PBT
-0.54
-0.29
-0.51
-0.80
-0.77
0.49
-0.76
-0.48
-0.29
-0.27
Adjustment
-0.10
-0.25
-0.09
-0.07
-0.12
-1.01
-0.10
-0.17
-0.23
-0.22
Changes in Working Capital
3.29
0.09
0.03
-0.02
-0.08
0.52
0.00
0.00
0.05
0.02
Cash after chg. in Working capital
2.64
-0.45
-0.57
-0.88
-0.97
0.00
-0.86
-0.65
-0.48
-0.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.01
0.03
-0.01
-0.01
0.01
0.00
0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00