Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Trading

Rating :
N/A

BSE: 504378 | NSE: Not Listed

0.66
23-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  0.66
  •  0.66
  •  0.66
  •  0.63
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8
  •  0.17
  •  1.16
  •  0.38

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.98
  • 2.87
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3.45
  • N/A
  • 0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.51%
  • 36.77%
  • 32.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.09
  • 2.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -38.05
  • -16.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.25
  • -19.85
  • 8.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.09
  • 4.32
  • 5.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.94
  • 0.06
  • 0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.34
  • 4.17
  • 5.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1.24
1.40
-11.43%
2.11
2.75
-23.27%
0.86
1.51
-43.05%
0.70
3.00
-76.67%
Expenses
1.20
1.85
-35.14%
2.05
2.32
-11.64%
1.01
1.49
-32.21%
0.77
2.71
-71.59%
EBITDA
0.05
-0.45
-
0.06
0.42
-85.71%
-0.15
0.03
-
-0.07
0.29
-
EBIDTM
3.70%
-32.43%
3.07%
15.47%
-17.17%
1.79%
-9.26%
9.77%
Other Income
0.18
0.18
0.00%
0.75
0.26
188.46%
0.20
0.19
5.26%
0.23
0.30
-23.33%
Interest
0.00
0.00
0
0.50
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.01
0.00
0
0.00
0.00
0
PBT
0.23
-0.28
-
0.31
0.69
-55.07%
0.04
0.20
-80.00%
0.16
0.59
-72.88%
Tax
0.00
0.00
0
0.06
0.18
-66.67%
0.00
0.05
-100.00%
0.00
0.06
-100.00%
PAT
0.23
-0.28
-
0.25
0.50
-50.00%
0.04
0.15
-73.33%
0.16
0.53
-69.81%
PATM
18.20%
-19.97%
11.97%
18.35%
4.52%
10.05%
23.08%
17.67%
EPS
0.08
-0.09
-
0.08
0.17
-52.94%
0.01
0.05
-80.00%
0.05
0.18
-72.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
4.91
8.19
5.23
7.55
10.70
0.00
0.09
0.00
0.00
0.00
0.00
Net Sales Growth
-43.30%
56.60%
-30.73%
-29.44%
0
-100%
0
0
0
0
 
Cost Of Goods Sold
4.52
6.99
4.24
3.70
16.27
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
0.39
1.20
1.00
3.85
-5.58
0.00
0.09
0.00
0.00
0.00
0.00
GP Margin
7.84%
14.65%
19.12%
50.99%
-52.15%
0
100%
0
0
0
0
Total Expenditure
5.03
8.00
5.34
7.08
16.40
0.09
0.07
0.11
0.17
0.04
0.01
Power & Fuel Cost
-
0.16
0.19
0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.95%
3.63%
3.31%
0%
0
0%
0
0
0
0
Employee Cost
-
0.16
0.15
0.08
0.00
0.03
0.03
0.03
0.03
0.00
0.00
% Of Sales
-
1.95%
2.87%
1.06%
0%
0
33.33%
0
0
0
0
Manufacturing Exp.
-
0.04
0.13
2.41
0.06
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.49%
2.49%
31.92%
0.56%
0
0%
0
0
0
0
General & Admin Exp.
-
0.43
0.41
0.49
0.07
0.01
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
5.25%
7.84%
6.49%
0.65%
0
0%
0
0
0
0
Selling & Distn. Exp.
-
0.23
0.21
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
2.81%
4.02%
1.85%
0%
0
0%
0
0
0
0
Miscellaneous Exp.
-
0.00
0.02
0.00
0.00
0.05
0.03
0.07
0.14
0.03
0.00
% Of Sales
-
0%
0.38%
0%
0%
0
33.33%
0
0
0
0
EBITDA
-0.11
0.19
-0.11
0.47
-5.70
-0.09
0.02
-0.11
-0.17
-0.04
-0.01
EBITDA Margin
-2.24%
2.32%
-2.10%
6.23%
-53.27%
0
22.22%
0
0
0
0
Other Income
1.36
0.97
0.79
0.91
0.25
0.83
1.13
0.71
0.48
8.63
0.15
Interest
0.50
0.02
0.06
0.29
0.63
0.10
0.00
0.00
0.00
0.00
0.00
Depreciation
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.74
1.13
0.61
1.09
-6.08
0.64
1.15
0.61
0.31
8.59
0.14
Tax
0.06
0.30
0.21
0.44
0.08
-9.64
0.08
0.04
0.02
0.93
0.00
Tax Rate
8.11%
26.55%
34.43%
40.37%
-1.32%
-1506.25%
6.96%
6.56%
6.45%
10.83%
0.00%
PAT
0.68
0.83
0.40
0.65
-6.16
10.28
1.08
0.56
0.29
7.65
0.14
PAT before Minority Interest
0.68
0.83
0.40
0.65
-6.16
10.28
1.08
0.56
0.29
7.65
0.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.85%
10.13%
7.65%
8.61%
-57.57%
0
1200%
0
0
0
0
PAT Growth
-24.44%
107.50%
-38.46%
-
-
851.85%
92.86%
93.10%
-96.21%
5,364.29%
 
EPS
0.23
0.28
0.13
0.22
-2.05
3.43
0.36
0.19
0.10
2.55
0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
23.96
23.19
22.80
11.49
12.65
9.89
9.31
8.74
8.46
0.80
Share Capital
3.00
3.00
3.00
3.00
1.00
0.15
0.15
0.15
0.15
0.15
Total Reserves
20.96
20.19
19.80
8.49
11.65
9.74
9.16
8.59
8.31
0.65
Non-Current Liabilities
1.80
1.83
3.29
0.65
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
3.26
0.65
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
1.80
1.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
3.48
4.73
6.55
13.07
1.67
1.57
1.00
0.95
0.97
0.03
Trade Payables
0.68
1.95
1.86
12.74
0.00
0.01
0.00
0.00
0.03
0.01
Other Current Liabilities
2.80
2.78
4.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.33
1.67
1.56
0.99
0.95
0.94
0.03
Total Liabilities
29.25
29.76
32.77
25.21
14.32
11.46
10.31
9.69
9.43
0.83
Net Block
0.03
0.04
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.06
0.06
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Accumulated Depreciation
0.03
0.02
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
13.52
13.97
13.23
2.54
0.11
2.70
8.90
8.18
8.46
0.72
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.02
0.20
0.20
2.54
0.11
2.70
8.90
8.18
8.46
0.72
Long Term Loans & Adv.
13.42
13.70
12.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.04
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
15.73
15.79
19.53
22.67
14.21
8.77
1.41
1.52
0.96
0.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.76
12.92
15.05
11.23
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.66
0.93
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.33
0.21
0.89
0.47
0.01
4.83
0.25
0.02
0.01
0.10
Other Current Assets
2.97
0.00
0.00
0.00
14.20
3.93
1.15
1.49
0.95
0.01
Short Term Loans & Adv.
2.97
1.73
2.52
10.97
14.20
3.93
1.15
1.49
0.95
0.01
Net Current Assets
12.24
11.06
12.98
9.60
12.54
7.19
0.41
0.56
0.00
0.08
Total Assets
29.25
29.76
32.76
25.21
14.32
11.47
10.31
9.70
9.42
0.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-0.43
1.71
1.34
-2.76
0.05
-2.86
0.23
-0.72
-0.99
-0.01
PBT
1.13
0.61
1.10
-6.08
0.74
1.15
0.61
0.31
8.59
0.14
Adjustment
-0.18
0.07
0.29
-0.08
-0.82
-1.22
-0.71
-0.48
-8.63
-0.15
Changes in Working Capital
-1.16
1.26
0.27
3.40
0.23
-2.21
0.36
-0.52
0.00
0.00
Cash after chg. in Working capital
-0.20
1.94
1.66
-2.76
0.15
-2.28
0.25
-0.69
-0.04
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.23
-0.23
-0.32
0.00
-0.10
-0.57
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.31
0.00
-0.06
-2.43
3.13
7.42
0.00
0.76
0.89
0.12
Net Fixed Assets
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
2.14
1.22
-7.08
-2.43
0.01
0.29
-0.05
-0.04
-0.07
Others
-1.83
-1.22
7.03
0.00
3.12
7.13
0.05
0.80
0.96
Cash from Financing Activity
0.25
-2.39
-0.72
5.65
-8.01
0.01
0.00
-0.03
0.02
-0.01
Net Cash Inflow / Outflow
0.13
-0.68
0.57
0.46
-4.82
4.58
0.23
0.01
-0.09
0.09
Opening Cash & Equivalents
0.21
0.89
0.32
0.01
4.83
0.25
0.02
0.01
0.10
0.01
Closing Cash & Equivalent
0.33
0.21
0.89
0.47
0.01
4.83
0.25
0.02
0.01
0.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
7.99
7.73
7.60
3.83
12.65
65.94
62.05
58.30
56.38
5.35
ROA
2.83%
1.27%
2.25%
-31.18%
79.70%
9.89%
5.63%
3.01%
149.18%
17.67%
ROE
3.54%
1.72%
3.81%
-51.06%
91.16%
11.21%
6.24%
3.35%
165.32%
18.45%
ROCE
4.54%
2.62%
7.17%
-44.02%
6.56%
12.02%
6.72%
3.57%
185.43%
18.84%
Fixed Asset Turnover
130.21
85.09
237.32
5009.54
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
35.46
70.16
52.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
550.22
975.19
634.96
383.11
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
53.95
112.89
403.94
130.71
72.32
69.17
23.04
188.64
1430.69
746.09
Cash Conversion Cycle
531.72
932.46
283.23
252.40
-72.32
-69.17
-23.04
-188.64
-1430.69
-746.09
Total Debt/Equity
0.08
0.08
0.15
0.06
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
57.12
10.64
4.77
-8.72
7.25
0.00
0.00
0.00
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.