PBT
0.01
0.43
-0.01
-0.02
-0.03
0.00
0.27
0.86
0.00
0.04
Adjustment
0.20
0.56
0.02
-0.01
0.00
-0.02
-0.27
-1.24
0.06
0.01
Changes in Working Capital
0.01
-8.85
6.60
-3.33
-8.51
-0.08
-0.09
-0.73
0.03
0.83
Cash after chg. in Working capital
0.22
-7.86
6.61
-3.37
-8.54
-0.10
-0.09
-1.10
0.09
0.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00