Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Castings/Forgings

Rating :
54/99

BSE: 504786 | NSE: Not Listed

615.35
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  625
  •  625
  •  605
  •  613.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3393
  •  2100985
  •  765.00
  •  403.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 307.68
  • 39.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 379.28
  • 0.16%
  • 3.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.91%
  • 2.06%
  • 42.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.39%
  • 3.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.38
  • 7.47
  • 17.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.77
  • 1.60
  • 11.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.41
  • -10.95
  • 136.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.39
  • 23.52
  • 30.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 1.99
  • 2.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.94
  • 12.58
  • 12.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
39.76
44.47
-10.59%
40.12
42.21
-4.95%
44.86
44.29
1.29%
46.22
39.13
18.12%
Expenses
34.55
36.78
-6.06%
34.66
35.86
-3.35%
37.87
40.47
-6.42%
38.59
35.53
8.61%
EBITDA
5.21
7.70
-32.34%
5.45
6.36
-14.31%
6.99
3.82
82.98%
7.63
3.59
112.53%
EBIDTM
13.10%
17.31%
13.59%
15.06%
15.59%
8.63%
16.51%
9.19%
Other Income
0.19
0.07
171.43%
0.23
0.12
91.67%
0.13
0.16
-18.75%
0.56
0.12
366.67%
Interest
2.07
1.90
8.95%
1.57
1.96
-19.90%
1.69
1.56
8.33%
1.79
1.38
29.71%
Depreciation
2.00
1.83
9.29%
2.00
1.81
10.50%
1.96
1.81
8.29%
1.86
1.94
-4.12%
PBT
1.33
4.03
-67.00%
2.12
2.70
-21.48%
3.47
0.61
468.85%
4.55
0.41
1,009.76%
Tax
0.64
1.14
-43.86%
0.81
0.77
5.19%
0.95
0.17
458.82%
1.29
0.11
1,072.73%
PAT
0.70
2.89
-75.78%
1.31
1.93
-32.12%
2.53
0.44
475.00%
3.26
0.29
1,024.14%
PATM
1.75%
6.51%
3.26%
4.58%
5.63%
0.99%
7.05%
0.74%
EPS
1.39
5.79
-75.99%
2.62
3.87
-32.30%
5.05
0.88
473.86%
6.52
0.58
1,024.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
170.96
170.11
132.03
104.66
95.19
118.68
107.57
92.04
84.93
76.70
69.37
Net Sales Growth
0.51%
28.84%
26.15%
9.95%
-19.79%
10.33%
16.87%
8.37%
10.73%
10.57%
 
Cost Of Goods Sold
56.14
46.31
36.23
13.54
9.07
1.90
7.48
7.55
6.17
8.75
8.21
Gross Profit
114.82
123.79
95.79
91.12
86.11
116.78
100.09
84.49
78.76
67.95
61.16
GP Margin
67.16%
72.77%
72.55%
87.06%
90.46%
98.40%
93.05%
91.80%
92.74%
88.59%
88.16%
Total Expenditure
145.67
148.46
118.94
91.90
83.72
98.68
86.71
77.15
71.91
65.86
58.12
Power & Fuel Cost
-
23.75
19.18
13.76
13.56
19.95
14.79
13.06
12.63
11.99
9.20
% Of Sales
-
13.96%
14.53%
13.15%
14.25%
16.81%
13.75%
14.19%
14.87%
15.63%
13.26%
Employee Cost
-
6.62
6.28
5.70
7.30
7.89
8.16
7.88
7.14
6.28
6.50
% Of Sales
-
3.89%
4.76%
5.45%
7.67%
6.65%
7.59%
8.56%
8.41%
8.19%
9.37%
Manufacturing Exp.
-
60.43
49.03
51.19
46.48
61.51
49.37
42.74
39.55
33.02
28.57
% Of Sales
-
35.52%
37.14%
48.91%
48.83%
51.83%
45.90%
46.44%
46.57%
43.05%
41.18%
General & Admin Exp.
-
3.52
2.12
1.99
2.06
1.81
2.06
1.58
3.25
2.97
2.67
% Of Sales
-
2.07%
1.61%
1.90%
2.16%
1.53%
1.92%
1.72%
3.83%
3.87%
3.85%
Selling & Distn. Exp.
-
5.34
4.44
4.08
3.52
4.12
3.24
2.94
3.03
2.64
2.73
% Of Sales
-
3.14%
3.36%
3.90%
3.70%
3.47%
3.01%
3.19%
3.57%
3.44%
3.94%
Miscellaneous Exp.
-
2.49
1.66
1.63
1.72
1.49
1.61
1.40
0.14
0.21
2.73
% Of Sales
-
1.46%
1.26%
1.56%
1.81%
1.26%
1.50%
1.52%
0.16%
0.27%
0.35%
EBITDA
25.28
21.65
13.09
12.76
11.47
20.00
20.86
14.89
13.02
10.84
11.25
EBITDA Margin
14.79%
12.73%
9.91%
12.19%
12.05%
16.85%
19.39%
16.18%
15.33%
14.13%
16.22%
Other Income
1.11
0.47
0.96
0.35
0.57
0.91
0.44
0.23
0.16
0.74
0.13
Interest
7.12
6.98
6.45
5.94
6.53
5.18
4.19
3.91
4.09
4.21
4.48
Depreciation
7.82
7.39
7.36
6.59
6.59
6.17
5.14
4.99
4.66
4.28
4.60
PBT
11.47
7.75
0.23
0.58
-1.08
9.56
11.97
6.21
4.42
3.08
2.29
Tax
3.69
2.19
0.06
0.17
-0.36
-0.37
4.04
2.04
1.60
0.94
0.71
Tax Rate
32.17%
28.26%
26.09%
29.31%
33.33%
-3.87%
33.75%
32.85%
36.20%
30.52%
31.00%
PAT
7.80
5.56
0.17
0.42
-0.72
9.93
7.94
4.17
2.83
2.14
1.58
PAT before Minority Interest
7.80
5.56
0.17
0.42
-0.72
9.93
7.94
4.17
2.83
2.14
1.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.56%
3.27%
0.13%
0.40%
-0.76%
8.37%
7.38%
4.53%
3.33%
2.79%
2.28%
PAT Growth
40.54%
3,170.59%
-59.52%
-
-
25.06%
90.41%
47.35%
32.24%
35.44%
 
EPS
15.60
11.12
0.34
0.84
-1.44
19.86
15.88
8.34
5.66
4.28
3.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
78.39
72.93
73.33
72.99
74.98
66.58
59.38
50.95
48.55
46.73
Share Capital
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
Total Reserves
73.39
67.93
68.33
67.99
69.98
61.58
54.38
45.95
43.55
41.73
Non-Current Liabilities
22.01
27.73
30.51
19.80
21.02
16.73
10.17
9.58
9.03
8.12
Secured Loans
16.89
23.59
26.39
15.95
16.75
11.63
6.42
5.78
5.54
4.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.55
0.48
0.37
0.32
0.38
0.33
0.33
0.32
0.29
0.23
Current Liabilities
100.41
81.22
74.64
68.86
67.52
54.46
36.62
39.80
34.94
38.44
Trade Payables
38.28
27.72
23.52
17.47
18.15
13.49
9.33
10.87
7.17
9.77
Other Current Liabilities
13.73
13.92
11.05
5.28
5.98
7.08
5.24
4.90
4.27
4.96
Short Term Borrowings
39.53
32.03
32.78
38.96
36.17
25.63
21.38
23.14
22.88
22.85
Short Term Provisions
8.87
7.55
7.29
7.15
7.22
8.27
0.67
0.88
0.61
0.86
Total Liabilities
200.81
181.88
178.48
161.65
163.52
137.77
106.17
100.33
92.52
93.29
Net Block
89.03
89.97
89.08
81.35
78.18
63.00
51.16
43.80
40.93
39.66
Gross Block
172.33
167.15
160.22
146.13
136.38
115.05
98.41
86.40
79.00
73.55
Accumulated Depreciation
83.30
77.17
71.14
64.78
58.20
52.05
47.26
42.61
38.07
33.89
Non Current Assets
100.71
100.63
102.19
97.30
93.08
74.03
57.64
53.42
50.48
47.49
Capital Work in Progress
0.34
0.11
3.01
3.03
6.65
5.56
1.99
4.78
5.73
5.03
Non Current Investment
0.00
0.01
0.01
0.48
0.49
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
11.30
10.34
9.53
12.37
7.72
5.47
4.49
4.62
3.60
2.60
Other Non Current Assets
0.03
0.20
0.10
0.08
0.03
0.00
0.00
0.00
0.00
0.00
Current Assets
100.10
81.25
76.30
64.34
70.45
63.73
48.52
46.92
42.04
45.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
48.31
38.43
32.43
31.70
32.11
20.35
17.17
16.47
13.78
15.52
Sundry Debtors
35.66
28.49
28.09
17.71
20.39
22.44
17.72
20.23
17.78
18.33
Cash & Bank
1.35
1.86
1.37
0.26
0.23
0.71
1.28
0.85
1.14
1.63
Other Current Assets
14.79
1.04
1.40
1.45
17.71
20.23
12.34
9.36
9.35
10.30
Short Term Loans & Adv.
13.88
11.43
13.00
13.22
16.42
19.22
10.56
8.13
8.01
9.21
Net Current Assets
-0.31
0.03
1.65
-4.52
2.92
9.27
11.90
7.12
7.11
7.35
Total Assets
200.81
181.88
178.49
161.64
163.53
137.76
106.16
100.34
92.52
93.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
11.76
12.87
16.22
10.43
11.97
15.23
9.92
9.23
8.76
13.34
PBT
7.75
0.23
0.58
-1.08
9.56
11.97
6.21
4.42
3.08
2.29
Adjustment
13.32
12.35
12.07
11.66
10.12
8.55
8.22
8.12
7.69
8.56
Changes in Working Capital
-6.92
1.35
3.60
0.44
-6.15
-2.37
-2.49
-1.95
-1.15
3.07
Cash after chg. in Working capital
14.15
13.93
16.26
11.01
13.53
18.16
11.95
10.59
9.62
13.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.39
-1.06
-0.04
-0.59
-1.56
-2.93
-2.03
-1.36
-0.87
-0.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.39
-4.34
-13.35
-5.90
-22.44
-20.29
-5.02
-6.48
-5.90
-5.13
Net Fixed Assets
-5.41
-4.03
-14.46
-6.12
-22.43
-20.21
-9.00
-6.62
-6.15
-4.55
Net Investments
0.00
0.00
0.47
0.02
-0.49
0.00
0.00
0.00
0.00
0.00
Others
-0.98
-0.31
0.64
0.20
0.48
-0.08
3.98
0.14
0.25
-0.58
Cash from Financing Activity
-6.02
-8.66
-1.75
-4.51
9.98
5.16
-4.87
-3.31
-3.35
-8.26
Net Cash Inflow / Outflow
-0.65
-0.13
1.12
0.02
-0.49
0.10
0.03
-0.56
-0.49
-0.04
Opening Cash & Equivalents
1.19
1.32
0.21
0.19
0.67
0.57
0.54
1.06
1.55
1.59
Closing Cash & Equivalent
0.54
1.19
1.32
0.21
0.19
0.68
0.57
0.50
1.06
1.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
156.78
145.87
146.66
145.97
149.97
133.16
118.75
101.91
97.09
93.46
ROA
2.90%
0.10%
0.25%
-0.45%
6.59%
6.51%
4.04%
2.93%
2.30%
1.69%
ROE
7.34%
0.23%
0.57%
-0.98%
14.03%
12.60%
7.56%
5.68%
4.50%
3.47%
ROCE
10.50%
4.82%
4.81%
4.13%
12.34%
16.40%
11.69%
10.50%
9.30%
8.48%
Fixed Asset Turnover
1.00
0.81
0.68
0.67
0.94
1.01
1.00
1.15
1.13
1.10
Receivable days
68.82
78.21
79.88
73.06
65.86
68.14
75.25
72.70
76.68
90.07
Inventory Days
93.07
97.96
111.83
122.35
80.67
63.66
66.71
57.85
62.20
75.95
Payable days
260.07
258.06
552.41
77.61
53.87
47.13
46.55
44.65
45.44
49.10
Cash Conversion Cycle
-98.18
-81.88
-360.70
117.80
92.66
84.66
95.41
85.90
93.43
116.92
Total Debt/Equity
0.83
0.88
0.91
0.80
0.76
0.60
0.52
0.63
0.63
0.66
Interest Cover
2.11
1.04
1.10
0.83
2.84
3.86
2.59
2.08
1.73
1.51

Top Investors:

News Update:


  • Invts & Precisn Cast - Quarterly Results
    29th May 2024, 13:32 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.