PBT
6.54
2.85
8.84
6.03
1.19
38.38
3.57
2.42
2.24
1.88
Adjustment
-5.46
-1.10
-6.60
-3.96
-1.65
-38.51
-3.22
-1.91
-1.32
-1.02
Changes in Working Capital
-1.48
0.33
-10.28
-6.55
2.16
-23.14
-1.21
-2.17
5.84
2.69
Cash after chg. in Working capital
-0.40
2.08
-8.05
-4.48
1.70
-23.27
-0.86
-1.66
6.76
3.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.12
-0.71
-0.70
-0.73
-0.44
-8.55
-0.39
-0.41
-0.19
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00