Nifty
Sensex
:
:
11642.40
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)

Castings/Forgings

Rating :
41/99

BSE: 504786 | NSE: Not Listed

145.00
30-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  148.30
  •  148.30
  •  142.00
  •  144.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10
  •  0.11
  •  233.95
  •  120.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 130.67
  • 0.07%
  • 1.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.34%
  • 1.11%
  • 42.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.20%
  • 5.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.49
  • 2.31
  • -3.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.33
  • -2.50
  • -11.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.95
  • 25.63
  • 12.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 2.01
  • 2.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.33
  • 9.79
  • 10.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
7.63
25.37
-69.93%
23.56
0.00
0
23.06
0.00
0
23.20
0.00
0
Expenses
10.19
23.26
-56.19%
20.12
0.00
0
20.39
0.00
0
19.98
0.00
0
EBITDA
-2.55
2.11
-
3.43
0.00
0
2.66
0.00
0
3.22
0.00
0
EBIDTM
-33.44%
8.31%
14.58%
0.00%
11.55%
0.00%
13.87%
0.00%
Other Income
0.08
0.07
14.29%
0.32
0.00
0
0.08
0.00
0
0.10
0.00
0
Interest
1.33
1.51
-11.92%
1.96
0.00
0
1.43
0.00
0
1.59
0.00
0
Depreciation
1.59
1.84
-13.59%
1.47
0.00
0
1.62
0.00
0
1.66
0.00
0
PBT
-5.39
-1.16
-
0.33
0.00
0
-0.31
0.00
-
0.06
0.00
0
Tax
-1.53
-0.32
-
0.07
0.00
0
-0.11
0.00
-
0.00
0.00
0
PAT
-3.86
-0.84
-
0.26
0.00
0
-0.21
0.00
-
0.07
0.00
0
PATM
-50.53%
-3.32%
1.10%
0.00%
-0.89%
0.00%
0.28%
0.00%
EPS
-7.72
-1.68
-
0.52
0.00
0
-0.41
0.00
-
0.13
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
95.19
118.68
107.57
92.04
84.93
76.70
69.37
66.06
79.17
67.54
Net Sales Growth
-
-19.79%
10.33%
16.87%
8.37%
10.73%
10.57%
5.01%
-16.56%
17.22%
 
Cost Of Goods Sold
-
9.07
1.90
7.48
7.55
6.17
8.75
8.21
6.76
5.30
3.10
Gross Profit
-
86.11
116.78
100.09
84.49
78.76
67.95
61.16
59.29
73.87
64.44
GP Margin
-
90.46%
98.40%
93.05%
91.80%
92.74%
88.59%
88.16%
89.75%
93.31%
95.41%
Total Expenditure
-
83.72
98.68
86.71
77.15
71.91
65.86
58.12
55.77
66.26
55.69
Power & Fuel Cost
-
13.56
19.95
14.79
13.06
12.63
11.99
9.20
8.94
12.95
10.94
% Of Sales
-
14.25%
16.81%
13.75%
14.19%
14.87%
15.63%
13.26%
13.53%
16.36%
16.20%
Employee Cost
-
7.30
7.89
8.16
7.88
7.14
6.28
6.50
5.90
6.73
5.86
% Of Sales
-
7.67%
6.65%
7.59%
8.56%
8.41%
8.19%
9.37%
8.93%
8.50%
8.68%
Manufacturing Exp.
-
46.48
61.51
49.37
42.74
39.55
33.02
28.57
29.06
36.95
31.33
% Of Sales
-
48.83%
51.83%
45.90%
46.44%
46.57%
43.05%
41.18%
43.99%
46.67%
46.39%
General & Admin Exp.
-
2.06
1.81
2.06
1.58
3.25
2.97
2.67
2.43
2.24
2.29
% Of Sales
-
2.16%
1.53%
1.92%
1.72%
3.83%
3.87%
3.85%
3.68%
2.83%
3.39%
Selling & Distn. Exp.
-
3.52
4.12
3.24
2.94
3.03
2.64
2.73
2.61
1.99
2.07
% Of Sales
-
3.70%
3.47%
3.01%
3.19%
3.57%
3.44%
3.94%
3.95%
2.51%
3.06%
Miscellaneous Exp.
-
1.72
1.49
1.61
1.40
0.14
0.21
0.24
0.07
0.09
2.07
% Of Sales
-
1.81%
1.26%
1.50%
1.52%
0.16%
0.27%
0.35%
0.11%
0.11%
0.13%
EBITDA
-
11.47
20.00
20.86
14.89
13.02
10.84
11.25
10.29
12.91
11.85
EBITDA Margin
-
12.05%
16.85%
19.39%
16.18%
15.33%
14.13%
16.22%
15.58%
16.31%
17.55%
Other Income
-
0.57
0.91
0.44
0.23
0.16
0.74
0.13
0.20
0.23
0.71
Interest
-
6.53
5.18
4.19
3.91
4.09
4.21
4.48
5.06
4.06
2.96
Depreciation
-
6.59
6.17
5.14
4.99
4.66
4.28
4.60
4.98
4.84
4.61
PBT
-
-1.08
9.56
11.97
6.21
4.42
3.08
2.29
0.45
4.24
4.99
Tax
-
-0.36
-0.37
4.04
2.04
1.60
0.94
0.71
0.05
1.35
1.80
Tax Rate
-
33.33%
-3.87%
33.75%
32.85%
36.20%
30.52%
31.00%
11.11%
31.84%
36.07%
PAT
-
-0.72
9.93
7.94
4.17
2.83
2.14
1.58
0.39
2.89
3.19
PAT before Minority Interest
-
-0.72
9.93
7.94
4.17
2.83
2.14
1.58
0.39
2.89
3.19
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-0.76%
8.37%
7.38%
4.53%
3.33%
2.79%
2.28%
0.59%
3.65%
4.72%
PAT Growth
-
-
25.06%
90.41%
47.35%
32.24%
35.44%
305.13%
-86.51%
-9.40%
 
EPS
-
-1.44
19.86
15.88
8.34
5.66
4.28
3.16
0.78
5.78
6.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
72.99
74.98
66.58
59.38
50.95
48.55
46.73
45.22
45.11
42.09
Share Capital
5.00
5.00
5.00
5.00
5.00
5.00
5.00
4.96
4.96
4.96
Total Reserves
67.99
69.98
61.58
54.38
45.95
43.55
41.73
39.55
39.44
37.13
Non-Current Liabilities
19.80
21.02
16.73
10.17
9.58
9.03
8.12
11.45
9.55
12.43
Secured Loans
15.95
16.75
11.63
6.42
5.78
5.54
4.80
7.93
5.89
8.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.32
0.38
0.33
0.33
0.32
0.29
0.23
0.25
0.27
0.26
Current Liabilities
68.86
67.52
54.46
36.62
39.80
34.94
38.44
37.75
44.34
29.43
Trade Payables
17.47
18.15
13.49
9.33
10.87
7.17
9.77
5.96
8.81
6.51
Other Current Liabilities
5.28
5.98
7.08
5.24
4.90
4.27
4.96
7.24
8.75
6.57
Short Term Borrowings
38.96
36.17
25.63
21.38
23.14
22.88
22.85
23.86
25.77
15.20
Short Term Provisions
7.15
7.22
8.27
0.67
0.88
0.61
0.86
0.69
1.01
1.15
Total Liabilities
161.65
163.52
137.77
106.17
100.33
92.52
93.29
94.42
99.00
83.95
Net Block
81.35
78.18
63.00
51.16
43.80
40.93
39.66
38.52
33.79
33.27
Gross Block
146.13
136.38
115.05
98.41
86.40
79.00
73.55
68.38
58.74
53.73
Accumulated Depreciation
64.78
58.20
52.05
47.26
42.61
38.07
33.89
29.86
24.95
20.46
Non Current Assets
97.30
93.08
74.03
57.64
53.42
50.48
47.49
46.55
41.48
38.38
Capital Work in Progress
3.03
6.65
5.56
1.99
4.78
5.73
5.03
5.61
4.20
3.45
Non Current Investment
0.48
0.49
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
Long Term Loans & Adv.
12.39
7.72
5.47
4.49
4.62
3.60
2.60
2.30
3.43
1.64
Other Non Current Assets
0.06
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
64.34
70.45
63.73
48.52
46.92
42.04
45.79
47.88
57.52
45.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
31.70
32.11
20.35
17.17
16.47
13.78
15.52
16.95
19.31
14.57
Sundry Debtors
17.71
20.39
22.44
17.72
20.23
17.78
18.33
20.18
26.15
19.45
Cash & Bank
0.26
0.23
0.71
1.28
0.85
1.14
1.63
1.69
1.68
0.56
Other Current Assets
14.67
1.29
1.01
1.78
9.36
9.35
10.30
9.06
10.37
10.99
Short Term Loans & Adv.
13.22
16.42
19.22
10.56
8.13
8.01
9.21
7.89
9.75
9.82
Net Current Assets
-4.52
2.92
9.27
11.90
7.12
7.11
7.35
10.12
13.18
16.14
Total Assets
161.64
163.53
137.76
106.16
100.34
92.52
93.28
94.43
99.00
83.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
10.43
11.97
15.23
9.92
9.23
8.76
13.34
16.83
2.62
10.68
PBT
-1.08
9.56
11.97
6.21
4.42
3.08
2.29
0.45
4.24
4.99
Adjustment
11.66
10.12
8.55
8.22
8.12
7.69
8.56
9.97
8.49
7.25
Changes in Working Capital
0.44
-6.15
-2.37
-2.49
-1.95
-1.15
3.07
6.71
-8.81
-0.61
Cash after chg. in Working capital
11.01
13.53
18.16
11.95
10.59
9.62
13.92
17.12
3.92
11.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.59
-1.56
-2.93
-2.03
-1.36
-0.87
-0.58
-0.29
-1.31
-0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.90
-22.44
-20.29
-5.02
-6.48
-5.90
-5.13
-11.06
-6.01
-14.22
Net Fixed Assets
-6.12
-22.43
-20.21
-9.00
-6.62
-6.15
-4.55
-10.89
-5.66
-28.43
Net Investments
0.02
-0.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.01
Others
0.20
0.48
-0.08
3.98
0.14
0.25
-0.58
-0.17
-0.35
10.20
Cash from Financing Activity
-4.51
9.98
5.16
-4.87
-3.31
-3.35
-8.26
-5.48
4.23
3.41
Net Cash Inflow / Outflow
0.02
-0.49
0.10
0.03
-0.56
-0.49
-0.04
0.29
0.83
-0.13
Opening Cash & Equivalents
0.19
0.67
0.57
0.54
1.06
1.55
1.59
1.30
0.47
0.60
Closing Cash & Equivalent
0.21
0.19
0.68
0.57
0.50
1.06
1.55
1.59
1.30
0.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
145.97
149.97
133.16
118.75
101.91
97.09
93.46
89.73
89.52
84.86
ROA
-0.45%
6.59%
6.51%
4.04%
2.93%
2.30%
1.69%
0.41%
3.15%
3.98%
ROE
-0.98%
14.03%
12.60%
7.56%
5.68%
4.50%
3.47%
0.89%
6.67%
7.16%
ROCE
4.13%
12.34%
16.40%
11.69%
10.50%
9.30%
8.48%
6.65%
10.75%
11.68%
Fixed Asset Turnover
0.67
0.94
1.01
1.00
1.15
1.13
1.10
1.17
1.56
1.58
Receivable days
73.06
65.86
68.14
75.25
72.70
76.68
90.07
113.96
95.10
94.57
Inventory Days
122.35
80.67
63.66
66.71
57.85
62.20
75.95
89.20
70.65
69.32
Payable days
77.61
53.87
47.13
46.55
44.65
45.44
49.10
44.06
40.03
31.40
Cash Conversion Cycle
117.80
92.66
84.66
95.41
85.90
93.43
116.92
159.11
125.71
132.49
Total Debt/Equity
0.80
0.76
0.60
0.52
0.63
0.63
0.66
0.83
0.87
0.68
Interest Cover
0.83
2.84
3.86
2.59
2.08
1.73
1.51
1.09
2.04
2.68

Top Investors:

News Update:


  • Invts & Precisn Cast - Quarterly Results
    31st Aug 2020, 14:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.