Nifty
:
22811.35
Sensex
:
73709.69
-77.60 (-0.34%)
-143.21 (-0.19%)
Nifty
Sensex
:
:
22811.35
73709.69
-77.60 (-0.34%)
-143.21 (-0.19%)

Empower India Ltd.

IT - Hardware

Rating :
52/99

BSE: 504351 | NSE: EMPOWER

NSE BSE
1.56
21-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1.56
  •  1.71
  •  1.56
  •  1.64
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44041598
  •  70711960.67
  •  2.82
  •  1.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 181.55
  • 9.39
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 209.21
  • N/A
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.02%
  • 23.84%
  • 57.17%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 3.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.43
  • 89.00
  • 9.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.04
  • 51.57
  • -19.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 84.22
  • -
  • 37.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.14
  • 37.71
  • 36.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.66
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 851.33
  • 177.99
  • 51.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
37.38
26.55
40.79%
44.30
16.09
175.33%
47.81
23.72
101.56%
34.70
45.71
-24.09%
Expenses
37.80
28.25
33.81%
44.50
20.95
112.41%
47.44
23.50
101.87%
31.87
43.58
-26.87%
EBITDA
-0.42
-1.70
-
-0.20
-4.86
-
0.37
0.22
68.18%
2.83
2.13
32.86%
EBIDTM
-1.12%
-6.40%
-0.45%
-30.19%
0.78%
0.94%
8.15%
4.67%
Other Income
1.91
1.87
2.14%
14.20
5.11
177.89%
0.70
0.83
-15.66%
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
1.49
0.17
776.47%
14.00
0.25
5,500.00%
1.07
1.05
1.90%
2.83
2.14
32.24%
Tax
0.00
0.00
0
0.06
0.34
-82.35%
0.00
0.00
0
0.00
0.00
0
PAT
1.49
0.17
776.47%
13.94
-0.09
-
1.07
1.05
1.90%
2.83
2.14
32.24%
PATM
4.00%
0.64%
31.48%
-0.57%
2.24%
4.42%
8.15%
4.67%
EPS
0.01
0.00
0
0.12
0.00
0
0.01
0.01
0.00%
0.02
0.02
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
164.19
153.37
123.89
116.79
9.73
6.36
0.00
0.06
0.92
28.09
90.37
Net Sales Growth
46.51%
23.80%
6.08%
1100.31%
52.99%
0
-100%
-93.48%
-96.72%
-68.92%
 
Cost Of Goods Sold
160.74
151.24
123.42
112.72
9.25
6.26
0.00
0.00
0.88
27.51
89.71
Gross Profit
3.45
2.13
0.47
4.07
0.48
0.11
0.00
0.06
0.03
0.58
0.66
GP Margin
2.10%
1.39%
0.38%
3.48%
4.93%
1.73%
0
100%
3.26%
2.06%
0.73%
Total Expenditure
161.61
152.05
123.91
113.00
9.55
6.45
0.10
0.35
1.09
28.03
85.03
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.04
% Of Sales
-
0%
0%
0%
0%
0%
0
0%
0%
0.04%
0.04%
Employee Cost
-
0.22
0.15
0.09
0.13
0.07
0.04
0.22
0.11
0.15
0.02
% Of Sales
-
0.14%
0.12%
0.08%
1.34%
1.10%
0
366.67%
11.96%
0.53%
0.02%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
% Of Sales
-
0%
0%
0%
0%
0%
0
0%
0%
0%
0.03%
General & Admin Exp.
-
0.44
0.25
0.15
0.15
0.12
0.06
0.11
0.09
0.10
1.47
% Of Sales
-
0.29%
0.20%
0.13%
1.54%
1.89%
0
183.33%
9.78%
0.36%
1.63%
Selling & Distn. Exp.
-
0.09
0.09
0.04
0.02
0.00
0.00
0.01
0.00
0.00
0.02
% Of Sales
-
0.06%
0.07%
0.03%
0.21%
0%
0
16.67%
0%
0%
0.02%
Miscellaneous Exp.
-
0.06
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.25
0.02
% Of Sales
-
0.04%
0%
0%
0%
0%
0
16.67%
0%
0.89%
0.01%
EBITDA
2.58
1.32
-0.02
3.79
0.18
-0.09
-0.10
-0.29
-0.17
0.06
5.34
EBITDA Margin
1.57%
0.86%
-0.02%
3.25%
1.85%
-1.42%
0
-483.33%
-18.48%
0.21%
5.91%
Other Income
16.81
16.77
5.58
3.23
0.02
0.00
0.00
0.00
0.23
0.06
0.02
Interest
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.01
0.01
0.06
5.10
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.12
PBT
19.39
18.09
5.56
7.01
0.20
-0.09
-0.10
-0.30
0.04
-0.06
0.13
Tax
0.06
0.08
0.34
0.10
0.04
0.00
0.00
0.00
0.01
0.00
0.09
Tax Rate
0.31%
0.44%
6.12%
1.43%
20.00%
0.00%
0.00%
0.00%
25.00%
0.00%
69.23%
PAT
19.33
18.01
5.22
6.91
0.16
-0.09
-7.65
-13.43
0.03
-0.06
0.04
PAT before Minority Interest
19.33
18.01
5.22
6.91
0.16
-0.09
-7.65
-13.43
0.03
-0.06
0.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.77%
11.74%
4.21%
5.92%
1.64%
-1.42%
0
-22383.33%
3.26%
-0.21%
0.04%
PAT Growth
491.13%
245.02%
-24.46%
4,218.75%
-
-
-
-
-
-
 
EPS
0.17
0.15
0.04
0.06
0.00
0.00
-0.07
-0.12
0.00
0.00
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
322.41
304.40
299.72
292.81
292.75
258.75
267.05
338.37
338.44
355.37
Share Capital
116.38
116.38
116.38
116.38
116.38
116.38
116.38
116.38
116.38
116.38
Total Reserves
206.03
188.02
183.34
176.43
176.37
142.37
150.67
222.00
222.07
238.99
Non-Current Liabilities
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
42.22
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
107.04
62.76
16.39
5.58
4.12
2.07
194.34
200.29
217.57
47.63
Trade Payables
70.86
39.79
16.12
4.50
4.04
1.96
28.23
34.13
47.31
45.00
Other Current Liabilities
0.01
1.51
0.05
0.17
0.08
0.09
0.10
0.11
0.20
0.00
Short Term Borrowings
36.10
21.01
0.10
0.86
0.00
0.01
166.00
166.04
170.06
0.00
Short Term Provisions
0.07
0.46
0.11
0.05
0.01
0.01
0.01
0.01
0.01
2.64
Total Liabilities
429.49
367.20
316.08
298.40
296.88
260.83
461.40
538.71
556.07
483.83
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.24
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
Non Current Assets
323.40
309.21
301.12
292.61
291.34
255.30
292.09
367.69
370.57
475.43
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
113.97
Non Current Investment
206.82
193.30
199.60
206.71
207.98
196.69
230.41
273.23
273.23
254.20
Long Term Loans & Adv.
116.38
115.71
101.52
85.36
82.81
58.07
61.14
93.91
96.79
106.60
Other Non Current Assets
0.20
0.20
0.00
0.54
0.54
0.54
0.54
0.54
0.54
0.54
Current Assets
106.09
57.99
14.96
5.79
5.55
5.53
169.31
171.04
185.51
8.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
38.80
11.21
5.82
5.22
5.17
5.17
5.17
5.17
5.17
4.67
Sundry Debtors
39.93
0.88
4.49
0.00
0.00
0.00
0.00
0.51
10.05
0.54
Cash & Bank
8.44
39.47
0.87
0.19
0.06
0.07
0.11
1.13
1.05
3.11
Other Current Assets
18.92
0.00
0.00
0.00
0.31
0.29
164.02
164.22
169.24
0.09
Short Term Loans & Adv.
18.92
6.43
3.78
0.38
0.31
0.29
164.02
164.02
169.14
0.09
Net Current Assets
-0.95
-4.77
-1.43
0.21
1.42
3.46
-25.03
-29.25
-32.06
-39.22
Total Assets
429.49
367.20
316.08
298.40
296.89
260.83
461.40
538.73
556.08
483.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-35.87
17.68
-6.42
-1.26
-15.76
-23.32
14.10
-1.21
-10.05
5.48
PBT
18.09
5.56
7.01
0.20
-0.09
-7.65
-13.43
0.04
-0.06
0.13
Adjustment
-3.27
0.00
-0.04
-0.10
6.89
6.89
-0.04
-0.19
0.11
0.02
Changes in Working Capital
-50.61
12.93
-13.30
-1.36
-22.57
-22.57
27.57
-1.05
-10.10
5.25
Cash after chg. in Working capital
-35.79
18.49
-6.32
-1.26
-15.76
-23.32
14.10
-1.21
-10.04
5.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.81
-0.10
0.00
0.00
0.00
0.00
-0.01
-0.01
0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.25
0.02
7.86
0.53
189.26
189.26
-15.08
5.31
-34.15
-6.74
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.12
Net Investments
17.82
3.00
10.47
1.08
-11.48
33.72
43.85
0.00
-0.83
-4.49
Others
-28.07
-2.98
-2.61
-0.55
200.74
155.54
-58.93
5.31
-33.56
-2.37
Cash from Financing Activity
15.09
20.90
-0.76
0.86
-165.99
-165.99
0.00
-4.01
42.14
0.76
Net Cash Inflow / Outflow
-31.02
38.60
0.67
0.13
7.51
-0.05
-0.97
0.08
-2.06
-0.49
Opening Cash & Equivalents
39.47
0.87
0.19
0.06
0.11
0.11
1.13
1.05
3.11
3.60
Closing Cash & Equivalent
8.44
39.47
0.87
0.19
7.63
0.07
0.16
1.13
1.05
3.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
2.77
2.62
2.58
2.52
2.52
2.22
2.29
2.91
2.91
3.05
ROA
4.52%
1.53%
2.25%
0.05%
-0.03%
-2.12%
-2.68%
0.01%
-0.01%
0.01%
ROE
5.75%
1.73%
2.33%
0.05%
-0.03%
-2.91%
-4.44%
0.01%
-0.02%
0.01%
ROCE
5.29%
1.78%
2.36%
0.07%
-0.03%
-2.21%
-2.86%
0.01%
0.00%
1.30%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
212.84
Receivable days
48.56
7.90
14.02
0.00
0.00
0.00
0.00
2105.92
68.83
2.19
Inventory Days
59.52
25.10
17.26
194.96
296.72
0.00
0.00
2063.11
63.95
17.15
Payable days
133.52
82.67
33.39
168.33
174.79
0.00
0.00
0.00
595.18
159.41
Cash Conversion Cycle
-25.45
-49.67
-2.11
26.64
121.93
0.00
0.00
4169.03
-462.40
-140.08
Total Debt/Equity
0.11
0.07
0.00
0.00
0.00
0.00
0.62
0.49
0.50
0.12
Interest Cover
0.00
0.00
2192.47
36.14
-108.75
-5460.07
-2631.51
3.93
0.04
1.03

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Empower India to acquire 100% stake in Valiance Engineers
    16th Sep 2026, 15:30 PM

    The proposal comes as Empower India continues to explore opportunities in emerging technology, infrastructure, and engineering-led businesses

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.