PBT
3.04
4.93
1.45
2.23
1.20
-3.53
6.74
2.12
1.26
3.70
Adjustment
3.34
3.40
2.88
3.36
3.00
3.58
0.69
1.82
1.45
0.46
Changes in Working Capital
0.52
-3.28
0.05
-5.81
-1.85
6.75
-6.88
-1.63
-0.02
-2.00
Cash after chg. in Working capital
6.91
5.05
4.38
-0.22
2.34
6.80
0.55
2.31
2.69
2.16
Interest Paid
0.00
0.00
0.00
0.00
-0.62
-0.71
-0.95
-1.18
-0.61
-1.16
Tax Paid
-0.78
-1.37
-0.47
-0.65
0.32
-2.91
1.80
0.25
2.84
0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.23
0.10
0.00
0.00
0.00