PBT
0.71
0.77
0.58
-0.10
-0.15
0.93
-0.94
0.73
0.31
0.04
Adjustment
-1.12
-0.77
-0.78
0.89
0.93
-1.56
-1.24
-1.08
-0.04
0.00
Changes in Working Capital
-0.85
-0.57
-0.82
-0.57
-0.59
0.12
0.89
-2.23
-15.39
-0.03
Cash after chg. in Working capital
-1.26
-0.57
-1.02
0.22
0.19
-0.50
-1.29
-2.58
-15.13
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
-0.14
-0.11
-0.01
-0.04
-0.18
-0.30
-0.06
-0.34
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00