PBT
-2.72
-1.28
-7.30
-3.09
1.70
-0.11
-1.47
-0.63
-0.27
-0.60
Adjustment
0.45
0.55
-0.55
0.57
-4.04
1.18
1.34
1.83
1.43
1.26
Changes in Working Capital
2.47
0.79
6.65
3.36
2.04
0.66
1.01
-0.38
0.47
0.71
Cash after chg. in Working capital
0.20
0.06
-1.20
0.84
-0.30
1.72
0.88
0.82
1.63
1.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.01
-0.34
-0.09
0.02
-0.08
-0.06
-0.04
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.01
0.01
0.04
-0.01
-0.02
0.00
0.02