Nifty

:

22620.40

Sensex

:

74398.48

50.05 (0.22%)
59.04 (0.08%)

Login

Nifty
Sensex

:
:

22620.40
74398.48

50.05 (0.22%)
59.04 (0.08%)

National Standard (India) Ltd.

Metal - Ferrous

Rating :

46/99

BSE: 504882 | NSE: Not Listed

Watchlist

NSE BSE

4847.50

25-Apr-2024

Open
High
Low
Previous Close

4801.00
5050.00
4774.00
4850.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

59
5.02
6974.00
3882.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9,610.00
652.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,608.98
N/A
37.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-16.93
4.64
0.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-29.02
-
-2.60

PAT CAGR (%)

10 Years
5 Years
3 Years

-12.47
11.63
-9.28

P:E (Median)

8 Years
5 Years
3 Years

-
426.94
543.02

P:BV (Average)

8 Years
5 Years
3 Years

-
38.28
45.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
428.15
507.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 5.59 9.43 -40.72% 14.82 5.80 155.52% 0.52 1.07 -51.40% 0.45 1.05 -57.14%
Expenses 4.11 8.62 -52.32% 12.24 3.75 226.40% 0.83 2.19 -62.10% 0.76 1.26 -39.68%
EBITDA 1.47 0.81 81.48% 2.58 2.05 25.85% -0.31 -1.12 - -0.31 -0.22 -
EBIDTM 26.36% 8.59% 17.39% 35.29% -59.54% -104.95% -67.18% -20.61%
Other Income 4.25 2.92 45.55% 4.00 2.75 45.45% 4.14 2.42 71.07% 4.13 2.49 65.86%
Interest 0.00 0.04 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.02 -100.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 5.72 3.69 55.01% 6.58 4.80 37.08% 3.83 1.30 194.62% 3.83 2.26 69.47%
Tax 1.50 0.99 51.52% 1.66 1.56 6.41% 1.02 0.53 92.45% 1.03 0.69 49.28%
PAT 4.22 2.70 56.30% 4.92 3.24 51.85% 2.81 0.77 264.94% 2.80 1.56 79.49%
PATM 75.58% 28.62% 33.18% 55.83% 540.46% 71.96% 616.30% 149.24%
EPS 2.11 1.35 56.30% 2.46 1.62 51.85% 1.40 0.39 258.97% 1.40 0.78 79.49%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 21.38 17.34 25.46 16.86 5.39 13.82 35.49 111.34 184.12 147.89 110.80 Net Sales Growth 23.23% -31.89% 51.01% 212.80% -61.00% -61.06% -68.12% -39.53% 24.50% 33.47% Cost Of Goods Sold 16.92 12.37 8.41 2.02 0.76 13.09 10.51 32.66 55.23 30.30 27.86 Gross Profit 4.46 4.97 17.06 14.84 4.63 0.73 24.97 78.67 128.89 117.58 82.95 GP Margin 20.88% 28.66% 67.01% 88.02% 85.90% 5.28% 70.36% 70.66% 70.00% 79.51% 74.86% Total Expenditure 17.94 15.85 10.74 15.16 6.20 18.75 25.17 52.05 94.88 82.54 64.92 Power & Fuel Cost - 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.12% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.12 0.11 0.06 0.07 1.54 1.64 3.25 4.72 4.70 2.71 % Of Sales - 0.69% 0.43% 0.36% 1.30% 11.14% 4.62% 2.92% 2.56% 3.18% 2.45% Manufacturing Exp. - 0.00 0.25 9.68 0.07 0.01 8.94 8.87 27.87 43.41 31.71 % Of Sales - 0% 0.98% 57.41% 1.30% 0.07% 25.19% 7.97% 15.14% 29.35% 28.62% General & Admin Exp. - 1.52 1.47 3.06 4.31 3.49 3.63 0.90 1.07 0.53 0.20 % Of Sales - 8.77% 5.77% 18.15% 79.96% 25.25% 10.23% 0.81% 0.58% 0.36% 0.18% Selling & Distn. Exp. - 0.05 0.16 0.08 0.32 0.15 0.35 1.29 2.88 2.67 1.83 % Of Sales - 0.29% 0.63% 0.47% 5.94% 1.09% 0.99% 1.16% 1.56% 1.81% 1.65% Miscellaneous Exp. - 1.76 0.35 0.26 0.67 0.47 0.11 5.07 3.12 0.93 1.83 % Of Sales - 10.15% 1.37% 1.54% 12.43% 3.40% 0.31% 4.55% 1.69% 0.63% 0.55% EBITDA 3.43 1.49 14.72 1.70 -0.81 -4.93 10.32 59.29 89.24 65.35 45.88 EBITDA Margin 16.04% 8.59% 57.82% 10.08% -15.03% -35.67% 29.08% 53.25% 48.47% 44.19% 41.41% Other Income 16.52 10.58 19.39 14.51 9.46 11.25 12.26 23.21 21.34 14.12 16.54 Interest 0.00 0.05 0.08 0.21 0.13 0.29 5.37 10.74 19.21 12.66 15.50 Depreciation 0.00 0.00 0.12 0.24 0.23 0.02 0.02 0.08 0.03 0.34 0.34 PBT 19.96 12.02 33.91 15.75 8.29 6.01 17.19 71.68 91.34 66.47 46.57 Tax 5.21 3.77 9.31 4.70 1.76 1.25 6.07 30.26 30.60 24.09 15.32 Tax Rate 26.10% 31.36% 27.46% 29.84% 21.23% 20.80% 35.31% 42.22% 33.50% 36.24% 32.90% PAT 14.75 8.25 24.61 11.05 6.53 4.76 11.12 41.42 60.75 42.38 31.25 PAT before Minority Interest 14.75 8.25 24.61 11.05 6.53 4.76 11.12 41.42 60.75 42.38 31.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 68.99% 47.58% 96.66% 65.54% 121.15% 34.44% 31.33% 37.20% 32.99% 28.66% 28.20% PAT Growth 78.36% -66.48% 122.71% 69.22% 37.18% -57.19% -73.15% -31.82% 43.35% 35.62% EPS 7.38 4.13 12.31 5.53 3.27 2.38 5.56 20.71 30.38 21.19 15.63

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 244.40 236.15 211.54 200.49 193.96 189.20 178.08 136.66 75.71 33.33 Share Capital 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 Total Reserves 224.40 216.15 191.54 180.49 173.96 169.20 158.08 116.66 55.71 13.33 Non-Current Liabilities -0.25 -0.13 -1.73 -0.87 -0.97 -0.26 -0.34 4.55 1.66 1.64 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.05 9.62 15.04 12.50 10.93 110.68 118.26 264.46 257.41 161.39 Trade Payables 1.76 1.58 1.54 1.36 1.75 6.55 5.88 32.47 15.26 12.01 Other Current Liabilities 7.29 8.04 13.50 11.14 9.19 7.70 21.93 52.68 58.10 44.47 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 78.88 114.29 149.64 94.70 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 96.43 11.58 65.02 34.42 10.20 Total Liabilities 253.20 245.64 224.85 212.12 203.92 299.62 296.00 405.67 334.78 196.36 Net Block 0.02 0.03 0.03 0.04 0.05 0.08 0.11 0.19 0.21 0.55 Gross Block 1.87 1.87 1.87 1.87 1.87 1.88 1.89 1.89 1.89 1.88 Accumulated Depreciation 1.85 1.85 1.84 1.83 1.82 1.80 1.78 1.70 1.68 1.34 Non Current Assets 5.33 3.10 8.01 8.35 7.30 1.82 0.11 0.19 0.38 0.72 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 4.81 3.99 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.31 3.08 2.18 1.01 0.56 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 2.40 2.48 2.71 1.75 0.00 0.00 0.17 0.17 Current Assets 247.86 242.54 216.84 203.78 196.63 297.80 295.90 405.48 334.40 195.64 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.29 5.67 14.07 16.72 18.60 38.17 32.47 46.00 54.96 54.69 Sundry Debtors 1.10 16.51 3.51 4.96 7.83 7.22 10.73 15.43 27.80 7.53 Cash & Bank 1.04 31.48 7.74 4.92 1.01 3.25 2.37 10.44 3.62 12.51 Other Current Assets 242.44 0.00 9.02 9.39 169.19 249.16 250.32 333.61 248.01 120.91 Short Term Loans & Adv. 242.44 188.89 182.49 167.78 159.59 234.09 230.63 305.24 235.33 105.37 Net Current Assets 238.82 232.92 201.79 191.27 185.70 187.12 177.64 141.03 76.99 34.25 Total Assets 253.19 245.64 224.85 212.13 203.93 299.62 296.01 405.67 334.78 196.36

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 12.83 2.89 1.37 2.14 7.14 -19.67 -11.75 77.99 53.58 49.70 PBT 12.02 33.91 15.75 8.29 6.01 17.19 71.68 91.34 66.47 46.57 Adjustment -9.82 -19.08 -13.30 -9.06 -10.71 -6.84 -11.64 -0.14 0.24 0.69 Changes in Working Capital 16.81 -6.44 5.27 5.39 17.08 -14.13 -33.29 18.99 -2.46 4.61 Cash after chg. in Working capital 19.00 8.40 7.73 4.62 12.38 -3.78 26.75 110.20 64.25 51.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.18 -5.51 -6.36 -2.48 -5.24 -15.88 -38.49 -32.21 -10.67 -2.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.76 -1.56 -3.25 -0.59 -9.04 106.40 51.40 -20.49 -103.69 -1.96 Net Fixed Assets 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -0.01 -0.15 Net Investments 0.00 0.00 4.81 -0.82 -3.99 0.00 0.00 0.00 0.00 0.00 Others -13.76 -1.56 -8.06 0.23 -5.06 106.39 51.40 -20.49 -103.68 -1.81 Cash from Financing Activity 0.00 0.00 0.00 -0.03 -0.33 -85.87 -47.70 -50.71 41.85 -37.29 Net Cash Inflow / Outflow -0.93 1.33 -1.88 1.52 -2.23 0.86 -8.04 6.79 -8.27 10.45 Opening Cash & Equivalents 1.97 0.64 2.52 1.01 3.23 2.37 10.41 3.62 11.89 1.44 Closing Cash & Equivalent 1.04 1.97 0.64 2.52 1.01 3.23 2.37 10.41 3.62 11.89

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 122.20 118.08 105.77 100.24 96.98 94.60 89.04 68.33 37.85 16.66 ROA 3.31% 10.46% 5.06% 3.14% 1.89% 3.73% 11.81% 16.41% 15.96% 17.07% ROE 3.43% 10.99% 5.37% 3.31% 2.48% 6.06% 26.32% 57.21% 77.73% 176.50% ROCE 5.02% 15.19% 7.75% 4.27% 3.29% 10.11% 32.45% 46.42% 44.78% 50.66% Fixed Asset Turnover 9.27 13.60 9.01 2.88 7.37 18.82 58.90 97.53 78.46 61.39 Receivable days 185.27 143.50 91.79 433.33 198.73 92.35 42.88 42.85 43.60 25.15 Inventory Days 94.25 141.48 333.40 1196.52 749.61 363.32 128.63 100.07 135.32 185.82 Payable days 49.23 67.76 262.49 746.96 -2000.37 83.42 91.32 94.09 61.11 47.82 Cash Conversion Cycle 230.30 217.22 162.70 882.88 2948.71 372.26 80.18 48.83 117.81 163.15 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.84 1.98 2.84 Interest Cover 229.47 435.81 75.51 63.74 21.75 4.20 7.68 5.75 6.25 4.00

Top Investors:

gurpreet kaur shinh

niharika realtors private limited

narinder pal singh shinh

a l ananthanarayanan

prabha ananthanarayanan

Annual Reports:

News Update:

Natl.Stan - Quarterly Results
18th Apr 2024, 18:54 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback