PBT
1.26
-19.30
0.55
0.57
1.57
1.67
1.63
2.03
1.92
2.21
Adjustment
-1.26
19.62
-0.08
-0.21
-0.10
0.01
0.14
0.23
0.09
0.08
Changes in Working Capital
0.44
-0.56
-0.46
0.00
-0.17
0.37
-0.08
-1.46
0.72
-2.19
Cash after chg. in Working capital
0.44
-0.24
0.01
0.36
1.29
2.05
1.70
0.80
2.73
0.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.11
0.00
-0.11
-0.33
-0.38
-0.34
-0.41
-0.40
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00