Nifty
:
23123.00
Sensex
:
73524.26
-243.70 (-1.04%)
-719.08 (-0.97%)
Nifty
Sensex
:
:
23123.00
73524.26
-243.70 (-1.04%)
-719.08 (-0.97%)

Empower India Ltd.

IT - Hardware

Rating :
61/99

BSE: 504351 | NSE: EMPOWER

NSE BSE
2.06
08-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2.06
  •  2.06
  •  2.06
  •  2.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  97434
  •  200714.04
  •  2.82
  •  1.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 242.07
  • 13.44
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 269.73
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.02%
  • 2.43%
  • 78.73%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 3.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.90
  • -
  • 133.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.94
  • -27.52
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.74
  • -
  • 219.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.92
  • 41.55
  • 44.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.65
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 891.89
  • 186.69
  • 76.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
44.30
16.09
175.33%
47.81
23.72
101.56%
34.70
45.71
-24.09%
26.55
38.00
-30.13%
Expenses
44.50
20.95
112.41%
47.44
23.50
101.87%
31.87
43.58
-26.87%
28.25
35.88
-21.27%
EBITDA
-0.20
-4.86
-
0.37
0.22
68.18%
2.83
2.13
32.86%
-1.70
2.12
-
EBIDTM
-0.45%
-30.19%
0.78%
0.94%
8.15%
4.67%
-6.40%
5.59%
Other Income
14.20
5.11
177.89%
0.70
0.83
-15.66%
0.00
0.00
0
1.87
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
14.00
0.25
5,500.00%
1.07
1.05
1.90%
2.83
2.14
32.24%
0.17
2.12
-91.98%
Tax
0.06
0.34
-82.35%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
13.94
-0.09
-
1.07
1.05
1.90%
2.83
2.14
32.24%
0.17
2.12
-91.98%
PATM
31.48%
-0.57%
2.24%
4.42%
8.15%
4.67%
0.64%
5.59%
EPS
0.12
0.00
0
0.01
0.01
0.00%
0.02
0.02
0.00%
0.00
0.02
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
153.36
123.89
116.79
9.73
6.36
0.00
0.06
0.92
28.09
90.37
102.61
Net Sales Growth
24.16%
6.08%
1100.31%
52.99%
0
-100%
-93.48%
-96.72%
-68.92%
-11.93%
 
Cost Of Goods Sold
151.23
123.42
112.72
9.25
6.26
0.00
0.00
0.88
27.51
89.71
102.07
Gross Profit
2.13
0.47
4.07
0.48
0.11
0.00
0.06
0.03
0.58
0.66
0.54
GP Margin
1.39%
0.38%
3.48%
4.93%
1.73%
0
100%
3.26%
2.06%
0.73%
0.53%
Total Expenditure
152.06
123.91
113.00
9.55
6.45
0.10
0.35
1.09
28.03
85.03
102.69
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.04
0.02
% Of Sales
-
0%
0%
0%
0%
0
0%
0%
0.04%
0.04%
0.02%
Employee Cost
-
0.15
0.09
0.13
0.07
0.04
0.22
0.11
0.15
0.02
0.25
% Of Sales
-
0.12%
0.08%
1.34%
1.10%
0
366.67%
11.96%
0.53%
0.02%
0.24%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
% Of Sales
-
0%
0%
0%
0%
0
0%
0%
0%
0.03%
0%
General & Admin Exp.
-
0.25
0.15
0.15
0.12
0.06
0.11
0.09
0.10
1.47
0.32
% Of Sales
-
0.20%
0.13%
1.54%
1.89%
0
183.33%
9.78%
0.36%
1.63%
0.31%
Selling & Distn. Exp.
-
0.09
0.04
0.02
0.00
0.00
0.01
0.00
0.00
0.02
0.03
% Of Sales
-
0.07%
0.03%
0.21%
0%
0
16.67%
0%
0%
0.02%
0.03%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.25
0.01
0.03
% Of Sales
-
0%
0%
0%
0%
0
16.67%
0%
0.89%
0.01%
0%
EBITDA
1.30
-0.02
3.79
0.18
-0.09
-0.10
-0.29
-0.17
0.06
5.34
-0.08
EBITDA Margin
0.85%
-0.02%
3.25%
1.85%
-1.42%
0
-483.33%
-18.48%
0.21%
5.91%
-0.08%
Other Income
16.77
5.58
3.23
0.02
0.00
0.00
0.00
0.23
0.06
0.02
0.10
Interest
0.00
0.00
0.00
0.01
0.00
0.00
0.01
0.01
0.06
5.10
0.01
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.12
0.16
PBT
18.07
5.56
7.01
0.20
-0.09
-0.10
-0.30
0.04
-0.06
0.13
-0.14
Tax
0.06
0.34
0.10
0.04
0.00
0.00
0.00
0.01
0.00
0.09
0.07
Tax Rate
0.33%
6.12%
1.43%
20.00%
0.00%
0.00%
0.00%
25.00%
0.00%
69.23%
-50.00%
PAT
18.01
5.22
6.91
0.16
-0.09
-7.65
-13.43
0.03
-0.06
0.04
-0.21
PAT before Minority Interest
18.01
5.22
6.91
0.16
-0.09
-7.65
-13.43
0.03
-0.06
0.04
-0.21
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.74%
4.21%
5.92%
1.64%
-1.42%
0
-22383.33%
3.26%
-0.21%
0.04%
-0.20%
PAT Growth
245.02%
-24.46%
4,218.75%
-
-
-
-
-
-
-
 
EPS
0.15
0.04
0.06
0.00
0.00
-0.07
-0.12
0.00
0.00
0.00
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
304.45
299.72
292.81
292.75
258.75
267.05
338.37
338.44
355.37
363.83
Share Capital
116.38
116.38
116.38
116.38
116.38
116.38
116.38
116.38
116.38
116.38
Total Reserves
188.07
183.34
176.43
176.37
142.37
150.67
222.00
222.07
238.99
247.45
Non-Current Liabilities
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
42.22
42.98
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42.19
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42.96
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
62.76
16.39
5.58
4.12
2.07
194.34
200.29
217.57
47.63
34.78
Trade Payables
39.79
16.12
4.50
4.04
1.96
28.23
34.13
47.31
45.00
34.54
Other Current Liabilities
1.51
0.05
0.17
0.08
0.09
0.10
0.11
0.20
0.00
0.04
Short Term Borrowings
21.01
0.10
0.86
0.00
0.01
166.00
166.04
170.06
0.00
0.00
Short Term Provisions
0.46
0.11
0.05
0.01
0.01
0.01
0.01
0.01
2.64
0.20
Total Liabilities
367.20
316.08
298.40
296.88
260.83
461.40
538.71
556.07
483.83
470.00
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.44
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.61
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.16
Non Current Assets
309.21
301.12
292.61
291.34
255.30
292.09
367.69
370.57
475.43
461.93
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
113.97
106.29
Non Current Investment
193.30
199.60
206.71
207.98
196.69
230.41
273.23
273.23
254.20
255.92
Long Term Loans & Adv.
115.71
101.52
85.36
82.81
58.07
61.14
93.91
96.79
106.60
98.73
Other Non Current Assets
0.20
0.00
0.54
0.54
0.54
0.54
0.54
0.54
0.54
0.54
Current Assets
57.99
14.96
5.79
5.55
5.53
169.31
171.04
185.51
8.41
8.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.21
5.82
5.22
5.17
5.17
5.17
5.17
5.17
4.67
3.82
Sundry Debtors
0.88
4.49
0.00
0.00
0.00
0.00
0.51
10.05
0.54
0.54
Cash & Bank
39.47
0.87
0.19
0.06
0.07
0.11
1.13
1.05
3.11
3.60
Other Current Assets
6.43
0.00
0.00
0.00
0.29
164.02
164.22
169.24
0.09
0.09
Short Term Loans & Adv.
6.43
3.78
0.38
0.31
0.29
164.02
164.02
169.14
0.09
0.09
Net Current Assets
-4.77
-1.43
0.21
1.42
3.46
-25.03
-29.25
-32.06
-39.22
-26.72
Total Assets
367.20
316.08
298.40
296.89
260.83
461.40
538.73
556.08
483.84
469.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
17.68
-6.42
-1.26
-15.76
-23.32
14.10
-1.21
-10.05
5.48
8.24
PBT
5.56
7.01
0.20
-0.09
-7.65
-13.43
0.04
-0.06
0.13
-0.21
Adjustment
0.00
-0.04
-0.10
6.89
6.89
-0.04
-0.19
0.11
0.02
0.01
Changes in Working Capital
12.93
-13.30
-1.36
-22.57
-22.57
27.57
-1.05
-10.10
5.25
8.44
Cash after chg. in Working capital
18.49
-6.32
-1.26
-15.76
-23.32
14.10
-1.21
-10.04
5.40
8.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.81
-0.10
0.00
0.00
0.00
0.00
-0.01
-0.01
0.08
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.02
7.86
0.53
189.26
189.26
-15.08
5.31
-34.15
-6.74
-31.44
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.12
Net Investments
3.00
10.47
1.08
-11.48
33.72
43.85
0.00
-0.83
-4.49
Others
-2.98
-2.61
-0.55
200.74
155.54
-58.93
5.31
-33.56
-2.37
Cash from Financing Activity
20.90
-0.76
0.86
-165.99
-165.99
0.00
-4.01
42.14
0.76
24.97
Net Cash Inflow / Outflow
38.60
0.67
0.13
7.51
-0.05
-0.97
0.08
-2.06
-0.49
1.77
Opening Cash & Equivalents
0.87
0.19
0.06
0.11
0.11
1.13
1.05
3.11
3.60
1.84
Closing Cash & Equivalent
39.47
0.87
0.19
7.63
0.07
0.16
1.13
1.05
3.11
3.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2.62
2.58
2.52
2.52
2.22
2.29
2.91
2.91
3.05
3.13
ROA
1.53%
2.25%
0.05%
-0.03%
-2.12%
-2.68%
0.01%
-0.01%
0.01%
-0.05%
ROE
1.73%
2.33%
0.05%
-0.03%
-2.91%
-4.44%
0.01%
-0.02%
0.01%
-0.06%
ROCE
1.78%
2.36%
0.07%
-0.03%
-2.21%
-2.86%
0.01%
0.00%
1.30%
-0.04%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
212.84
169.04
Receivable days
7.90
14.02
0.00
0.00
0.00
0.00
2105.92
68.83
2.19
27.07
Inventory Days
25.10
17.26
194.96
296.72
0.00
0.00
2063.11
63.95
17.15
12.89
Payable days
82.67
33.39
168.33
174.79
0.00
0.00
0.00
595.18
159.41
136.41
Cash Conversion Cycle
-49.67
-2.11
26.64
121.93
0.00
0.00
4169.03
-462.40
-140.08
-96.44
Total Debt/Equity
0.07
0.00
0.00
0.00
0.00
0.62
0.49
0.50
0.12
0.12
Interest Cover
6948.88
2192.47
36.14
-108.75
-5460.07
-2631.51
3.93
0.04
1.03
-25.27

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.