Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

Castings/Forgings

Rating :
63/99

BSE: 504786 | NSE: Not Listed

503.35
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  495.05
  •  505
  •  495
  •  492.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1946
  •  973150
  •  505
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 503.35
  • 82.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 566.38
  • 0.05%
  • 5.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.97%
  • 0.87%
  • 40.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 9.54
  • -1.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.67
  • 12.12
  • 0.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.91
  • 70.55
  • 2.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.71
  • 33.97
  • 39.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.63
  • 2.89
  • 3.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.71
  • 15.84
  • 16.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
44.90
41.05
9.38%
42.52
39.76
6.94%
39.60
40.12
-1.30%
41.90
44.86
-6.60%
Expenses
38.49
34.22
12.48%
36.46
34.55
5.53%
35.56
34.66
2.60%
36.35
37.87
-4.01%
EBITDA
6.40
6.84
-6.43%
6.06
5.21
16.31%
4.05
5.45
-25.69%
5.55
6.99
-20.60%
EBIDTM
14.26%
16.66%
14.24%
13.10%
10.22%
13.59%
13.24%
15.59%
Other Income
0.22
0.08
175.00%
0.17
0.19
-10.53%
0.19
0.23
-17.39%
0.30
0.13
130.77%
Interest
1.59
1.71
-7.02%
1.63
2.07
-21.26%
1.66
1.57
5.73%
1.73
1.69
2.37%
Depreciation
2.02
2.00
1.00%
2.03
2.00
1.50%
2.06
2.00
3.00%
2.04
1.96
4.08%
PBT
3.01
3.22
-6.52%
2.56
1.33
92.48%
0.53
2.12
-75.00%
2.07
3.47
-40.35%
Tax
0.84
0.96
-12.50%
0.67
0.64
4.69%
0.16
0.81
-80.25%
0.53
0.95
-44.21%
PAT
2.17
2.25
-3.56%
1.90
0.70
171.43%
0.37
1.31
-71.76%
1.54
2.53
-39.13%
PATM
4.84%
5.49%
4.46%
1.75%
0.93%
3.26%
3.67%
5.63%
EPS
2.17
2.26
-3.98%
1.90
0.70
171.43%
0.37
1.31
-71.76%
1.54
2.53
-39.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
168.92
165.07
170.96
170.11
132.03
104.66
95.19
118.68
107.57
92.04
84.93
Net Sales Growth
1.89%
-3.45%
0.50%
28.84%
26.15%
9.95%
-19.79%
10.33%
16.87%
8.37%
 
Cost Of Goods Sold
55.04
46.91
48.26
46.31
36.23
13.54
9.07
1.90
7.48
7.55
6.17
Gross Profit
113.88
118.17
122.70
123.79
95.79
91.12
86.11
116.78
100.09
84.49
78.76
GP Margin
67.41%
71.59%
71.77%
72.77%
72.55%
87.06%
90.46%
98.40%
93.05%
91.80%
92.74%
Total Expenditure
146.86
142.46
145.49
148.46
118.94
91.90
83.72
98.68
86.71
77.15
71.91
Power & Fuel Cost
-
19.85
21.52
23.75
19.18
13.76
13.56
19.95
14.79
13.06
12.63
% Of Sales
-
12.03%
12.59%
13.96%
14.53%
13.15%
14.25%
16.81%
13.75%
14.19%
14.87%
Employee Cost
-
7.14
6.76
6.62
6.28
5.70
7.30
7.89
8.16
7.88
7.14
% Of Sales
-
4.33%
3.95%
3.89%
4.76%
5.45%
7.67%
6.65%
7.59%
8.56%
8.41%
Manufacturing Exp.
-
56.42
57.51
60.43
49.03
51.19
46.48
61.51
49.37
42.74
39.55
% Of Sales
-
34.18%
33.64%
35.52%
37.14%
48.91%
48.83%
51.83%
45.90%
46.44%
46.57%
General & Admin Exp.
-
5.38
4.91
3.52
2.12
1.99
2.06
1.81
2.06
1.58
3.25
% Of Sales
-
3.26%
2.87%
2.07%
1.61%
1.90%
2.16%
1.53%
1.92%
1.72%
3.83%
Selling & Distn. Exp.
-
3.58
3.99
5.34
4.44
4.08
3.52
4.12
3.24
2.94
3.03
% Of Sales
-
2.17%
2.33%
3.14%
3.36%
3.90%
3.70%
3.47%
3.01%
3.19%
3.57%
Miscellaneous Exp.
-
3.18
2.54
2.49
1.66
1.63
1.72
1.49
1.61
1.40
3.03
% Of Sales
-
1.93%
1.49%
1.46%
1.26%
1.56%
1.81%
1.26%
1.50%
1.52%
0.16%
EBITDA
22.06
22.61
25.47
21.65
13.09
12.76
11.47
20.00
20.86
14.89
13.02
EBITDA Margin
13.06%
13.70%
14.90%
12.73%
9.91%
12.19%
12.05%
16.85%
19.39%
16.18%
15.33%
Other Income
0.88
0.74
1.12
0.47
0.96
0.35
0.57
0.91
0.44
0.23
0.16
Interest
6.61
6.85
7.29
6.98
6.45
5.94
6.53
5.18
4.19
3.91
4.09
Depreciation
8.15
8.13
7.82
7.39
7.36
6.59
6.59
6.17
5.14
4.99
4.66
PBT
8.17
8.38
11.47
7.75
0.23
0.58
-1.08
9.56
11.97
6.21
4.42
Tax
2.20
2.32
3.68
2.19
0.06
0.17
-0.36
-0.37
4.04
2.04
1.60
Tax Rate
26.93%
27.68%
32.08%
28.26%
26.09%
29.31%
33.33%
-3.87%
33.75%
32.85%
36.20%
PAT
5.98
6.06
7.79
5.56
0.17
0.42
-0.72
9.93
7.94
4.17
2.83
PAT before Minority Interest
5.98
6.06
7.79
5.56
0.17
0.42
-0.72
9.93
7.94
4.17
2.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.54%
3.67%
4.56%
3.27%
0.13%
0.40%
-0.76%
8.37%
7.38%
4.53%
3.33%
PAT Growth
-11.93%
-22.21%
40.11%
3,170.59%
-59.52%
-
-
25.06%
90.41%
47.35%
 
EPS
11.96
12.12
15.58
11.12
0.34
0.84
-1.44
19.86
15.88
8.34
5.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
91.27
85.66
78.39
72.93
73.33
72.99
74.98
66.58
59.38
50.95
Share Capital
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
Total Reserves
86.27
80.66
73.39
67.93
68.33
67.99
69.98
61.58
54.38
45.95
Non-Current Liabilities
13.85
18.99
22.01
27.73
30.51
19.80
21.02
16.73
10.17
9.58
Secured Loans
6.45
12.28
16.89
23.59
26.39
15.95
16.75
11.63
6.42
5.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.76
0.72
0.55
0.48
0.37
0.32
0.38
0.33
0.33
0.32
Current Liabilities
98.88
96.92
100.41
81.22
74.64
68.86
67.52
54.46
36.62
39.80
Trade Payables
27.31
22.34
38.28
27.72
23.52
17.47
18.15
13.49
9.33
10.87
Other Current Liabilities
9.53
12.81
13.73
13.92
11.05
5.28
5.98
7.08
5.24
4.90
Short Term Borrowings
51.67
53.03
39.53
32.03
32.78
38.96
36.17
25.63
21.38
23.14
Short Term Provisions
10.37
8.74
8.87
7.55
7.29
7.15
7.22
8.27
0.67
0.88
Total Liabilities
204.00
201.57
200.81
181.88
178.48
161.65
163.52
137.77
106.17
100.33
Net Block
84.59
89.03
89.03
89.97
89.08
81.35
78.18
63.00
51.16
43.80
Gross Block
183.10
179.75
172.33
167.15
160.22
146.13
136.38
115.05
98.41
86.40
Accumulated Depreciation
98.51
90.72
83.30
77.17
71.14
64.78
58.20
52.05
47.26
42.61
Non Current Assets
94.53
100.26
100.71
100.63
102.19
97.30
93.08
74.03
57.64
53.42
Capital Work in Progress
0.61
0.00
0.34
0.11
3.01
3.03
6.65
5.56
1.99
4.78
Non Current Investment
0.00
0.00
0.00
0.01
0.01
0.48
0.49
0.01
0.01
0.01
Long Term Loans & Adv.
9.29
11.22
11.30
10.34
9.53
12.37
7.72
5.47
4.49
4.62
Other Non Current Assets
0.04
0.01
0.03
0.20
0.10
0.08
0.03
0.00
0.00
0.00
Current Assets
109.47
101.31
100.10
81.25
76.30
64.34
70.45
63.73
48.52
46.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
48.72
48.08
48.31
38.43
32.43
31.70
32.11
20.35
17.17
16.47
Sundry Debtors
41.58
36.42
35.66
28.49
28.09
17.71
20.39
22.44
17.72
20.23
Cash & Bank
1.46
2.63
1.35
1.86
1.37
0.26
0.23
0.71
1.28
0.85
Other Current Assets
17.70
1.02
0.94
1.04
14.40
14.67
17.71
20.23
12.34
9.36
Short Term Loans & Adv.
15.03
13.14
13.85
11.43
13.00
13.22
16.42
19.22
10.56
8.13
Net Current Assets
10.59
4.39
-0.31
0.03
1.65
-4.52
2.92
9.27
11.90
7.12
Total Assets
204.00
201.57
200.81
181.88
178.49
161.64
163.53
137.76
106.16
100.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
18.99
5.81
11.76
12.87
16.22
10.43
11.97
15.23
9.92
9.23
PBT
8.38
11.47
7.75
0.23
0.58
-1.08
9.56
11.97
6.21
4.42
Adjustment
13.78
14.16
13.32
12.35
12.07
11.66
10.12
8.55
8.22
8.12
Changes in Working Capital
-1.68
-18.44
-6.92
1.35
3.60
0.44
-6.15
-2.37
-2.49
-1.95
Cash after chg. in Working capital
20.48
7.19
14.15
13.93
16.26
11.01
13.53
18.16
11.95
10.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.49
-1.37
-2.39
-1.06
-0.04
-0.59
-1.56
-2.93
-2.03
-1.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.01
-7.24
-6.39
-4.34
-13.35
-5.90
-22.44
-20.29
-5.02
-6.48
Net Fixed Assets
-3.96
-7.08
-5.41
-4.03
-14.46
-6.12
-22.43
-20.21
-9.00
-6.62
Net Investments
0.00
0.00
0.00
0.00
0.47
0.02
-0.49
0.00
0.00
0.00
Others
-0.05
-0.16
-0.98
-0.31
0.64
0.20
0.48
-0.08
3.98
0.14
Cash from Financing Activity
-16.18
2.32
-6.02
-8.66
-1.75
-4.51
9.98
5.16
-4.87
-3.31
Net Cash Inflow / Outflow
-1.20
0.89
-0.65
-0.13
1.12
0.02
-0.49
0.10
0.03
-0.56
Opening Cash & Equivalents
1.44
0.54
1.19
1.32
0.21
0.19
0.67
0.57
0.54
1.06
Closing Cash & Equivalent
0.24
1.44
0.54
1.19
1.32
0.21
0.19
0.68
0.57
0.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
91.27
85.66
156.78
145.87
146.66
145.97
149.97
133.16
118.75
101.91
ROA
2.99%
3.87%
2.90%
0.10%
0.25%
-0.45%
6.59%
6.51%
4.04%
2.93%
ROE
6.85%
9.50%
7.34%
0.23%
0.57%
-0.98%
14.03%
12.60%
7.56%
5.68%
ROCE
9.65%
12.38%
10.50%
4.82%
4.81%
4.13%
12.34%
16.40%
11.69%
10.50%
Fixed Asset Turnover
0.91
0.97
1.00
0.81
0.68
0.67
0.94
1.01
1.00
1.15
Receivable days
86.24
76.95
68.82
78.21
79.88
73.06
65.86
68.14
75.25
72.70
Inventory Days
107.02
102.90
93.07
97.96
111.83
122.35
80.67
63.66
66.71
57.85
Payable days
193.19
229.24
260.07
258.06
552.41
77.61
53.87
47.13
46.55
44.65
Cash Conversion Cycle
0.08
-49.39
-98.18
-81.88
-360.70
117.80
92.66
84.66
95.41
85.90
Total Debt/Equity
0.71
0.87
0.83
0.88
0.91
0.80
0.76
0.60
0.52
0.63
Interest Cover
2.22
2.57
2.11
1.04
1.10
0.83
2.84
3.86
2.59
2.08

News Update:


  • Invts & Precisn Cast - Quarterly Results
    12th Aug 2025, 12:14 PM

    Read More
  • Investment & Precision Castings bags contract from PLR Systems
    14th Jul 2025, 17:39 PM

    PLR Systems is a joint venture (JV) between the Adani Group and Israel Weapon Industries (IWI), specializing in manufacturing small arms and associated defense equipment

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.