Nifty

:

23151.10

Sensex

:

74563.92

-488.05 (-2.06%)
-1470.50 (-1.93%)

Login

Nifty
Sensex

:
:

23151.10
74563.92

-488.05 (-2.06%)
-1470.50 (-1.93%)

Bhagwati Autocast Ltd.

Castings/Forgings

Rating :

63/99

BSE: 504646 | NSE: Not Listed

Watchlist

NSE BSE

463.45

13-Mar-2026

Open
High
Low
Previous Close

493.4
493.4
460
493.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2173
1018451
493.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

133.51
10.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

141.61
0.54%
2.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.08
6.04
-3.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.42
19.32
-3.46

PAT CAGR (%)

10 Years
5 Years
3 Years

22.96
29.07
-7.25

P:E (Median)

8 Years
5 Years
3 Years

16.89
17.74
17.82

P:BV (Average)

8 Years
5 Years
3 Years

2.48
2.68
3.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.10
11.31
10.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 42.90 31.67 35.46% 42.70 35.02 21.93% 40.71 34.68 17.39% 38.58 32.20 19.81%
Expenses 36.05 28.83 25.04% 36.85 33.70 9.35% 35.58 31.22 13.97% 33.84 27.56 22.79%
EBITDA 6.85 2.85 140.35% 5.84 1.32 342.42% 5.13 3.46 48.27% 4.74 4.64 2.16%
EBIDTM 15.96% 8.99% 13.69% 3.77% 12.59% 9.97% 12.29% 14.42%
Other Income 0.03 0.16 -81.25% 0.01 0.26 -96.15% 0.00 0.00 0 0.16 0.20 -20.00%
Interest 0.22 0.31 -29.03% 0.21 0.37 -43.24% 0.29 0.24 20.83% 0.23 0.25 -8.00%
Depreciation 0.93 0.65 43.08% 0.80 1.17 -31.62% 0.84 0.57 47.37% 0.80 0.63 26.98%
PBT 5.73 2.05 179.51% 4.85 0.04 12,025.00% 3.99 2.65 50.57% 3.88 3.97 -2.27%
Tax 2.19 0.64 242.19% 1.24 0.52 138.46% 1.25 0.16 681.25% 1.14 -0.10 -
PAT 3.54 1.41 151.06% 3.61 -0.48 - 2.74 2.49 10.04% 2.74 4.07 -32.68%
PATM 8.25% 4.46% 8.45% -1.37% 6.74% 7.17% 7.09% 12.65%
EPS 12.20 4.88 150.00% 12.44 -1.65 - 9.46 8.58 10.26% 9.43 14.04 -32.83%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 164.89 139.94 134.29 154.35 112.17 104.38 100.50 119.96 89.51 70.42 64.36 Net Sales Growth 23.45% 4.21% -13.00% 37.60% 7.46% 3.86% -16.22% 34.02% 27.11% 9.42% Cost Of Goods Sold 73.96 66.22 65.92 82.25 59.97 48.53 44.20 59.03 39.45 27.40 28.30 Gross Profit 90.93 73.72 68.37 72.11 52.20 55.85 56.30 60.94 50.06 43.02 36.06 GP Margin 55.15% 52.68% 50.91% 46.72% 46.54% 53.51% 56.02% 50.80% 55.93% 61.09% 56.03% Total Expenditure 142.32 127.58 121.32 139.61 110.63 99.27 94.17 111.65 85.20 65.25 60.17 Power & Fuel Cost - 17.01 15.87 15.66 13.51 13.78 13.89 14.12 11.83 9.68 8.28 % Of Sales - 12.16% 11.82% 10.15% 12.04% 13.20% 13.82% 11.77% 13.22% 13.75% 12.87% Employee Cost - 13.83 12.13 12.25 11.41 12.08 11.39 11.60 10.38 8.89 8.28 % Of Sales - 9.88% 9.03% 7.94% 10.17% 11.57% 11.33% 9.67% 11.60% 12.62% 12.87% Manufacturing Exp. - 28.40 25.61 26.85 24.14 23.12 22.06 23.43 20.64 16.51 13.07 % Of Sales - 20.29% 19.07% 17.40% 21.52% 22.15% 21.95% 19.53% 23.06% 23.45% 20.31% General & Admin Exp. - 1.37 1.21 0.51 0.47 0.59 1.54 2.14 1.79 1.60 1.88 % Of Sales - 0.98% 0.90% 0.33% 0.42% 0.57% 1.53% 1.78% 2.00% 2.27% 2.92% Selling & Distn. Exp. - 0.49 0.43 0.47 0.58 0.43 0.49 0.79 0.57 0.50 0.36 % Of Sales - 0.35% 0.32% 0.30% 0.52% 0.41% 0.49% 0.66% 0.64% 0.71% 0.56% Miscellaneous Exp. - 0.25 0.15 1.62 0.54 0.73 0.60 0.54 0.55 0.67 0.36 % Of Sales - 0.18% 0.11% 1.05% 0.48% 0.70% 0.60% 0.45% 0.61% 0.95% 0% EBITDA 22.56 12.36 12.97 14.74 1.54 5.11 6.33 8.31 4.31 5.17 4.19 EBITDA Margin 13.68% 8.83% 9.66% 9.55% 1.37% 4.90% 6.30% 6.93% 4.82% 7.34% 6.51% Other Income 0.20 0.59 0.21 0.07 0.09 0.05 0.12 0.04 0.20 0.03 0.02 Interest 0.95 1.16 1.02 1.23 0.60 0.45 1.00 1.10 0.94 0.73 0.62 Depreciation 3.37 3.18 2.52 2.75 2.37 2.33 2.41 2.33 2.11 2.24 2.40 PBT 18.45 8.62 9.64 10.83 -1.34 2.38 3.04 4.93 1.45 2.23 1.20 Tax 5.82 2.46 2.71 3.11 -0.38 0.67 0.88 1.24 0.34 0.95 0.41 Tax Rate 31.54% 28.54% 28.11% 28.72% 28.36% 28.15% 28.95% 25.15% 23.45% 42.60% 34.17% PAT 12.63 6.16 6.93 7.72 -0.96 1.72 2.16 3.69 1.11 1.28 0.78 PAT before Minority Interest 12.63 6.16 6.93 7.72 -0.96 1.72 2.16 3.69 1.11 1.28 0.78 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.66% 4.40% 5.16% 5.00% -0.86% 1.65% 2.15% 3.08% 1.24% 1.82% 1.21% PAT Growth 68.62% -11.11% -10.23% - - -20.37% -41.46% 232.43% -13.28% 64.10% EPS 43.55 21.24 23.90 26.62 -3.31 5.93 7.45 12.72 3.83 4.41 2.69

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 46.48 40.88 34.42 27.01 28.27 26.71 24.91 21.49 20.67 19.25 Share Capital 2.88 2.88 2.88 2.88 2.88 2.88 2.88 2.88 2.88 2.88 Total Reserves 43.60 38.00 31.54 24.13 25.39 23.83 22.03 18.61 17.79 16.37 Non-Current Liabilities 11.05 9.22 10.63 11.87 1.70 2.38 1.83 1.58 2.36 2.85 Secured Loans 6.83 6.00 8.40 10.80 0.27 0.89 0.42 0.00 0.45 0.98 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.16 0.19 0.31 0.38 0.40 0.41 0.41 0.33 0.38 0.44 Current Liabilities 26.59 18.58 23.04 25.19 26.27 23.84 26.41 29.33 19.77 21.31 Trade Payables 19.47 13.91 18.01 15.98 18.75 16.36 15.79 19.31 10.06 12.77 Other Current Liabilities 6.19 4.05 4.51 2.68 3.28 2.24 1.95 1.90 1.71 1.33 Short Term Borrowings 0.44 0.00 0.00 6.13 3.85 4.77 8.11 7.72 7.72 3.89 Short Term Provisions 0.50 0.62 0.53 0.40 0.40 0.48 0.56 0.39 0.28 3.33 Total Liabilities 84.12 68.68 68.09 64.07 56.24 52.93 53.15 52.40 42.80 43.41 Net Block 43.45 31.07 31.35 33.86 15.37 16.17 15.30 14.48 14.89 16.10 Gross Block 79.01 63.49 61.54 61.90 41.82 41.32 39.47 36.76 35.85 34.80 Accumulated Depreciation 35.56 32.42 30.19 28.04 26.45 25.15 24.17 22.28 20.95 18.71 Non Current Assets 43.71 33.83 31.56 34.19 16.36 16.37 16.79 15.21 14.93 16.13 Capital Work in Progress 0.02 1.21 0.00 0.00 0.75 0.00 0.83 0.02 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.23 1.52 0.15 0.15 0.24 0.20 0.66 0.71 0.03 0.03 Other Non Current Assets 0.01 0.03 0.06 0.19 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 40.40 34.85 36.54 29.88 39.88 36.57 36.36 37.19 27.88 27.29 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.89 6.52 6.23 6.35 5.69 6.34 5.95 6.52 5.34 4.38 Sundry Debtors 29.35 23.65 26.40 21.14 32.95 29.03 29.63 29.33 21.02 19.39 Cash & Bank 0.35 3.24 3.06 0.22 0.34 0.60 0.34 0.79 0.69 0.29 Other Current Assets 3.82 1.07 0.58 0.37 0.90 0.59 0.44 0.54 0.83 3.23 Short Term Loans & Adv. 1.33 0.37 0.26 1.80 0.59 0.44 0.27 0.38 0.61 3.23 Net Current Assets 13.82 16.27 13.49 4.69 13.61 12.73 9.95 7.86 8.11 5.98 Total Assets 84.11 68.68 68.10 64.07 56.24 52.94 53.15 52.40 42.81 43.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 10.01 7.63 12.03 7.49 4.51 6.13 3.68 3.91 -0.88 2.04 PBT 8.62 9.64 10.83 -1.34 2.38 3.04 4.93 1.45 2.23 1.20 Adjustment 3.95 3.61 4.87 2.88 3.04 3.34 3.40 2.88 3.36 3.00 Changes in Working Capital -0.98 -4.14 -2.47 6.23 0.12 0.52 -3.28 0.05 -5.81 -1.85 Cash after chg. in Working capital 11.59 9.11 13.24 7.77 5.54 6.91 5.05 4.38 -0.22 2.34 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.62 Tax Paid -1.58 -1.49 -1.21 -0.27 -1.04 -0.78 -1.37 -0.47 -0.65 0.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.92 -3.45 -0.21 -19.77 -2.34 -2.36 -3.92 -1.66 -1.04 -0.80 Net Fixed Assets -14.33 -3.16 0.36 -19.33 -1.25 -1.02 -3.52 -0.93 -1.05 -0.80 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.41 -0.29 -0.57 -0.44 -1.09 -1.34 -0.40 -0.73 0.01 0.00 Cash from Financing Activity 1.02 -4.01 -9.05 12.23 -2.23 -3.69 -0.26 -2.20 2.32 -1.36 Net Cash Inflow / Outflow -2.90 0.17 2.78 -0.05 -0.07 0.08 -0.50 0.05 0.41 -0.12 Opening Cash & Equivalents 2.97 2.80 0.03 0.07 0.14 0.06 0.56 0.51 0.11 0.41 Closing Cash & Equivalent 0.07 2.97 2.80 0.03 0.07 0.14 0.06 0.56 0.51 0.29

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 161.36 141.92 119.49 93.75 98.13 92.73 86.47 74.60 71.75 66.84 ROA 8.06% 10.13% 11.68% -1.59% 3.15% 4.08% 6.99% 2.33% 2.96% 1.78% ROE 14.10% 18.41% 25.14% -3.46% 6.25% 8.38% 15.91% 5.26% 6.40% 4.13% ROCE 18.29% 22.56% 26.62% -1.88% 8.55% 12.10% 19.17% 8.18% 10.94% 7.26% Fixed Asset Turnover 1.96 2.15 2.50 2.16 2.51 2.49 3.15 2.54 2.25 2.12 Receivable days 69.12 68.03 56.22 88.01 108.37 106.51 89.70 99.51 92.66 94.68 Inventory Days 17.49 17.34 14.88 19.58 21.03 22.32 18.97 23.44 22.28 24.72 Payable days 91.98 88.36 75.42 105.69 132.00 132.73 56.96 63.22 61.93 82.37 Cash Conversion Cycle -5.37 -3.00 -4.33 1.90 -2.60 -3.89 51.70 59.73 53.01 37.03 Total Debt/Equity 0.24 0.21 0.31 0.68 0.17 0.24 0.35 0.36 0.42 0.28 Interest Cover 8.45 10.44 9.79 -1.23 6.34 4.05 5.49 2.54 4.08 2.95

Top Investors:

mahendra girdharilal

Annual Reports:

News Update:

Bhagwati Autocast - Quarterly Results
5th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback