0.71 0.35 0.70 0.74 Tax - 1.17 2.22 2.09 0.98 1.03 0.46 0.39 0.15 0.20 0.24 Tax Rate - 15.35% 26.46% 37.79% 26.20% 30.03% 59.74% 54.93% 42.86% 28.57% 32.43% PAT - 6.45 6.16 3.44 2.76 2.40 0.31 0.32 0.20 0.51 0.50 PAT before Minority Interest - 6.45 6.16 3.44 2.76 2.40 0.31 0.32 0.20 0.51 0.50 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 12.03% 12.00% 7.04% 5.00% 4.83% 0.63% 0.58% 0.42% 1.14% 1.05% PAT Growth - 4.71% 79.07% 24.64% 15.00% 674.19% -3.12% 60.00% -60.78% 2.00% EPS - 53.75 51.33 28.67 23.00 20.00 2.58 2.67 1.67 4.25 4.17

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 45.95 39.52 33.36 29.88 27.12 24.80 24.58 28.34 26.45 28.63 Share Capital 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.12 2.62 Total Reserves 44.77 38.34 32.19 28.71 25.95 23.62 23.41 27.17 25.33 26.01 Non-Current Liabilities 5.91 5.96 4.60 5.17 5.43 5.43 6.04 5.08 1.14 -0.69 Secured Loans 1.93 1.93 1.93 1.93 1.93 2.08 2.34 4.94 2.02 0.18 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.58 0.49 0.43 0.47 0.55 0.73 1.04 0.86 0.07 0.00 Current Liabilities 9.65 10.10 9.29 9.30 10.78 13.20 14.19 16.94 19.86 16.93 Trade Payables 3.40 4.22 3.79 3.66 6.61 8.15 8.42 9.95 10.51 9.06 Other Current Liabilities 1.71 1.01 1.00 1.43 1.49 2.21 2.60 2.78 3.92 3.44 Short Term Borrowings 2.49 3.05 2.48 0.69 1.51 1.90 0.15 2.77 3.46 3.04 Short Term Provisions 2.05 1.83 2.03 3.51 1.17 0.94 3.02 1.44 1.98 1.39 Total Liabilities 61.51 55.58 47.25 44.35 43.33 43.43 44.81 50.36 47.45 44.87 Net Block 15.83 16.31 15.78 15.59 14.77 15.36 16.67 17.61 17.48 17.68 Gross Block 38.76 38.14 36.78 35.70 34.73 34.09 33.78 33.16 31.93 31.59 Accumulated Depreciation 22.93 21.84 21.00 20.11 19.96 18.73 17.11 15.55 14.45 13.91 Non Current Assets 25.04 22.73 20.39 18.74 21.27 21.75 24.24 25.65 25.57 25.73 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 8.74 5.61 1.66 0.27 5.77 5.77 6.67 7.14 7.17 7.17 Long Term Loans & Adv. 0.32 0.67 0.67 0.65 0.65 0.52 0.90 0.90 0.91 0.76 Other Non Current Assets 0.15 0.15 2.28 2.22 0.08 0.10 0.00 0.00 0.00 0.12 Current Assets 36.47 32.85 26.86 25.62 22.06 21.68 20.56 24.71 21.89 19.14 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.62 10.96 10.45 9.27 9.90 6.85 8.73 11.01 9.69 7.59 Sundry Debtors 4.16 2.46 3.25 4.32 2.86 4.72 4.98 7.31 5.66 4.82 Cash & Bank 0.06 0.23 0.08 0.05 0.93 0.70 0.64 0.79 0.63 3.71 Other Current Assets 19.62 1.24 0.80 0.93 8.37 9.42 6.22 5.61 5.91 3.02 Short Term Loans & Adv. 18.75 17.95 12.27 11.05 7.61 8.71 5.71 5.00 5.37 2.53 Net Current Assets 26.82 22.75 17.57 16.32 11.28 8.48 6.37 7.77 2.02 2.21 Total Assets 61.51 55.58 47.25 44.36 43.33 43.43 44.80 50.36 47.46 44.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.16 -2.06 0.73 -4.72 1.24 -2.27 4.99 -1.72 0.90 -0.11 PBT 7.62 8.39 5.53 3.74 3.43 0.77 0.53 0.47 0.61 0.50 Adjustment -3.40 -3.56 0.91 -0.12 0.48 0.61 1.37 1.88 1.94 2.52 Changes in Working Capital -3.26 -5.78 -5.14 -7.26 -1.73 -3.33 3.52 -3.99 -0.51 -1.82 Cash after chg. in Working capital 0.96 -0.95 1.31 -3.64 2.19 -1.95 5.42 -1.63 2.04 1.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.80 -1.01 Tax Paid -1.12 -1.11 -0.57 -1.08 -0.95 -0.33 -0.43 -0.09 -0.34 -0.31 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.17 -0.25 -1.93 4.65 -0.10 1.20 -0.02 -1.48 -1.17 -1.72 Net Fixed Assets -0.62 -1.36 -1.08 -0.97 -0.64 -0.31 -0.62 -1.23 -0.34 -1.80 Net Investments -3.13 -3.95 -1.39 5.50 0.00 0.90 0.47 0.03 0.00 0.00 Others 4.92 5.06 0.54 0.12 0.54 0.61 0.13 -0.28 -0.83 0.08 Cash from Financing Activity -1.02 2.31 1.20 -0.46 -0.61 0.97 -4.88 3.19 0.29 2.13 Net Cash Inflow / Outflow 0.00 -0.01 0.01 -0.53 0.54 -0.10 0.09 -0.01 0.01 0.30 Opening Cash & Equivalents 0.01 0.02 0.01 0.55 0.01 0.11 0.02 0.03 0.02 3.54 Closing Cash & Equivalent 0.01 0.01 0.02 0.01 0.55 0.01 0.11 0.02 0.03 3.84

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 376.86 321.98 269.45 239.75 216.16 196.25 194.30 226.26 220.88 226.22 ROA 11.02% 11.98% 7.51% 6.29% 5.53% 0.71% 0.68% 0.42% 1.10% 1.08% ROE 15.72% 17.75% 11.51% 10.31% 9.91% 1.36% 1.31% 0.80% 2.03% 2.05% ROCE 17.65% 22.29% 18.29% 14.53% 14.29% 5.82% 5.34% 3.87% 4.80% 5.75% Fixed Asset Turnover 1.39 1.37 1.35 1.57 1.44 1.45 1.65 1.46 1.42 1.78 Receivable days 22.56 20.32 28.29 23.72 27.83 36.03 40.61 49.68 42.53 39.99 Inventory Days 80.27 76.10 73.60 63.34 61.55 57.89 65.25 79.26 70.10 55.08 Payable days 45.77 50.14 49.90 52.72 96.85 102.06 65.46 83.62 86.02 81.57 Cash Conversion Cycle 57.05 46.28 52.00 34.34 -7.47 -8.14 40.40 45.32 26.61 13.50 Total Debt/Equity 0.10 0.13 0.14 0.09 0.14 0.19 0.14 0.31 0.26 0.18 Interest Cover 17.98 22.08 10.55 7.36 6.98 1.98 1.78 1.38 1.88 1.73

Top Investors:

minaxi madhubhai patel

the oriental insurance company

united india insurance co ltd

ibrahim virsingh raj

hitesh shantilal patel

shah kailashben g

national insurance company ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback