PBT
10.83
-1.34
2.38
3.04
4.93
1.45
2.23
1.20
-3.53
6.74
Adjustment
4.87
2.88
3.04
3.34
3.40
2.88
3.36
3.00
3.58
0.69
Changes in Working Capital
-2.47
6.23
0.12
0.52
-3.28
0.05
-5.81
-1.85
6.75
-6.88
Cash after chg. in Working capital
13.24
7.77
5.54
6.91
5.05
4.38
-0.22
2.34
6.80
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.62
-0.71
-0.95
Tax Paid
-1.21
-0.27
-1.04
-0.78
-1.37
-0.47
-0.65
0.32
-2.91
1.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.23
0.10