Nifty
Sensex
:
:
25195.80
82570.91
113.50 (0.45%)
317.45 (0.39%)

BPO/ITeS

Rating :
44/99

BSE: 504810 | NSE: Not Listed

76.00
15-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  78.25
  •  78.25
  •  76
  •  75.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  144
  •  11263
  •  78.25
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31.69
  • 23.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31.15
  • N/A
  • 1.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.07%
  • 10.94%
  • FII
  • DII
  • Others
  • 0%
  • 8.67%
  • 5.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.37
  • 4.89
  • -3.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -19.67
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.95
  • -
  • 22.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.59
  • 14.36
  • 15.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.34
  • 1.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.82
  • 15.62
  • 19.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.48
0.75
-36.00%
0.38
0.58
-34.48%
0.66
0.54
22.22%
0.60
0.53
13.21%
Expenses
0.75
0.84
-10.71%
0.82
0.71
15.49%
0.83
1.04
-20.19%
0.91
0.80
13.75%
EBITDA
-0.28
-0.10
-
-0.44
-0.13
-
-0.17
-0.50
-
-0.31
-0.27
-
EBIDTM
-57.41%
-13.14%
-116.01%
-22.24%
-25.49%
-93.32%
-52.68%
-50.66%
Other Income
0.61
1.12
-45.54%
-0.61
0.76
-
1.82
0.79
130.38%
1.64
1.23
33.33%
Interest
0.02
0.02
0.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
Depreciation
0.09
0.10
-10.00%
0.10
0.09
11.11%
0.10
0.09
11.11%
0.09
0.09
0.00%
PBT
0.22
0.91
-75.82%
-1.16
0.52
-
1.54
0.18
755.56%
1.21
0.85
42.35%
Tax
0.03
0.01
200.00%
-0.11
-0.38
-
0.42
0.08
425.00%
0.24
0.09
166.67%
PAT
0.19
0.90
-78.89%
-1.06
0.90
-
1.13
0.10
1,030.00%
0.97
0.76
27.63%
PATM
39.87%
121.05%
-277.17%
155.69%
171.47%
18.55%
162.92%
142.75%
EPS
-0.16
1.33
-
-2.22
2.57
-
2.98
0.84
254.76%
2.60
1.89
37.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 10
Mar 09
Net Sales
2.12
2.40
2.50
2.64
2.56
1.89
2.04
2.26
2.87
2.18
2.27
Net Sales Growth
-11.67%
-4.00%
-5.30%
3.12%
35.45%
-7.35%
-9.73%
-21.25%
31.65%
-3.96%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2.12
2.40
2.50
2.64
2.56
1.89
2.04
2.26
2.87
2.18
2.27
GP Margin
99.76%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3.31
3.42
4.58
2.60
2.69
4.94
4.03
3.32
4.78
1.85
1.78
Power & Fuel Cost
-
0.08
0.07
0.07
0.08
0.11
0.08
0.08
0.08
0.14
0.15
% Of Sales
-
3.33%
2.80%
2.65%
3.12%
5.82%
3.92%
3.54%
2.79%
6.42%
6.61%
Employee Cost
-
1.45
1.31
1.22
1.48
1.75
1.62
1.77
1.79
0.64
0.69
% Of Sales
-
60.42%
52.40%
46.21%
57.81%
92.59%
79.41%
78.32%
62.37%
29.36%
30.40%
Manufacturing Exp.
-
1.00
1.23
0.36
0.27
0.45
0.60
0.29
0.49
0.15
0.15
% Of Sales
-
41.67%
49.20%
13.64%
10.55%
23.81%
29.41%
12.83%
17.07%
6.88%
6.61%
General & Admin Exp.
-
0.71
0.75
0.64
0.42
0.83
1.12
0.99
1.25
0.63
0.72
% Of Sales
-
29.58%
30.0%
24.24%
16.41%
43.92%
54.90%
43.81%
43.55%
28.90%
31.72%
Selling & Distn. Exp.
-
0.08
0.07
0.05
0.07
0.03
0.03
0.07
0.05
0.00
0.00
% Of Sales
-
3.33%
2.80%
1.89%
2.73%
1.59%
1.47%
3.10%
1.74%
0%
0%
Miscellaneous Exp.
-
0.10
1.08
0.26
0.36
1.77
0.58
0.13
1.13
0.27
0.00
% Of Sales
-
4.17%
43.20%
9.85%
14.06%
93.65%
28.43%
5.75%
39.37%
12.39%
2.64%
EBITDA
-1.20
-1.02
-2.08
0.04
-0.13
-3.05
-1.99
-1.06
-1.91
0.33
0.49
EBITDA Margin
-56.60%
-42.50%
-83.20%
1.52%
-5.08%
-161.38%
-97.55%
-46.90%
-66.55%
15.14%
21.59%
Other Income
3.46
3.91
1.83
2.19
2.59
1.52
1.19
3.04
2.58
2.72
2.19
Interest
0.08
0.06
0.05
0.05
0.04
0.08
0.08
0.07
0.05
0.01
0.00
Depreciation
0.38
0.37
0.32
0.26
0.29
0.28
0.26
0.24
0.26
0.14
0.14
PBT
1.81
2.45
-0.62
1.93
2.13
-1.88
-1.14
1.69
0.37
2.90
2.54
Tax
0.58
-0.21
-0.08
0.46
0.31
-0.61
-0.14
0.42
-0.09
0.63
0.49
Tax Rate
32.04%
-8.57%
12.90%
23.83%
14.55%
32.45%
12.28%
24.85%
-24.32%
21.72%
19.29%
PAT
1.23
2.77
-0.45
1.51
1.86
-1.27
-1.00
1.27
0.45
2.27
2.06
PAT before Minority Interest
1.23
2.77
-0.45
1.51
1.86
-1.27
-1.00
1.27
0.45
2.27
2.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
58.02%
115.42%
-18.00%
57.20%
72.66%
-67.20%
-49.02%
56.19%
15.68%
104.13%
90.75%
PAT Growth
-53.76%
-
-
-18.82%
-
-
-
182.22%
-80.18%
10.19%
 
EPS
2.93
6.60
-1.07
3.60
4.43
-3.02
-2.38
3.02
1.07
5.40
4.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 10
Mar 09
Shareholder's Funds
19.36
15.85
16.13
14.08
12.21
13.67
14.47
12.98
8.62
6.83
Share Capital
4.17
4.17
4.17
4.17
4.17
4.17
4.17
4.17
4.17
4.17
Total Reserves
15.19
11.68
11.96
9.91
8.04
9.50
10.30
8.81
4.45
2.67
Non-Current Liabilities
1.55
1.87
1.94
2.72
2.72
3.57
3.98
3.62
0.11
0.00
Secured Loans
0.08
0.14
0.10
0.20
0.31
0.15
0.22
0.09
0.11
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.03
1.07
1.15
2.78
2.73
2.59
2.80
2.54
0.00
0.00
Current Liabilities
0.44
0.48
0.55
0.33
0.58
0.38
0.41
0.45
2.97
2.25
Trade Payables
0.14
0.14
0.06
0.07
0.10
0.08
0.07
0.14
0.11
0.12
Other Current Liabilities
0.29
0.34
0.49
0.26
0.36
0.23
0.27
0.25
0.85
0.75
Short Term Borrowings
0.00
0.00
0.00
0.00
0.12
0.07
0.06
0.06
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.01
1.38
Total Liabilities
21.35
18.20
18.62
17.13
15.51
17.62
18.86
17.05
11.70
9.08
Net Block
3.53
3.84
2.62
2.87
3.34
2.67
2.87
2.75
3.25
3.28
Gross Block
6.48
6.42
5.11
5.40
6.02
4.88
4.82
4.48
4.15
4.61
Accumulated Depreciation
2.95
2.58
2.49
2.53
2.68
2.21
1.96
1.73
0.89
1.33
Non Current Assets
10.80
10.09
8.53
9.87
10.30
10.22
10.32
9.73
3.68
3.46
Capital Work in Progress
0.00
0.00
0.00
0.00
0.18
0.18
0.18
0.02
0.00
0.00
Non Current Investment
5.74
4.83
4.47
3.92
3.83
4.52
4.39
4.24
0.42
0.18
Long Term Loans & Adv.
1.34
1.23
1.24
2.85
2.95
2.84
2.88
2.72
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
10.55
8.11
10.08
7.27
5.20
7.41
8.54
7.32
8.02
5.62
Current Investments
9.31
7.26
8.50
6.11
4.13
6.47
7.55
6.39
5.68
3.81
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.34
0.27
0.42
0.30
0.20
0.37
0.21
0.27
0.22
0.32
Cash & Bank
0.42
0.14
0.65
0.56
0.41
0.19
0.46
0.36
0.19
0.17
Other Current Assets
0.48
0.10
0.06
0.05
0.46
0.39
0.32
0.29
1.93
1.33
Short Term Loans & Adv.
0.32
0.34
0.45
0.26
0.42
0.31
0.28
0.24
1.92
1.32
Net Current Assets
10.11
7.63
9.53
6.94
4.62
7.02
8.13
6.88
5.05
3.37
Total Assets
21.35
18.20
18.61
17.14
15.50
17.63
18.86
17.05
11.70
9.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 10
Mar 09
Cash From Operating Activity
-1.34
-1.08
-0.03
-0.14
-1.46
-1.78
-0.89
-0.49
1.67
1.81
PBT
2.45
-0.62
1.93
2.13
-1.88
-1.14
1.69
0.41
2.90
2.54
Adjustment
-3.54
-0.58
-1.82
-2.11
0.13
-0.27
-2.45
-1.21
-0.30
-0.03
Changes in Working Capital
-0.14
0.24
-0.19
-0.16
0.42
-0.22
0.04
0.65
0.19
0.27
Cash after chg. in Working capital
-1.22
-0.96
-0.09
-0.14
-1.33
-1.63
-0.73
-0.15
2.79
2.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.13
0.05
0.00
-0.13
-0.14
-0.16
-0.34
-0.63
-0.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.49
-0.49
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.79
0.62
0.32
0.48
1.59
1.68
0.95
1.02
-1.76
-1.79
Net Fixed Assets
-0.06
-1.31
0.29
0.80
-1.14
-0.06
-0.50
-0.35
0.46
Net Investments
-2.86
0.97
-2.89
-2.03
3.13
1.07
-1.25
-4.46
-2.12
Others
4.71
0.96
2.92
1.71
-0.40
0.67
2.70
5.83
-0.10
Cash from Financing Activity
-0.17
-0.03
-0.17
-0.18
0.11
-0.16
0.06
-0.64
0.10
0.00
Net Cash Inflow / Outflow
0.28
-0.49
0.12
0.16
0.24
-0.26
0.12
-0.11
0.01
0.02
Opening Cash & Equivalents
0.12
0.61
0.49
0.33
0.09
0.34
0.23
0.34
0.17
0.15
Closing Cash & Equivalent
0.40
0.12
0.61
0.49
0.33
0.09
0.34
0.23
0.19
0.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 10
Mar 09
Book Value (Rs.)
46.43
38.02
38.68
33.77
29.28
32.79
34.71
31.14
20.67
16.39
ROA
13.99%
-2.44%
8.47%
11.39%
-7.69%
-5.46%
7.05%
3.16%
21.88%
25.80%
ROE
15.71%
-2.81%
10.02%
14.15%
-9.84%
-7.08%
9.23%
4.21%
29.42%
34.08%
ROCE
14.72%
-2.96%
13.18%
16.35%
-13.62%
-7.40%
12.56%
3.78%
37.41%
42.17%
Fixed Asset Turnover
0.37
0.43
0.50
0.45
0.35
0.42
0.49
0.67
0.50
0.49
Receivable days
46.77
50.59
49.65
35.44
54.34
51.28
38.69
31.04
44.46
54.69
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
10.59
15.56
16.53
37.99
43.96
Cash Conversion Cycle
46.77
50.59
49.65
35.44
54.34
40.69
23.13
14.51
6.47
10.73
Total Debt/Equity
0.01
0.02
0.01
0.02
0.03
0.02
0.02
0.01
0.01
0.00
Interest Cover
40.99
-9.25
44.64
53.26
-23.96
-13.11
26.63
8.87
248.03
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.