Nifty

:

26053.90

Sensex

:

84997.13

117.70 (0.45%)
368.97 (0.44%)

Login

Nifty
Sensex

:
:

26053.90
84997.13

117.70 (0.45%)
368.97 (0.44%)

Bhagwati Autocast Ltd.

Castings/Forgings

Rating :

65/99

BSE: 504646 | NSE: Not Listed

Watchlist

NSE BSE

515.95

29-Oct-2025

Open
High
Low
Previous Close

511
519
502.3
518.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

730
376053
519
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

148.63
23.29
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

159.45
0.48%
3.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.08
6.04
-3.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.42
19.32
-3.46

PAT CAGR (%)

10 Years
5 Years
3 Years

22.96
29.07
-7.25

P:E (Median)

8 Years
5 Years
3 Years

18.08
18.43
19.28

P:BV (Average)

8 Years
5 Years
3 Years

2.44
2.57
3.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.07
11.61
10.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 40.71 34.68 17.39% 38.58 32.20 19.81% 31.67 24.43 29.64% 35.02 39.62 -11.61%
Expenses 35.58 31.22 13.97% 33.84 27.56 22.79% 28.82 24.12 19.49% 33.70 35.36 -4.69%
EBITDA 5.13 3.46 48.27% 4.74 4.64 2.16% 2.85 0.31 819.35% 1.32 4.26 -69.01%
EBIDTM 12.59% 9.97% 12.29% 14.42% 8.99% 1.25% 3.77% 10.75%
Other Income 0.00 0.00 0 0.16 0.20 -20.00% 0.16 0.03 433.33% 0.26 0.01 2,500.00%
Interest 0.29 0.24 20.83% 0.23 0.25 -8.00% 0.31 0.26 19.23% 0.37 0.24 54.17%
Depreciation 0.84 0.57 47.37% 0.80 0.63 26.98% 0.65 0.63 3.17% 1.17 0.63 85.71%
PBT 3.99 2.65 50.57% 3.88 3.97 -2.27% 2.05 -0.56 - 0.04 3.40 -98.82%
Tax 1.25 0.16 681.25% 1.14 -0.10 - 0.64 -0.57 - 0.52 2.59 -79.92%
PAT 2.74 2.49 10.04% 2.74 4.07 -32.68% 1.42 0.01 14,100.00% -0.48 0.80 -
PATM 6.74% 7.17% 7.09% 12.65% 4.47% 0.04% -1.37% 2.02%
EPS 9.46 8.58 10.26% 9.43 14.04 -32.83% 4.88 0.03 16,166.67% -1.65 2.76 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 145.98 139.94 134.29 154.35 112.17 104.38 100.50 119.96 89.51 70.42 64.36 Net Sales Growth 11.49% 4.21% -13.00% 37.60% 7.46% 3.86% -16.22% 34.02% 27.11% 9.42% Cost Of Goods Sold 68.19 66.22 65.92 82.25 59.97 48.53 44.20 59.03 39.45 27.40 28.30 Gross Profit 77.79 73.72 68.37 72.11 52.20 55.85 56.30 60.94 50.06 43.02 36.06 GP Margin 53.29% 52.68% 50.91% 46.72% 46.54% 53.51% 56.02% 50.80% 55.93% 61.09% 56.03% Total Expenditure 131.94 127.58 121.32 139.61 110.63 99.27 94.17 111.65 85.20 65.25 60.17 Power & Fuel Cost - 17.01 15.87 15.66 13.51 13.78 13.89 14.12 11.83 9.68 8.28 % Of Sales - 12.16% 11.82% 10.15% 12.04% 13.20% 13.82% 11.77% 13.22% 13.75% 12.87% Employee Cost - 13.83 12.13 12.25 11.41 12.08 11.39 11.60 10.38 8.89 8.28 % Of Sales - 9.88% 9.03% 7.94% 10.17% 11.57% 11.33% 9.67% 11.60% 12.62% 12.87% Manufacturing Exp. - 28.40 25.61 26.85 24.14 23.12 22.06 23.43 20.64 16.51 13.07 % Of Sales - 20.29% 19.07% 17.40% 21.52% 22.15% 21.95% 19.53% 23.06% 23.45% 20.31% General & Admin Exp. - 1.37 1.21 0.51 0.47 0.59 1.54 2.14 1.79 1.60 1.88 % Of Sales - 0.98% 0.90% 0.33% 0.42% 0.57% 1.53% 1.78% 2.00% 2.27% 2.92% Selling & Distn. Exp. - 0.49 0.43 0.47 0.58 0.43 0.49 0.79 0.57 0.50 0.36 % Of Sales - 0.35% 0.32% 0.30% 0.52% 0.41% 0.49% 0.66% 0.64% 0.71% 0.56% Miscellaneous Exp. - 0.25 0.15 1.62 0.54 0.73 0.60 0.54 0.55 0.67 0.36 % Of Sales - 0.18% 0.11% 1.05% 0.48% 0.70% 0.60% 0.45% 0.61% 0.95% 0% EBITDA 14.04 12.36 12.97 14.74 1.54 5.11 6.33 8.31 4.31 5.17 4.19 EBITDA Margin 9.62% 8.83% 9.66% 9.55% 1.37% 4.90% 6.30% 6.93% 4.82% 7.34% 6.51% Other Income 0.58 0.59 0.21 0.07 0.09 0.05 0.12 0.04 0.20 0.03 0.02 Interest 1.20 1.16 1.02 1.23 0.60 0.45 1.00 1.10 0.94 0.73 0.62 Depreciation 3.46 3.18 2.52 2.75 2.37 2.33 2.41 2.33 2.11 2.24 2.40 PBT 9.96 8.62 9.64 10.83 -1.34 2.38 3.04 4.93 1.45 2.23 1.20 Tax 3.55 2.46 2.71 3.11 -0.38 0.67 0.88 1.24 0.34 0.95 0.41 Tax Rate 35.64% 28.54% 28.11% 28.72% 28.36% 28.15% 28.95% 25.15% 23.45% 42.60% 34.17% PAT 6.42 6.16 6.93 7.72 -0.96 1.72 2.16 3.69 1.11 1.28 0.78 PAT before Minority Interest 6.42 6.16 6.93 7.72 -0.96 1.72 2.16 3.69 1.11 1.28 0.78 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.40% 4.40% 5.16% 5.00% -0.86% 1.65% 2.15% 3.08% 1.24% 1.82% 1.21% PAT Growth -12.89% -11.11% -10.23% - - -20.37% -41.46% 232.43% -13.28% 64.10% EPS 22.14 21.24 23.90 26.62 -3.31 5.93 7.45 12.72 3.83 4.41 2.69

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 46.48 40.88 34.42 27.01 28.27 26.71 24.91 21.49 20.67 19.25 Share Capital 2.88 2.88 2.88 2.88 2.88 2.88 2.88 2.88 2.88 2.88 Total Reserves 43.60 38.00 31.54 24.13 25.39 23.83 22.03 18.61 17.79 16.37 Non-Current Liabilities 11.05 9.22 10.63 11.87 1.70 2.38 1.83 1.58 2.36 2.85 Secured Loans 6.83 6.00 8.40 10.80 0.27 0.89 0.42 0.00 0.45 0.98 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.16 0.19 0.31 0.38 0.40 0.41 0.41 0.33 0.38 0.44 Current Liabilities 26.59 18.58 23.04 25.19 26.27 23.84 26.41 29.33 19.77 21.31 Trade Payables 19.47 13.91 18.01 15.98 18.75 16.36 15.79 19.31 10.06 12.77 Other Current Liabilities 6.19 4.05 4.51 2.68 3.28 2.24 1.95 1.90 1.71 1.33 Short Term Borrowings 0.44 0.00 0.00 6.13 3.85 4.77 8.11 7.72 7.72 3.89 Short Term Provisions 0.50 0.62 0.53 0.40 0.40 0.48 0.56 0.39 0.28 3.33 Total Liabilities 84.12 68.68 68.09 64.07 56.24 52.93 53.15 52.40 42.80 43.41 Net Block 43.45 31.07 31.35 33.86 15.37 16.17 15.30 14.48 14.89 16.10 Gross Block 79.01 63.49 61.54 61.90 41.82 41.32 39.47 36.76 35.85 34.80 Accumulated Depreciation 35.56 32.42 30.19 28.04 26.45 25.15 24.17 22.28 20.95 18.71 Non Current Assets 43.71 33.83 31.56 34.19 16.36 16.37 16.79 15.21 14.93 16.13 Capital Work in Progress 0.02 1.21 0.00 0.00 0.75 0.00 0.83 0.02 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.23 1.52 0.15 0.15 0.24 0.20 0.66 0.71 0.03 0.03 Other Non Current Assets 0.01 0.03 0.06 0.19 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 40.40 34.85 36.54 29.88 39.88 36.57 36.36 37.19 27.88 27.29 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.89 6.52 6.23 6.35 5.69 6.34 5.95 6.52 5.34 4.38 Sundry Debtors 29.35 23.65 26.40 21.14 32.95 29.03 29.63 29.33 21.02 19.39 Cash & Bank 0.35 3.24 3.06 0.22 0.34 0.60 0.34 0.79 0.69 0.29 Other Current Assets 3.82 1.07 0.58 0.37 0.90 0.59 0.44 0.54 0.83 3.23 Short Term Loans & Adv. 1.33 0.37 0.26 1.80 0.59 0.44 0.27 0.38 0.61 3.23 Net Current Assets 13.82 16.27 13.49 4.69 13.61 12.73 9.95 7.86 8.11 5.98 Total Assets 84.11 68.68 68.10 64.07 56.24 52.94 53.15 52.40 42.81 43.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 10.01 7.63 12.03 7.49 4.51 6.13 3.68 3.91 -0.88 2.04 PBT 8.62 9.64 10.83 -1.34 2.38 3.04 4.93 1.45 2.23 1.20 Adjustment 3.95 3.61 4.87 2.88 3.04 3.34 3.40 2.88 3.36 3.00 Changes in Working Capital -0.98 -4.14 -2.47 6.23 0.12 0.52 -3.28 0.05 -5.81 -1.85 Cash after chg. in Working capital 11.59 9.11 13.24 7.77 5.54 6.91 5.05 4.38 -0.22 2.34 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.62 Tax Paid -1.58 -1.49 -1.21 -0.27 -1.04 -0.78 -1.37 -0.47 -0.65 0.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.92 -3.45 -0.21 -19.77 -2.34 -2.36 -3.92 -1.66 -1.04 -0.80 Net Fixed Assets -14.33 -3.16 0.36 -19.33 -1.25 -1.02 -3.52 -0.93 -1.05 -0.80 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.41 -0.29 -0.57 -0.44 -1.09 -1.34 -0.40 -0.73 0.01 0.00 Cash from Financing Activity 1.02 -4.01 -9.05 12.23 -2.23 -3.69 -0.26 -2.20 2.32 -1.36 Net Cash Inflow / Outflow -2.90 0.17 2.78 -0.05 -0.07 0.08 -0.50 0.05 0.41 -0.12 Opening Cash & Equivalents 2.97 2.80 0.03 0.07 0.14 0.06 0.56 0.51 0.11 0.41 Closing Cash & Equivalent 0.07 2.97 2.80 0.03 0.07 0.14 0.06 0.56 0.51 0.29

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 161.36 141.92 119.49 93.75 98.13 92.73 86.47 74.60 71.75 66.84 ROA 8.06% 10.13% 11.68% -1.59% 3.15% 4.08% 6.99% 2.33% 2.96% 1.78% ROE 14.10% 18.41% 25.14% -3.46% 6.25% 8.38% 15.91% 5.26% 6.40% 4.13% ROCE 18.29% 22.56% 26.62% -1.88% 8.55% 12.10% 19.17% 8.18% 10.94% 7.26% Fixed Asset Turnover 1.96 2.15 2.50 2.16 2.51 2.49 3.15 2.54 2.25 2.12 Receivable days 69.12 68.03 56.22 88.01 108.37 106.51 89.70 99.51 92.66 94.68 Inventory Days 17.49 17.34 14.88 19.58 21.03 22.32 18.97 23.44 22.28 24.72 Payable days 91.98 88.36 75.42 105.69 132.00 132.73 56.96 63.22 61.93 82.37 Cash Conversion Cycle -5.37 -3.00 -4.33 1.90 -2.60 -3.89 51.70 59.73 53.01 37.03 Total Debt/Equity 0.24 0.21 0.31 0.68 0.17 0.24 0.35 0.36 0.42 0.28 Interest Cover 8.45 10.44 9.79 -1.23 6.34 4.05 5.49 2.54 4.08 2.95

Top Investors:

mahendra girdharilal

Annual Reports:

News Update:

Bhagwati Autocast - Quarterly Results
13th Aug 2025, 19:36 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback