PBT
-0.46
-0.46
-0.39
-0.36
0.88
-0.12
-0.07
-0.18
-0.26
4.77
Adjustment
0.01
-0.22
-0.28
-0.35
-1.22
0.01
-0.01
-0.02
-0.04
-4.86
Changes in Working Capital
-0.01
-0.02
-0.05
0.06
-0.05
-0.01
0.05
0.03
0.28
0.23
Cash after chg. in Working capital
-0.46
-0.69
-0.72
-0.65
-0.39
-0.12
-0.03
-0.17
-0.01
0.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.03
-0.02
0.01
-0.04
-0.55
0.02
-0.01
-0.01
-0.01
-0.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00