PBT
13.58
-16.66
-36.08
-14.16
-173.71
-101.13
-87.51
-81.19
-96.90
-69.14
Adjustment
-11.43
13.18
31.45
6.37
236.35
92.21
76.61
70.66
80.56
49.32
Changes in Working Capital
13.90
-19.04
19.89
1.24
-46.45
87.80
86.31
5.78
12.81
6.06
Cash after chg. in Working capital
16.05
-22.52
15.27
-6.55
16.19
78.87
75.41
-4.74
-3.52
-13.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.03
0.13
-0.03
-0.05
-0.07
0.14
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00