Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Remi Sales & Engg. Ltd.

Trading

Rating :

N/A

BSE: 504360 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.97
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

-9.12
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 160.86 159.10 146.84 134.49 137.84 138.43 127.34 124.14 123.11 132.27 Net Sales Growth - 1.11% 8.35% 9.18% -2.43% -0.43% 8.71% 2.58% 0.84% -6.93% Cost Of Goods Sold - 124.03 123.10 115.03 103.80 108.42 108.80 101.44 98.38 100.79 111.84 Gross Profit - 36.83 36.00 31.80 30.70 29.42 29.62 25.90 25.77 22.32 20.44 GP Margin - 22.90% 22.63% 21.66% 22.83% 21.34% 21.40% 20.34% 20.76% 18.13% 15.45% Total Expenditure - 153.27 151.39 141.32 126.51 133.42 132.15 126.95 120.11 121.79 130.59 Power & Fuel Cost - 0.17 0.17 0.16 0.14 0.18 0.17 0.17 0.16 0.18 0.15 % Of Sales - 0.11% 0.11% 0.11% 0.10% 0.13% 0.12% 0.13% 0.13% 0.15% 0.11% Employee Cost - 15.93 15.40 14.18 12.17 14.00 12.55 11.43 10.01 9.30 8.57 % Of Sales - 9.90% 9.68% 9.66% 9.05% 10.16% 9.07% 8.98% 8.06% 7.55% 6.48% Manufacturing Exp. - 0.84 0.85 0.90 0.75 0.94 0.97 0.65 1.29 1.10 0.29 % Of Sales - 0.52% 0.53% 0.61% 0.56% 0.68% 0.70% 0.51% 1.04% 0.89% 0.22% General & Admin Exp. - 10.13 8.98 8.95 7.16 7.97 7.33 7.25 6.48 6.48 6.68 % Of Sales - 6.30% 5.64% 6.10% 5.32% 5.78% 5.30% 5.69% 5.22% 5.26% 5.05% Selling & Distn. Exp. - 1.37 1.19 1.13 1.75 1.25 1.57 1.04 1.08 0.94 0.90 % Of Sales - 0.85% 0.75% 0.77% 1.30% 0.91% 1.13% 0.82% 0.87% 0.76% 0.68% Miscellaneous Exp. - 0.81 1.70 0.97 0.74 0.66 0.76 4.96 2.71 3.00 0.90 % Of Sales - 0.50% 1.07% 0.66% 0.55% 0.48% 0.55% 3.90% 2.18% 2.44% 1.63% EBITDA - 7.59 7.71 5.52 7.98 4.42 6.28 0.39 4.03 1.32 1.68 EBITDA Margin - 4.72% 4.85% 3.76% 5.93% 3.21% 4.54% 0.31% 3.25% 1.07% 1.27% Other Income - 5.19 2.59 2.59 2.71 2.34 1.65 9.51 2.50 0.76 0.35 Interest - 0.02 0.03 0.02 0.06 0.12 0.12 0.17 0.16 0.14 0.43 Depreciation - 0.48 0.56 0.56 0.52 0.47 0.46 0.32 0.31 0.31 0.30 PBT - 12.27 9.72 7.52 10.12 6.17 7.34 9.40 6.05 1.63 1.30 Tax - 3.32 2.49 2.06 2.36 1.39 1.93 2.16 2.14 0.53 0.52 Tax Rate - 27.06% 25.62% 27.39% 23.32% 22.53% 26.29% 22.98% 35.37% 32.52% 40.00% PAT - 8.95 7.23 5.46 7.76 4.78 5.42 7.24 3.91 1.10 0.78 PAT before Minority Interest - 8.95 7.23 5.46 7.76 4.78 5.42 7.24 3.91 1.10 0.78 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 5.56% 4.54% 3.72% 5.77% 3.47% 3.92% 5.69% 3.15% 0.89% 0.59% PAT Growth - 23.79% 32.42% -29.64% 62.34% -11.81% -25.14% 85.17% 255.45% 41.03% EPS - 149.17 120.50 91.00 129.33 79.67 90.33 120.67 65.17 18.33 13.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 77.67 66.58 58.65 53.09 44.91 40.27 35.07 26.95 22.15 21.04 Share Capital 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 Total Reserves 77.10 66.01 58.08 52.52 44.34 39.70 34.50 26.38 21.58 20.47 Non-Current Liabilities 3.75 3.05 3.05 2.75 2.59 2.56 2.13 1.57 1.62 1.42 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 35.19 36.65 39.60 33.65 33.15 31.56 31.51 34.52 32.29 27.73 Trade Payables 29.04 30.17 34.09 27.81 24.72 24.62 26.50 24.25 22.07 19.47 Other Current Liabilities 5.68 6.41 5.40 5.50 6.02 4.55 3.73 4.90 3.98 3.25 Short Term Borrowings 0.00 0.00 0.00 0.00 1.91 2.21 0.85 4.90 5.96 4.83 Short Term Provisions 0.46 0.07 0.12 0.34 0.51 0.19 0.43 0.46 0.28 0.17 Total Liabilities 116.61 106.28 101.30 89.49 80.65 74.39 68.71 63.04 56.06 50.19 Net Block 2.31 2.43 2.76 3.12 2.97 2.62 2.86 3.08 2.94 3.10 Gross Block 7.65 7.74 7.64 7.59 7.06 6.51 6.44 6.34 6.00 5.91 Accumulated Depreciation 5.35 5.30 4.89 4.47 4.09 3.89 3.58 3.26 3.06 2.81 Non Current Assets 49.25 40.03 35.75 31.57 32.87 23.12 21.20 12.33 4.22 4.22 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 38.52 28.51 23.76 27.44 28.93 19.45 17.39 8.28 0.26 0.26 Long Term Loans & Adv. 1.20 1.00 1.01 1.00 0.97 1.05 0.92 0.94 1.03 0.86 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.00 0.00 Current Assets 67.35 66.25 65.55 57.92 47.78 51.27 47.52 50.71 51.82 45.97 Current Investments 14.42 15.65 10.18 5.31 7.35 7.63 4.83 4.26 0.00 0.00 Inventories 16.40 11.25 10.83 7.51 8.39 7.89 7.99 12.38 9.72 8.77 Sundry Debtors 26.92 26.00 26.66 27.89 28.24 31.86 32.70 32.89 30.69 28.63 Cash & Bank 2.19 1.72 9.57 10.09 1.12 2.06 0.82 0.68 3.59 4.63 Other Current Assets 7.43 1.29 0.71 0.65 2.68 1.83 1.17 0.50 7.82 3.93 Short Term Loans & Adv. 7.14 10.34 7.60 6.47 2.07 1.64 0.74 0.37 7.77 3.89 Net Current Assets 32.16 29.60 25.95 24.27 14.63 19.71 16.00 16.19 19.54 18.24 Total Assets 116.60 106.28 101.30 89.49 80.65 74.39 68.72 63.04 56.04 50.19

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 3.66 6.74 -4.85 8.08 2.39 -0.53 -1.77 -2.64 5.13 PBT 12.27 7.52 10.12 6.17 7.34 9.40 6.05 1.63 1.30 Adjustment -4.60 -2.00 -2.14 -1.76 -1.07 -9.01 -2.02 -0.31 0.02 Changes in Working Capital -3.37 3.34 -10.46 5.12 -1.91 1.28 -3.66 -3.41 4.38 Cash after chg. in Working capital 4.30 8.86 -2.48 9.53 4.37 1.67 0.38 -2.08 5.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.12 -2.12 -2.37 -1.45 -1.98 -2.20 -2.15 -0.56 -0.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 2.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.18 -6.74 6.82 -7.68 -3.61 0.63 2.04 0.62 -0.39 Net Fixed Assets -0.01 -0.05 -0.53 -0.55 -0.07 -0.10 -0.34 -0.09 Net Investments -19.00 -1.19 3.53 -9.20 -4.86 -9.68 -12.28 0.00 Others 15.83 -5.50 3.82 2.07 1.32 10.41 14.66 0.71 Cash from Financing Activity -0.02 -0.02 -1.96 -0.42 1.23 -0.17 -0.16 0.98 -1.22 Net Cash Inflow / Outflow 0.46 -0.03 0.00 -0.02 0.01 -0.07 0.10 -1.04 3.51 Opening Cash & Equivalents 1.72 0.07 0.07 0.08 0.07 0.14 0.04 4.63 1.12 Closing Cash & Equivalent 2.19 0.04 0.07 0.07 0.08 0.07 0.14 3.59 4.63

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 1362.07 1028.53 931.08 787.65 706.17 615.08 472.59 388.41 369.05 355.19 ROA 8.03% 5.72% 9.12% 6.16% 7.57% 10.98% 6.57% 2.08% 1.51% 2.02% ROE 12.41% 9.77% 15.83% 11.22% 14.38% 23.33% 15.93% 5.11% 3.80% 5.55% ROCE 17.04% 13.51% 20.38% 14.09% 19.04% 28.24% 20.74% 6.58% 6.67% 8.08% Fixed Asset Turnover 20.90 19.28 18.36 20.32 21.38 19.91 20.12 20.68 23.48 30.13 Receivable days 60.04 67.80 76.17 79.58 85.12 94.01 93.46 87.93 84.42 82.39 Inventory Days 31.37 22.80 21.58 21.55 20.94 29.20 32.49 27.41 32.20 27.72 Payable days 87.14 98.20 92.36 83.04 74.95 83.67 74.20 66.73 65.54 53.01 Cash Conversion Cycle 4.27 -7.60 5.38 18.08 31.11 39.53 51.75 48.62 51.08 57.10 Total Debt/Equity 0.00 0.00 0.00 0.04 0.05 0.02 0.18 0.27 0.23 0.30 Interest Cover 763.40 314.44 172.63 53.97 61.41 56.31 38.03 12.44 4.00 3.72

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback