PBT
12.71
-0.52
0.01
-0.16
0.06
0.44
0.45
0.18
-2.49
0.54
Adjustment
-13.55
-0.42
-0.48
-0.85
-0.16
-0.64
-0.59
-0.49
2.06
-0.81
Changes in Working Capital
-8.53
5.68
-0.30
-0.33
0.16
-0.01
0.18
0.08
0.55
-0.55
Cash after chg. in Working capital
-9.37
4.74
-0.77
-1.34
0.06
-0.21
0.03
-0.23
0.11
-0.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.83
0.00
0.00
-0.06
-0.05
-0.01
0.00
0.00
-0.05
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00