Nifty
:
23414.30
Sensex
:
74858.99
67.90 (0.29%)
564.03 (0.76%)
Nifty
Sensex
:
:
23414.30
74858.99
67.90 (0.29%)
564.03 (0.76%)

Kaycee Industries Ltd.

Electric Equipment

Rating :
57/99

BSE: 504084 | NSE: Not Listed

NSE BSE
796.05
21-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  810.75
  •  819.95
  •  791.2
  •  806.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  353
  •  282217
  •  819.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 252.63
  • 60.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 250.17
  • 0.25%
  • 7.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.70%
  • 1.60%
  • 18.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.78
  • 15.35
  • 7.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.58
  • 29.29
  • 2.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.16
  • 21.64
  • 3.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.09
  • 54.45
  • 69.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.96
  • 2.84
  • 4.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.70
  • 89.27
  • 132.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
14.99
13.90
7.84%
16.80
15.38
9.23%
14.45
11.87
21.74%
14.91
13.34
11.77%
Expenses
13.02
11.87
9.69%
15.28
12.73
20.03%
12.38
10.22
21.14%
12.69
11.20
13.30%
EBITDA
1.97
2.03
-2.96%
1.52
2.65
-42.64%
2.07
1.65
25.45%
2.22
2.15
3.26%
EBIDTM
13.14%
14.59%
9.06%
17.22%
14.35%
13.88%
14.90%
16.11%
Other Income
0.20
0.25
-20.00%
0.16
0.21
-23.81%
0.12
0.07
71.43%
0.16
0.26
-38.46%
Interest
0.09
0.09
0.00%
0.11
0.09
22.22%
0.08
0.10
-20.00%
0.09
0.09
0.00%
Depreciation
0.39
0.29
34.48%
0.38
0.27
40.74%
0.35
0.30
16.67%
0.29
0.28
3.57%
PBT
1.69
1.90
-11.05%
1.18
2.51
-52.99%
1.76
1.32
33.33%
2.00
2.04
-1.96%
Tax
0.53
0.50
6.00%
0.33
0.64
-48.44%
0.53
0.35
51.43%
0.50
0.50
0.00%
PAT
1.16
1.40
-17.14%
0.85
1.87
-54.55%
1.23
0.97
26.80%
1.50
1.54
-2.60%
PATM
7.71%
10.06%
5.08%
12.17%
8.49%
8.18%
10.06%
11.54%
EPS
3.18
3.97
-19.90%
2.25
5.67
-60.32%
3.43
2.95
16.27%
4.23
4.85
-12.78%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 17
Mar 16
Mar 15
Net Sales
61.15
60.05
53.20
48.81
23.63
23.01
22.43
Net Sales Growth
12.22%
12.88%
8.99%
106.56%
2.69%
2.59%
 
Cost Of Goods Sold
38.12
37.34
31.10
30.37
13.33
12.04
12.11
Gross Profit
23.03
22.71
22.11
18.43
10.30
10.97
10.32
GP Margin
37.66%
37.82%
41.56%
37.76%
43.59%
47.67%
46.01%
Total Expenditure
53.37
52.21
44.57
42.03
23.47
23.08
23.18
Power & Fuel Cost
-
0.36
0.29
0.40
0.08
0.08
0.22
% Of Sales
-
0.60%
0.55%
0.82%
0.34%
0.35%
0.98%
Employee Cost
-
5.66
5.07
4.35
4.86
5.44
5.73
% Of Sales
-
9.43%
9.53%
8.91%
20.57%
23.64%
25.55%
Manufacturing Exp.
-
4.41
3.43
3.65
2.58
2.79
1.94
% Of Sales
-
7.34%
6.45%
7.48%
10.92%
12.13%
8.65%
General & Admin Exp.
-
3.53
3.93
2.74
1.43
1.34
1.43
% Of Sales
-
5.88%
7.39%
5.61%
6.05%
5.82%
6.38%
Selling & Distn. Exp.
-
0.41
0.39
0.34
0.64
0.78
0.93
% Of Sales
-
0.68%
0.73%
0.70%
2.71%
3.39%
4.15%
Miscellaneous Exp.
-
0.51
0.35
0.17
0.55
0.60
0.82
% Of Sales
-
0.85%
0.66%
0.35%
2.33%
2.61%
3.66%
EBITDA
7.78
7.84
8.63
6.78
0.16
-0.07
-0.75
EBITDA Margin
12.72%
13.06%
16.22%
13.89%
0.68%
-0.30%
-3.34%
Other Income
0.64
0.69
0.74
0.63
2.06
0.70
0.33
Interest
0.37
0.38
0.37
0.41
0.45
0.53
0.47
Depreciation
1.41
1.31
1.13
1.05
0.33
0.34
0.30
PBT
6.63
6.84
7.88
5.95
1.44
-0.25
-1.19
Tax
1.89
1.86
2.00
1.45
-0.14
0.08
-0.05
Tax Rate
28.51%
27.19%
25.38%
24.37%
-9.72%
-32.00%
4.20%
PAT
4.74
4.98
5.88
4.49
1.58
-0.33
-1.13
PAT before Minority Interest
4.74
4.98
5.88
4.49
1.58
-0.33
-1.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.75%
8.29%
11.05%
9.20%
6.69%
-1.43%
-5.04%
PAT Growth
-17.99%
-15.31%
30.96%
184.18%
-
-
 
EPS
14.81
15.56
18.38
14.03
4.94
-1.03
-3.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 17
Mar 16
Mar 15
Shareholder's Funds
33.32
29.53
23.83
13.49
11.95
12.31
Share Capital
3.17
3.17
0.63
0.63
0.63
0.63
Total Reserves
30.14
26.36
23.20
12.86
11.31
11.68
Non-Current Liabilities
3.08
3.50
4.06
2.51
3.36
3.26
Secured Loans
0.00
0.00
0.00
0.03
0.04
0.00
Unsecured Loans
0.00
0.00
0.00
2.69
2.90
2.89
Long Term Provisions
0.47
0.19
0.15
0.30
0.45
0.47
Current Liabilities
10.48
8.10
6.80
10.20
11.91
9.97
Trade Payables
8.46
5.74
4.97
5.38
4.97
4.12
Other Current Liabilities
1.54
1.80
1.27
0.71
2.41
1.49
Short Term Borrowings
0.00
0.00
0.00
3.49
3.98
3.56
Short Term Provisions
0.48
0.56
0.56
0.63
0.55
0.81
Total Liabilities
46.88
41.13
34.69
26.20
27.22
25.54
Net Block
10.99
7.34
7.89
2.67
3.56
3.49
Gross Block
19.42
14.53
13.97
7.08
7.65
7.25
Accumulated Depreciation
8.44
7.19
6.07
4.42
4.09
3.76
Non Current Assets
19.33
16.44
8.50
6.61
7.71
7.69
Capital Work in Progress
0.00
0.00
0.00
1.48
1.48
1.48
Non Current Investment
8.03
8.53
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.31
0.29
0.27
2.37
2.59
2.63
Other Non Current Assets
0.00
0.28
0.34
0.09
0.09
0.09
Current Assets
27.55
24.70
26.20
19.60
19.51
17.86
Current Investments
0.52
0.27
0.03
0.00
0.00
0.00
Inventories
6.33
3.73
3.87
5.51
5.71
6.64
Sundry Debtors
17.89
16.24
13.98
9.72
10.31
9.09
Cash & Bank
2.46
3.92
7.95
3.14
2.47
1.20
Other Current Assets
0.37
0.21
0.29
0.35
1.02
0.93
Short Term Loans & Adv.
0.21
0.33
0.08
0.88
0.70
0.67
Net Current Assets
17.07
16.59
19.39
9.40
7.59
7.89
Total Assets
46.88
41.14
34.70
26.21
27.22
25.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
4.54
5.86
6.17
-0.69
1.09
0.67
PBT
6.84
7.88
5.95
1.44
-0.25
-1.19
Adjustment
1.16
1.09
1.13
-1.00
0.39
0.47
Changes in Working Capital
-1.32
-0.98
0.26
-0.84
1.02
1.37
Cash after chg. in Working capital
6.67
7.98
7.34
-0.40
1.16
0.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.14
-2.12
-1.18
-0.29
-0.07
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.72
-4.40
-4.27
2.57
0.28
-1.11
Net Fixed Assets
-4.89
-0.56
-5.41
-0.13
-0.39
Net Investments
-0.33
-8.27
-0.02
0.00
0.00
Others
1.50
4.43
1.16
2.70
0.67
Cash from Financing Activity
-1.52
-1.50
-1.24
-1.20
-0.10
-0.19
Net Cash Inflow / Outflow
-0.71
-0.04
0.66
0.68
1.27
-0.63
Opening Cash & Equivalents
1.86
1.90
1.24
2.47
1.20
1.83
Closing Cash & Equivalent
1.15
1.86
1.90
3.15
2.47
1.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
104.98
93.07
75.09
2126.06
1882.53
1939.73
2140.50
ROA
11.32%
15.50%
14.76%
5.92%
-1.24%
-4.38%
1.55%
ROE
15.85%
22.02%
24.08%
12.44%
-2.69%
-8.76%
3.00%
ROCE
22.98%
30.92%
29.22%
9.80%
1.51%
-3.73%
4.76%
Fixed Asset Turnover
3.54
3.73
4.64
3.74
3.60
3.90
5.02
Receivable days
103.70
103.63
88.61
132.63
132.08
131.77
116.57
Inventory Days
30.57
26.07
35.07
74.31
84.10
95.46
83.70
Payable days
69.42
62.87
62.19
87.59
78.99
76.81
80.02
Cash Conversion Cycle
64.85
66.83
61.49
119.35
137.19
150.43
120.25
Total Debt/Equity
0.00
0.00
0.00
0.46
0.58
0.52
0.45
Interest Cover
19.07
22.06
15.39
4.18
0.53
-1.53
2.85

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Kaycee Industries - Quarterly Results
    6th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.