Nifty

:

23270.60

Sensex

:

74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Login

Nifty
Sensex

:
:

23270.60
74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Uni Abex Alloy Products Ltd.

Castings/Forgings

Rating :

81/99

BSE: 504605 | NSE: Not Listed

Watchlist

NSE BSE

4299.55

17-Sep-2026

Open
High
Low
Previous Close

4261.05
4424
4212
4361.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

986
4222309
4424
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

849.16
3.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

785.43
2.33%
2.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.41
9.87
6.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
19.42
0.92

PAT CAGR (%)

10 Years
5 Years
3 Years

-
86.81
99.10

P:E (Median)

8 Years
5 Years
3 Years

14.53
15.06
17.63

P:BV (Average)

8 Years
5 Years
3 Years

3.13
3.55
4.41

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.48
9.64
11.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 41.03 39.18 4.72% 78.29 60.44 29.53% 45.53 42.07 8.22% 55.78 46.60 19.70%
Expenses 36.74 32.37 13.50% 54.05 44.55 21.32% 39.75 33.89 17.29% 41.06 36.35 12.96%
EBITDA 4.29 6.81 -37.00% 24.24 15.89 52.55% 5.78 8.18 -29.34% 14.72 10.25 43.61%
EBIDTM 10.46% 17.39% 30.96% 26.29% 12.69% 19.44% 26.38% 21.99%
Other Income 6.81 2.12 221.23% 3.04 2.19 38.81% 2.65 0.99 167.68% 1.69 2.41 -29.88%
Interest 0.16 0.19 -15.79% 0.19 0.18 5.56% 0.19 0.21 -9.52% 0.14 0.21 -33.33%
Depreciation 1.20 1.26 -4.76% 1.32 1.38 -4.35% 1.21 1.24 -2.42% 1.25 1.21 3.31%
PBT 9.74 7.49 30.04% 299.30 16.52 1,711.74% 7.03 7.72 -8.94% 15.02 11.23 33.75%
Tax 2.48 1.93 28.50% 41.67 3.88 973.97% 1.56 2.43 -35.80% 3.82 2.85 34.04%
PAT 7.25 5.56 30.40% 257.63 12.64 1,938.21% 5.47 5.29 3.40% 11.20 8.39 33.49%
PATM 17.68% 14.18% 329.07% 20.92% 12.02% 12.57% 20.09% 18.00%
EPS 36.27 27.79 30.51% 1,288.14 63.21 1,937.87% 27.36 26.44 3.48% 56.02 41.93 33.60%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 220.63 218.78 193.09 179.99 163.04 136.67 104.70 102.43 89.86 80.98 62.15 Net Sales Growth 17.18% 13.30% 7.28% 10.40% 19.29% 30.53% 2.22% 13.99% 10.97% 30.30% Cost Of Goods Sold 90.27 90.99 79.22 71.04 77.76 58.62 40.58 37.84 30.37 35.74 29.40 Gross Profit 130.36 127.79 113.86 108.95 85.28 78.05 64.11 64.58 59.49 45.23 32.76 GP Margin 59.09% 58.41% 58.97% 60.53% 52.31% 57.11% 61.23% 63.05% 66.20% 55.85% 52.71% Total Expenditure 171.60 167.24 149.10 130.75 134.98 115.45 83.95 83.23 73.46 73.54 62.64 Power & Fuel Cost - 4.99 4.94 5.01 5.42 5.95 4.38 4.80 5.00 4.57 3.71 % Of Sales - 2.28% 2.56% 2.78% 3.32% 4.35% 4.18% 4.69% 5.56% 5.64% 5.97% Employee Cost - 17.39 11.81 9.41 10.26 10.22 8.53 8.22 7.63 6.76 6.25 % Of Sales - 7.95% 6.12% 5.23% 6.29% 7.48% 8.15% 8.02% 8.49% 8.35% 10.06% Manufacturing Exp. - 34.22 34.51 29.32 22.70 24.67 18.21 20.92 19.42 16.43 13.85 % Of Sales - 15.64% 17.87% 16.29% 13.92% 18.05% 17.39% 20.42% 21.61% 20.29% 22.28% General & Admin Exp. - 7.75 6.80 7.04 9.50 8.23 6.07 4.56 4.70 4.27 5.04 % Of Sales - 3.54% 3.52% 3.91% 5.83% 6.02% 5.80% 4.45% 5.23% 5.27% 8.11% Selling & Distn. Exp. - 5.72 6.47 5.09 6.43 6.34 4.24 4.13 3.96 3.30 2.50 % Of Sales - 2.61% 3.35% 2.83% 3.94% 4.64% 4.05% 4.03% 4.41% 4.08% 4.02% Miscellaneous Exp. - 6.16 5.34 3.85 2.91 1.42 1.93 2.76 2.38 2.45 2.50 % Of Sales - 2.82% 2.77% 2.14% 1.78% 1.04% 1.84% 2.69% 2.65% 3.03% 3.04% EBITDA 49.03 51.54 43.99 49.24 28.06 21.22 20.75 19.20 16.40 7.44 -0.49 EBITDA Margin 22.22% 23.56% 22.78% 27.36% 17.21% 15.53% 19.82% 18.74% 18.25% 9.19% -0.79% Other Income 14.19 9.50 6.98 4.15 2.04 0.87 1.10 1.33 0.78 2.23 1.35 Interest 0.68 0.70 0.76 0.63 0.88 1.02 1.74 2.86 4.03 3.06 4.01 Depreciation 4.98 5.03 4.99 4.68 3.86 4.15 4.63 4.71 4.67 4.98 6.00 PBT 331.09 55.31 45.22 48.08 25.37 16.93 15.48 12.95 8.48 1.63 -9.15 Tax 49.53 48.98 11.65 12.63 6.84 4.63 4.79 7.59 -0.93 0.27 -0.75 Tax Rate 14.96% 14.89% 25.76% 26.27% 26.96% 27.35% 30.94% 58.61% -10.97% 16.56% 8.20% PAT 281.55 279.86 33.57 35.46 18.53 12.30 10.69 5.36 9.41 1.36 -8.41 PAT before Minority Interest 281.55 279.86 33.57 35.46 18.53 12.30 10.69 5.36 9.41 1.36 -8.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 127.61% 127.92% 17.39% 19.70% 11.37% 9.00% 10.21% 5.23% 10.47% 1.68% -13.53% PAT Growth 783.16% 733.66% -5.33% 91.37% 50.65% 15.06% 99.44% -43.04% 591.91% - EPS 1,407.75 1,399.30 167.85 177.30 92.65 61.50 53.45 26.80 47.05 6.80 -42.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 414.60 141.62 113.18 81.58 65.87 55.55 45.91 42.22 33.20 31.85 Share Capital 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 Total Reserves 412.62 139.64 111.20 79.61 63.90 53.57 43.93 40.25 31.23 29.87 Non-Current Liabilities 9.62 9.63 9.49 10.14 8.26 9.51 7.01 2.56 -1.93 -2.82 Secured Loans 0.00 0.00 0.00 0.00 0.51 1.29 0.74 1.52 2.25 1.83 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 8.26 8.26 8.26 8.88 8.88 9.15 8.50 8.48 0.19 0.16 Current Liabilities 75.86 51.78 58.33 41.50 50.54 50.68 41.24 60.53 50.34 49.75 Trade Payables 53.00 30.01 24.39 23.62 26.72 28.79 13.25 24.93 18.41 19.00 Other Current Liabilities 10.88 10.07 4.51 6.98 13.04 11.14 6.95 11.20 10.05 10.60 Short Term Borrowings 11.14 11.21 16.94 10.33 10.38 7.43 17.90 22.42 21.84 20.08 Short Term Provisions 0.85 0.50 12.49 0.57 0.40 3.32 3.14 1.96 0.05 0.06 Total Liabilities 500.08 203.03 181.00 133.22 124.67 115.74 94.16 105.31 81.61 78.78 Net Block 22.63 23.58 24.14 25.86 22.83 25.51 28.11 29.10 31.73 34.62 Gross Block 67.91 63.84 59.42 57.80 51.81 50.34 48.31 44.59 42.65 40.56 Accumulated Depreciation 45.29 40.26 35.28 31.94 28.98 24.83 20.20 15.49 10.92 5.94 Non Current Assets 76.69 63.42 56.57 36.86 34.11 36.07 38.82 39.12 36.57 38.57 Capital Work in Progress 0.33 0.38 0.52 0.69 0.50 0.47 0.73 0.00 0.35 0.14 Non Current Investment 2.27 1.49 1.35 1.34 1.33 1.34 1.36 1.35 2.45 3.28 Long Term Loans & Adv. 44.19 37.61 30.33 8.81 9.16 8.56 8.47 8.66 0.43 0.51 Other Non Current Assets 7.22 0.17 0.05 0.13 0.26 0.16 0.15 0.00 1.61 0.01 Current Assets 423.39 139.61 124.42 96.36 90.56 79.66 55.33 66.19 45.05 40.21 Current Investments 236.32 39.29 26.75 19.35 10.07 0.00 0.00 0.00 0.00 0.00 Inventories 53.48 31.30 38.84 33.83 43.44 30.98 28.47 30.92 14.76 18.83 Sundry Debtors 52.19 38.25 19.20 17.80 17.77 27.86 18.40 22.77 20.32 11.87 Cash & Bank 74.87 27.19 23.29 22.38 12.77 9.74 0.51 1.35 0.76 1.62 Other Current Assets 6.54 1.63 2.00 1.10 6.51 11.08 7.95 11.15 9.19 7.89 Short Term Loans & Adv. 4.17 1.95 14.34 1.90 3.40 8.11 4.04 5.21 4.19 4.89 Net Current Assets 347.53 87.83 66.09 54.87 40.02 28.99 14.09 5.66 -5.30 -9.54 Total Assets 500.08 203.03 180.99 133.22 124.67 115.73 94.15 105.31 81.62 78.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 25.28 34.48 28.03 25.94 12.47 26.48 13.21 4.81 9.22 11.01 PBT 328.84 45.22 48.08 25.37 16.93 15.48 12.95 8.48 1.63 -9.15 Adjustment -275.03 0.07 2.07 3.70 4.32 6.94 7.19 8.66 7.51 9.62 Changes in Working Capital -14.39 0.18 -9.40 3.50 -3.90 6.88 -4.81 -11.07 -0.09 8.74 Cash after chg. in Working capital 39.42 45.48 40.76 32.57 17.35 29.29 15.33 6.07 9.04 9.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.14 -10.99 -12.73 -6.63 -4.88 -2.81 -2.12 -1.26 0.19 1.80 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 26.18 -16.54 -34.07 -12.21 -9.08 -4.76 -3.54 -0.31 -2.51 4.70 Net Fixed Assets -4.02 -4.28 -1.45 -6.18 -1.50 -1.77 -4.45 -1.59 -2.30 27.18 Net Investments -197.81 -12.68 -7.41 -9.29 -10.06 0.02 -0.01 1.10 0.83 -0.22 Others 228.01 0.42 -25.21 3.26 2.48 -3.01 0.92 0.18 -1.04 -22.26 Cash from Financing Activity -8.06 -11.75 1.52 -4.30 -0.59 -12.51 -10.46 -3.80 -7.71 -14.61 Net Cash Inflow / Outflow 43.39 6.20 -4.51 9.43 2.80 9.21 -0.79 0.71 -1.00 1.10 Opening Cash & Equivalents 23.17 16.97 21.48 12.05 9.26 0.05 0.84 0.13 1.13 0.02 Closing Cash & Equivalent 66.56 23.17 16.97 21.48 12.05 9.26 0.05 0.84 0.13 1.13

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 2099.22 717.06 573.04 413.09 333.52 281.24 232.43 213.78 168.10 161.25 ROA 79.61% 17.48% 22.57% 14.37% 10.23% 10.19% 5.38% 10.07% 1.70% -9.34% ROE 100.63% 26.35% 36.41% 25.13% 20.26% 21.07% 12.17% 24.95% 4.18% -22.56% ROCE 113.92% 32.50% 43.78% 30.89% 25.17% 26.41% 23.76% 19.84% 7.79% -7.06% Fixed Asset Turnover 3.32 3.13 3.07 2.98 2.68 2.12 2.20 2.06 1.98 1.25 Receivable days 75.43 54.29 37.51 39.81 60.93 80.64 73.36 87.52 71.34 79.68 Inventory Days 70.72 66.30 73.68 86.49 99.38 103.64 105.82 92.77 74.44 107.06 Payable days 166.49 125.32 123.35 118.13 172.81 189.04 85.99 108.00 99.68 108.87 Cash Conversion Cycle -20.33 -4.73 -12.16 8.16 -12.51 -4.76 93.19 72.29 46.11 77.87 Total Debt/Equity 0.03 0.08 0.15 0.13 0.18 0.17 0.42 0.60 0.76 0.94 Interest Cover 469.10 60.32 77.50 29.69 17.63 9.91 5.52 3.11 1.53 -1.28

Top Investors:

investor education and protection fund (iepf)`

hitesh satishchandra doshi

ajay kumar toshniwal

bhanu satishchandra doshi

Annual Reports:

News Update:

Uni Abex Alloy Prod - Quarterly Results
7th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback