PBT
-0.16
-0.22
-0.46
0.03
0.28
1.18
0.63
0.37
0.33
0.05
Adjustment
-0.01
0.00
0.00
-0.02
0.00
-0.12
-0.60
-0.28
-0.27
-0.10
Changes in Working Capital
3.84
0.28
0.20
-0.05
-3.49
-1.81
1.21
7.76
1.80
-3.72
Cash after chg. in Working capital
3.66
0.05
-0.26
-0.04
-3.21
-0.76
1.24
7.84
1.87
-3.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.01
0.00
-0.01
-0.08
-0.49
-0.04
-0.02
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00