PBT
6.43
5.02
6.93
3.89
2.49
5.99
8.19
25.85
4.48
3.83
Adjustment
4.95
5.50
5.37
5.34
5.82
6.89
2.35
-16.50
2.53
1.55
Changes in Working Capital
11.63
-4.20
-0.05
2.86
-7.43
-2.98
-0.11
-5.21
-0.04
7.26
Cash after chg. in Working capital
23.01
6.32
12.24
12.09
0.89
9.90
10.43
4.14
6.97
12.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.10
-1.89
-1.74
-0.80
-0.81
-1.23
-2.50
-6.08
-1.58
-2.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00