Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Hindustan Wires Ltd.

Trading

Rating :

N/A

BSE: 504713 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

39.18
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

55.76
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 35.32 35.20 21.44 24.62 18.46 7.50 5.86 5.41 6.77 6.35 Net Sales Growth - 0.34% 64.18% -12.92% 33.37% 146.13% 27.99% 8.32% -20.09% 6.61% Cost Of Goods Sold - 30.35 29.98 17.92 21.54 15.71 5.89 4.11 3.00 2.72 2.46 Gross Profit - 4.97 5.22 3.52 3.09 2.75 1.62 1.75 2.40 4.05 3.89 GP Margin - 14.07% 14.83% 16.42% 12.55% 14.90% 21.60% 29.86% 44.36% 59.82% 61.26% Total Expenditure - 33.11 34.50 22.66 22.83 17.10 8.39 7.62 6.28 5.64 6.81 Power & Fuel Cost - 0.04 0.03 0.03 0.03 0.03 0.04 0.05 0.11 0.14 0.12 % Of Sales - 0.11% 0.09% 0.14% 0.12% 0.16% 0.53% 0.85% 2.03% 2.07% 1.89% Employee Cost - 0.55 0.49 0.44 0.42 0.70 0.91 1.07 1.50 1.41 1.23 % Of Sales - 1.56% 1.39% 2.05% 1.71% 3.79% 12.13% 18.26% 27.73% 20.83% 19.37% Manufacturing Exp. - 0.31 0.48 0.57 0.42 0.39 0.69 0.77 1.06 0.92 1.12 % Of Sales - 0.88% 1.36% 2.66% 1.71% 2.11% 9.20% 13.14% 19.59% 13.59% 17.64% General & Admin Exp. - 0.35 1.41 0.52 0.21 0.13 0.23 0.21 0.36 0.22 0.35 % Of Sales - 0.99% 4.01% 2.43% 0.85% 0.70% 3.07% 3.58% 6.65% 3.25% 5.51% Selling & Distn. Exp. - 0.00 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.31% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.51 1.99 3.17 0.21 0.15 0.64 1.43 0.25 0.22 0.00 % Of Sales - 4.28% 5.65% 14.79% 0.85% 0.81% 8.53% 24.40% 4.62% 3.25% 24.09% EBITDA - 2.21 0.70 -1.22 1.79 1.36 -0.89 -1.76 -0.87 1.13 -0.46 EBITDA Margin - 6.26% 1.99% -5.69% 7.27% 7.37% -11.87% -30.03% -16.08% 16.69% -7.24% Other Income - 6.52 7.62 5.77 8.51 6.04 3.82 3.10 4.82 1.66 3.16 Interest - 1.63 1.71 1.64 1.38 1.32 1.41 0.29 0.22 0.14 0.00 Depreciation - 0.25 0.07 0.07 0.08 0.06 0.04 0.07 0.17 0.23 0.46 PBT - 6.85 6.54 2.85 8.84 6.03 1.49 0.97 3.57 2.42 2.24 Tax - 1.61 1.16 0.73 2.22 1.62 -2.06 9.01 0.80 0.69 0.00 Tax Rate - 23.50% 17.74% 25.61% 25.11% 26.87% -173.11% 23.48% 22.41% 28.51% 0.00% PAT - 5.24 5.38 2.12 6.62 4.41 3.24 29.37 2.77 1.73 5.24 PAT before Minority Interest - 5.24 5.38 2.12 6.62 4.41 3.24 29.37 2.77 1.73 5.24 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 14.84% 15.28% 9.89% 26.89% 23.89% 43.20% 501.19% 51.20% 25.55% 82.52% PAT Growth - -2.60% 153.77% -67.98% 50.11% 36.11% -88.97% 960.29% 60.12% -66.98% EPS - 5.35 5.49 2.16 6.76 4.50 3.31 29.97 2.83 1.77 5.35

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 73.82 66.32 61.16 58.97 51.58 45.95 42.11 14.09 11.32 9.89 Share Capital 9.82 9.82 9.82 9.82 9.82 9.82 9.82 12.34 12.34 14.72 Total Reserves 64.00 56.50 51.34 49.15 41.76 36.13 32.29 1.75 -1.02 -4.83 Non-Current Liabilities 1.03 -0.19 -0.32 -0.16 -1.85 -3.10 -0.99 1.18 0.54 0.08 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.68 1.52 0.00 Long Term Provisions 0.03 0.03 0.02 0.02 0.04 0.08 0.05 0.12 0.09 0.08 Current Liabilities 19.68 10.63 14.73 23.23 17.28 14.38 19.39 0.37 10.38 10.95 Trade Payables 0.22 0.92 0.27 0.23 0.25 0.30 0.21 0.23 0.21 0.18 Other Current Liabilities 0.35 0.25 0.22 0.20 0.12 0.09 0.11 0.13 10.16 10.11 Short Term Borrowings 18.99 9.37 14.03 22.75 16.90 13.94 18.98 0.00 0.00 0.00 Short Term Provisions 0.11 0.09 0.21 0.05 0.01 0.05 0.09 0.01 0.01 0.66 Total Liabilities 94.53 76.76 75.57 82.04 67.01 57.23 60.51 15.64 22.24 20.92 Net Block 3.66 0.24 0.30 0.36 0.43 0.32 0.20 1.22 1.38 1.61 Gross Block 4.47 0.94 0.94 0.93 0.94 1.70 1.96 4.45 4.44 4.43 Accumulated Depreciation 0.81 0.70 0.64 0.57 0.51 1.38 1.75 3.23 3.06 2.83 Non Current Assets 25.35 8.12 7.24 6.96 3.16 1.72 2.04 4.17 2.44 2.20 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 21.65 7.84 6.91 6.58 2.71 1.38 1.81 2.94 1.04 0.58 Long Term Loans & Adv. 0.04 0.04 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 69.18 68.63 68.32 75.08 63.85 55.50 58.47 11.47 19.80 18.71 Current Investments 31.98 29.36 38.13 25.91 24.84 23.17 24.13 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.04 0.05 Sundry Debtors 0.25 0.83 0.04 0.32 0.02 0.46 0.25 0.35 0.71 0.68 Cash & Bank 0.02 7.03 0.14 0.24 0.32 0.12 0.17 1.55 1.11 1.36 Other Current Assets 36.92 0.06 0.01 0.01 38.66 31.76 33.91 9.50 17.94 16.62 Short Term Loans & Adv. 36.41 31.35 30.00 48.59 38.65 31.70 33.87 9.42 17.85 15.44 Net Current Assets 49.50 58.01 53.59 51.85 46.56 41.13 39.08 11.10 9.42 7.77 Total Assets 94.53 76.75 75.56 82.04 67.01 57.22 60.51 15.64 22.24 20.91

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.61 -1.51 1.36 -8.74 -5.21 1.25 -31.82 -1.25 -2.07 6.58 PBT 6.85 6.54 2.85 8.84 6.03 1.19 38.38 3.57 2.42 2.24 Adjustment -4.24 -5.46 -1.10 -6.60 -3.96 -1.65 -38.51 -3.22 -1.91 -1.32 Changes in Working Capital -2.41 -1.48 0.33 -10.28 -6.55 2.16 -23.14 -1.21 -2.17 5.84 Cash after chg. in Working capital 0.20 -0.40 2.08 -8.05 -4.48 1.70 -23.27 -0.86 -1.66 6.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.80 -1.12 -0.71 -0.70 -0.73 -0.44 -8.55 -0.39 -0.41 -0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -14.56 14.78 8.89 4.20 3.76 5.15 19.83 1.45 2.04 -0.64 Net Fixed Assets -3.53 0.00 -0.01 0.01 0.76 0.26 2.49 -0.01 -0.01 0.02 Net Investments -16.43 7.84 -12.55 -4.94 -3.00 1.39 -23.00 -1.90 -0.46 -0.58 Others 5.40 6.94 21.45 9.13 6.00 3.50 40.34 3.36 2.51 -0.08 Cash from Financing Activity 8.16 -6.38 -10.35 4.47 1.64 -6.45 11.91 -0.06 0.00 -5.97 Net Cash Inflow / Outflow -7.01 6.89 -0.10 -0.08 0.20 -0.05 -0.08 0.14 -0.04 -0.03 Opening Cash & Equivalents 7.03 0.14 0.24 0.32 0.12 0.17 0.25 0.11 0.14 0.18 Closing Cash & Equivalent 0.02 7.03 0.14 0.24 0.32 0.12 0.17 0.25 0.11 0.14

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 75.17 67.53 62.28 60.05 52.52 46.79 42.88 11.79 8.96 5.08 ROA 6.12% 7.07% 2.69% 8.88% 7.11% 5.51% 77.13% 14.63% 8.02% 26.55% ROE 7.48% 8.44% 3.52% 11.98% 9.05% 7.36% 109.41% 27.21% 25.10% 221.66% ROCE 10.06% 10.94% 5.71% 13.61% 11.45% 4.29% 100.63% 26.44% 22.52% 72.15% Fixed Asset Turnover 13.04 37.39 22.95 26.32 13.99 4.11 1.83 1.26 1.66 1.56 Receivable days 5.61 4.51 3.04 2.54 4.83 17.47 18.87 34.75 34.47 41.86 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.88 2.41 2.15 Payable days 6.88 7.24 5.11 4.06 6.32 15.64 13.05 13.58 12.75 11.51 Cash Conversion Cycle -1.26 -2.73 -2.08 -1.52 -1.49 1.83 5.82 25.04 24.12 32.50 Total Debt/Equity 0.26 0.14 0.23 0.39 0.33 0.30 0.45 0.12 0.13 0.00 Interest Cover 5.21 4.82 2.74 7.39 5.58 1.84 131.18 17.56 18.11 0.00

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback