PBT
0.24
0.08
-0.52
0.98
-0.03
-0.04
0.00
0.00
-0.04
-0.01
Adjustment
0.58
0.19
0.41
-1.04
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.05
-0.06
0.33
-1.51
0.01
4.60
0.00
0.00
0.00
0.01
Cash after chg. in Working capital
0.77
0.21
0.22
-1.56
-0.02
4.56
0.00
0.00
-0.04
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.01
0.00
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00