PBT
1.96
1.94
1.51
0.28
-0.21
-1.20
0.62
0.92
1.38
1.66
Adjustment
0.16
-1.05
-0.91
0.25
0.48
0.48
0.31
0.39
0.57
0.25
Changes in Working Capital
-0.85
1.90
-0.65
0.43
0.26
-0.30
-2.60
0.01
-1.90
-0.93
Cash after chg. in Working capital
1.27
2.79
-0.05
0.96
0.53
-1.01
-1.67
1.33
0.05
0.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.60
-0.20
-0.01
-0.06
-0.06
0.02
-0.05
-0.32
-0.56
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.01
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
0.02