PBT
-0.32
-0.16
0.97
-0.46
0.08
0.06
-0.11
-0.38
-0.11
-0.03
Adjustment
-0.02
-0.01
0.01
-0.03
-0.23
-0.25
-0.23
-0.25
-0.32
-0.52
Changes in Working Capital
0.00
0.02
-0.01
0.04
-0.05
2.90
0.11
0.61
0.15
-3.85
Cash after chg. in Working capital
-0.34
-0.16
0.97
-0.45
-0.20
2.70
-0.23
-0.03
-0.29
-4.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
0.00
0.00
0.00
0.00
0.00
0.00
-0.21
-0.15
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08