Nifty
Sensex
:
:
24726.00
81183.51
-74.85 (-0.30%)
-159.95 (-0.20%)

Trading

Rating :
N/A

BSE: 504378 | NSE: Not Listed

6.48
18-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  6.42
  •  6.69
  •  6.4
  •  6.58
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41453
  •  269260
  •  11.36
  •  3.42

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.44
  • 8.30
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21.68
  • N/A
  • 0.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.51%
  • 21.78%
  • 48.30%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.22
  • -8.30
  • -20.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.26
  • 2.02
  • -18.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.83
  • -2.27
  • 9.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.46
  • 7.56
  • 9.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.52
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.92
  • 6.19
  • 6.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.41
0.21
95.24%
1.75
0.28
525.00%
0.90
3.31
-72.81%
4.76
1.51
215.23%
Expenses
1.74
1.44
20.83%
1.11
0.57
94.74%
1.35
1.74
-22.41%
1.06
1.35
-21.48%
EBITDA
-1.33
-1.23
-
0.65
-0.29
-
-0.45
1.57
-
3.70
0.16
2,212.50%
EBIDTM
-322.09%
-582.86%
36.94%
-102.84%
-49.94%
47.34%
77.75%
10.62%
Other Income
0.29
0.17
70.59%
0.04
0.20
-80.00%
0.16
0.21
-23.81%
0.15
0.20
-25.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.02
0.00
0
Depreciation
0.00
-0.01
-
0.00
0.01
-100.00%
0.00
0.00
0
0.00
0.00
0
PBT
-1.04
-1.04
-
0.68
-0.09
-
-0.29
1.77
-
3.83
0.36
963.89%
Tax
-0.11
-0.14
-
0.05
0.00
0
-0.45
0.40
-
1.35
0.00
0
PAT
-0.94
-0.90
-
0.63
-0.09
-
0.16
1.37
-88.32%
2.48
0.36
588.89%
PATM
-226.94%
-428.57%
36.09%
-33.33%
17.72%
41.51%
52.18%
24.02%
EPS
-0.31
-0.30
-
0.21
-0.03
-
0.05
0.46
-89.13%
0.83
0.12
591.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Net Sales
7.82
5.31
17.02
10.45
5.08
8.19
5.23
7.55
10.70
0.00
0.09
Net Sales Growth
47.27%
-68.80%
62.87%
105.71%
-37.97%
56.60%
-30.73%
-29.44%
0
-100%
 
Cost Of Goods Sold
2.62
3.04
13.78
5.56
4.73
6.99
4.24
3.70
16.27
0.00
0.00
Gross Profit
5.20
2.27
3.24
4.89
0.35
1.20
1.00
3.85
-5.58
0.00
0.09
GP Margin
66.51%
42.75%
19.04%
46.79%
6.89%
14.65%
19.12%
50.99%
-52.15%
0
100%
Total Expenditure
5.26
5.10
15.04
9.87
5.68
8.00
5.34
7.08
16.40
0.09
0.07
Power & Fuel Cost
-
0.09
0.06
0.13
0.18
0.16
0.19
0.25
0.00
0.00
0.00
% Of Sales
-
1.69%
0.35%
1.24%
3.54%
1.95%
3.63%
3.31%
0%
0
0%
Employee Cost
-
0.10
0.16
0.13
0.10
0.16
0.15
0.08
0.00
0.03
0.03
% Of Sales
-
1.88%
0.94%
1.24%
1.97%
1.95%
2.87%
1.06%
0%
0
33.33%
Manufacturing Exp.
-
0.79
0.07
3.17
0.17
0.04
0.13
2.41
0.06
0.00
0.00
% Of Sales
-
14.88%
0.41%
30.33%
3.35%
0.49%
2.49%
31.92%
0.56%
0
0%
General & Admin Exp.
-
0.76
0.96
0.72
0.49
0.43
0.41
0.49
0.07
0.01
0.00
% Of Sales
-
14.31%
5.64%
6.89%
9.65%
5.25%
7.84%
6.49%
0.65%
0
0%
Selling & Distn. Exp.
-
0.18
0.01
0.00
0.01
0.23
0.21
0.14
0.00
0.00
0.00
% Of Sales
-
3.39%
0.06%
0%
0.20%
2.81%
4.02%
1.85%
0%
0
0%
Miscellaneous Exp.
-
0.14
0.00
0.16
0.00
0.00
0.02
0.00
0.00
0.05
0.00
% Of Sales
-
2.64%
0%
1.53%
0%
0%
0.38%
0%
0%
0
33.33%
EBITDA
2.57
0.21
1.98
0.58
-0.60
0.19
-0.11
0.47
-5.70
-0.09
0.02
EBITDA Margin
32.86%
3.95%
11.63%
5.55%
-11.81%
2.32%
-2.10%
6.23%
-53.27%
0
22.22%
Other Income
0.64
0.79
0.65
0.41
1.36
0.97
0.79
0.91
0.25
0.83
1.13
Interest
0.02
0.00
0.00
0.00
0.51
0.02
0.06
0.29
0.63
0.10
0.00
Depreciation
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.00
0.00
0.00
0.00
PBT
3.18
1.00
2.62
0.99
0.25
1.13
0.61
1.09
-6.08
0.64
1.15
Tax
0.84
0.25
0.41
0.42
0.06
0.30
0.21
0.44
0.08
-9.64
0.08
Tax Rate
26.42%
25.00%
15.65%
42.42%
24.00%
26.55%
34.43%
40.37%
-1.32%
-1506.25%
6.96%
PAT
2.33
0.74
2.21
0.57
0.18
0.83
0.40
0.65
-6.16
10.28
1.08
PAT before Minority Interest
2.32
0.74
2.21
0.57
0.18
0.83
0.40
0.65
-6.16
10.28
1.08
Minority Interest
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
29.80%
13.94%
12.98%
5.45%
3.54%
10.13%
7.65%
8.61%
-57.57%
0
1200%
PAT Growth
214.86%
-66.52%
287.72%
216.67%
-78.31%
107.50%
-38.46%
-
-
851.85%
 
EPS
0.78
0.25
0.74
0.19
0.06
0.28
0.13
0.22
-2.05
3.43
0.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Shareholder's Funds
27.80
26.93
24.71
24.14
23.96
23.19
22.80
11.49
12.65
9.89
Share Capital
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
1.00
0.15
Total Reserves
24.80
23.93
21.71
21.14
20.96
20.19
19.80
8.49
11.65
9.74
Non-Current Liabilities
0.01
0.01
0.01
1.10
1.80
1.83
3.29
0.65
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
3.26
0.65
0.00
0.00
Unsecured Loans
0.01
0.01
0.01
1.10
1.80
1.80
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
4.68
3.86
3.86
5.21
3.48
4.73
6.55
13.07
1.67
1.57
Trade Payables
1.58
1.55
1.64
2.50
0.68
1.95
1.86
12.74
0.00
0.01
Other Current Liabilities
3.10
2.31
2.21
2.71
2.80
2.78
4.69
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.33
1.67
1.56
Total Liabilities
32.50
30.81
28.58
30.46
29.25
29.76
32.77
25.21
14.32
11.46
Net Block
0.01
0.02
0.02
0.03
0.03
0.04
0.04
0.00
0.00
0.00
Gross Block
0.05
0.06
0.06
0.06
0.06
0.06
0.06
0.00
0.00
0.00
Accumulated Depreciation
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.00
0.00
0.00
Non Current Assets
21.89
18.91
12.40
14.27
13.52
13.97
13.23
2.54
0.11
2.70
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.64
0.52
0.02
0.02
0.02
0.20
0.20
2.54
0.11
2.70
Long Term Loans & Adv.
21.18
18.33
12.34
14.17
13.42
13.70
12.98
0.00
0.00
0.00
Other Non Current Assets
0.05
0.04
0.01
0.05
0.04
0.03
0.00
0.00
0.00
0.00
Current Assets
10.61
11.89
16.18
16.18
15.73
15.79
19.53
22.67
14.21
8.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.17
6.61
9.16
9.33
11.76
12.92
15.05
11.23
0.00
0.00
Sundry Debtors
1.40
1.40
1.40
1.86
0.66
0.93
1.08
0.00
0.00
0.00
Cash & Bank
0.18
0.17
0.75
0.25
0.33
0.21
0.89
0.47
0.01
4.83
Other Current Assets
3.87
0.00
0.00
0.00
2.97
1.73
2.52
10.97
14.20
3.93
Short Term Loans & Adv.
3.87
3.72
4.87
4.75
2.97
1.73
2.52
10.97
14.20
3.93
Net Current Assets
5.93
8.03
12.33
10.97
12.24
11.06
12.98
9.60
12.54
7.19
Total Assets
32.50
30.80
28.58
30.45
29.25
29.76
32.76
25.21
14.32
11.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
2.99
5.94
-0.28
1.87
-0.43
1.71
1.34
-2.76
0.05
-2.86
PBT
1.00
2.62
0.99
0.25
1.13
0.61
1.10
-6.08
0.74
1.15
Adjustment
0.14
0.01
0.00
0.51
-0.18
0.07
0.29
-0.08
-0.82
-1.22
Changes in Working Capital
2.29
3.54
-0.94
1.36
-1.16
1.26
0.27
3.40
0.23
-2.21
Cash after chg. in Working capital
3.43
6.17
0.05
2.11
-0.20
1.94
1.66
-2.76
0.15
-2.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.44
-0.23
-0.33
-0.24
-0.23
-0.23
-0.32
0.00
-0.10
-0.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.12
-0.50
0.00
0.00
0.31
0.00
-0.06
-2.43
3.13
7.42
Net Fixed Assets
0.00
0.00
0.01
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
Net Investments
0.88
1.28
0.17
0.50
2.14
1.22
-7.08
-2.43
0.01
0.29
Others
-1.00
-1.78
-0.18
-0.50
-1.83
-1.22
7.03
0.00
3.12
7.13
Cash from Financing Activity
-2.87
-6.05
0.78
-1.96
0.25
-2.39
-0.72
5.65
-8.01
0.01
Net Cash Inflow / Outflow
0.01
-0.61
0.50
-0.09
0.13
-0.68
0.57
0.46
-4.82
4.58
Opening Cash & Equivalents
0.14
0.75
0.25
0.33
0.21
0.89
0.32
0.01
4.83
0.25
Closing Cash & Equivalent
0.15
0.14
0.75
0.25
0.33
0.21
0.89
0.47
0.01
4.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
9.27
8.97
8.24
8.05
7.99
7.73
7.60
3.83
12.65
65.94
ROA
2.34%
7.46%
1.92%
0.62%
2.83%
1.27%
2.25%
-31.18%
79.70%
9.89%
ROE
2.71%
8.58%
2.32%
0.76%
3.54%
1.72%
3.81%
-51.06%
91.16%
11.21%
ROCE
3.64%
10.18%
3.96%
2.95%
4.54%
2.62%
7.17%
-44.02%
6.56%
12.02%
Fixed Asset Turnover
100.59
308.27
174.98
79.01
130.21
85.09
237.32
5009.54
0.00
0.00
Receivable days
96.41
30.05
56.97
90.61
35.46
70.16
52.21
0.00
0.00
0.00
Inventory Days
404.96
169.03
322.77
758.31
550.22
975.19
634.96
383.11
0.00
0.00
Payable days
188.36
42.26
135.85
122.62
53.95
112.89
403.94
130.71
72.32
69.17
Cash Conversion Cycle
313.01
156.82
243.89
726.31
531.72
932.46
283.23
252.40
-72.32
-69.17
Total Debt/Equity
0.00
0.00
0.00
0.05
0.08
0.08
0.15
0.06
0.00
0.00
Interest Cover
4982.50
611.42
647.01
1.48
57.12
10.64
4.77
-8.72
7.25
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.