Duncan Engineering, 504908, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

176.91
35.89
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

172.07
0.63%
2.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.79
15.35
6.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
9.99
-11.11

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-8.20
-19.26

P:E (Median)

8 Years
5 Years
3 Years

17.44
18.21
26.13

P:BV (Average)

8 Years
5 Years
3 Years

2.79
3.00
3.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.64
13.05
15.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 19.62 19.98 -1.80% 18.22 28.40 -35.85% 18.01 15.79 14.06% 20.54 18.43 11.45%
Expenses 18.03 18.85 -4.35% 16.47 24.99 -34.09% 16.39 14.83 10.52% 18.77 15.94 17.75%
EBITDA 1.59 1.13 40.71% 1.75 3.41 -48.68% 1.61 0.96 67.71% 1.77 2.50 -29.20%
EBIDTM 8.12% 5.63% 9.63% 12.00% 8.96% 6.07% 8.62% 13.53%
Other Income 0.57 0.61 -6.56% 0.81 0.61 32.79% 0.77 0.59 30.51% 0.79 0.63 25.40%
Interest 0.11 0.12 -8.33% 0.08 0.10 -20.00% 0.07 0.01 600.00% 0.49 0.01 4,800.00%
Depreciation 0.68 0.67 1.49% 0.69 0.57 21.05% 0.69 0.46 50.00% 0.68 0.42 61.90%
PBT 1.37 0.95 44.21% 1.79 3.34 -46.41% 1.63 1.08 50.93% 1.38 2.69 -48.70%
Tax 0.34 0.25 36.00% 0.39 0.87 -55.17% 0.39 0.29 34.48% 0.13 0.69 -81.16%
PAT 1.03 0.70 47.14% 1.41 2.47 -42.91% 1.24 0.79 56.96% 1.25 2.00 -37.50%
PATM 5.25% 3.49% 7.73% 8.71% 6.88% 4.99% 6.09% 10.85%
EPS 2.78 1.89 47.09% 3.81 6.69 -43.05% 3.35 2.13 57.28% 3.38 5.41 -37.52%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 76.39 84.71 65.10 70.10 55.77 41.48 43.38 44.46 40.72 36.76 36.47 Net Sales Growth -7.52% 30.12% -7.13% 25.69% 34.45% -4.38% -2.43% 9.18% 10.77% 0.80% Cost Of Goods Sold 39.34 47.60 32.09 37.08 29.79 23.52 23.55 26.27 24.16 23.77 24.46 Gross Profit 37.05 37.11 33.01 33.02 25.98 17.96 19.83 18.18 16.56 12.99 12.01 GP Margin 48.50% 43.81% 50.71% 47.10% 46.58% 43.30% 45.71% 40.89% 40.67% 35.34% 32.93% Total Expenditure 69.66 77.45 56.30 57.02 46.54 36.97 37.52 39.61 37.41 39.39 39.76 Power & Fuel Cost - 0.49 0.41 0.37 0.32 0.32 0.35 0.36 0.42 0.45 0.38 % Of Sales - 0.58% 0.63% 0.53% 0.57% 0.77% 0.81% 0.81% 1.03% 1.22% 1.04% Employee Cost - 18.17 15.03 12.06 11.00 8.76 9.50 8.10 8.09 9.35 9.74 % Of Sales - 21.45% 23.09% 17.20% 19.72% 21.12% 21.90% 18.22% 19.87% 25.44% 26.71% Manufacturing Exp. - 2.70 2.10 2.25 1.69 1.13 1.49 1.38 1.62 1.09 1.01 % Of Sales - 3.19% 3.23% 3.21% 3.03% 2.72% 3.43% 3.10% 3.98% 2.97% 2.77% General & Admin Exp. - 4.83 3.79 2.81 2.38 2.08 1.43 1.46 1.55 2.82 1.57 % Of Sales - 5.70% 5.82% 4.01% 4.27% 5.01% 3.30% 3.28% 3.81% 7.67% 4.30% Selling & Distn. Exp. - 0.48 0.52 0.25 0.21 0.20 0.17 0.26 0.39 0.49 0.64 % Of Sales - 0.57% 0.80% 0.36% 0.38% 0.48% 0.39% 0.58% 0.96% 1.33% 1.75% Miscellaneous Exp. - 3.18 2.35 2.20 1.16 0.95 1.03 1.77 1.17 1.43 0.64 % Of Sales - 3.75% 3.61% 3.14% 2.08% 2.29% 2.37% 3.98% 2.87% 3.89% 5.35% EBITDA 6.72 7.26 8.80 13.08 9.23 4.51 5.86 4.85 3.31 -2.63 -3.29 EBITDA Margin 8.80% 8.57% 13.52% 18.66% 16.55% 10.87% 13.51% 10.91% 8.13% -7.15% -9.02% Other Income 2.94 2.59 2.21 1.49 0.61 0.52 1.01 0.67 0.22 0.98 0.49 Interest 0.75 0.72 0.10 0.16 0.17 0.20 0.41 0.74 1.56 2.38 1.96 Depreciation 2.74 2.39 1.68 1.47 1.19 1.08 1.39 1.67 1.83 1.84 1.32 PBT 6.17 6.75 9.24 12.93 8.47 3.75 5.06 3.10 0.15 -5.88 -6.07 Tax 1.25 1.54 2.36 3.02 2.23 -4.24 0.04 0.32 0.00 0.00 0.86 Tax Rate 20.26% 22.81% 25.54% 23.36% 26.33% -113.07% 1.21% 10.32% 0.00% 0.00% -14.17% PAT 4.93 5.21 6.87 9.90 6.24 7.99 3.26 2.78 0.15 -5.88 -6.93 PAT before Minority Interest 4.93 5.21 6.87 9.90 6.24 7.99 3.26 2.78 0.15 -5.88 -6.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.45% 6.15% 10.55% 14.12% 11.19% 19.26% 7.51% 6.25% 0.37% -16.00% -19.00% PAT Growth -17.28% -24.16% -30.61% 58.65% -21.90% 145.09% 17.27% 1,753.33% - - EPS 13.32 14.08 18.57 26.76 16.86 21.59 8.81 7.51 0.41 -15.89 -18.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 56.85 52.92 46.41 36.67 30.38 22.37 19.19 16.48 16.36 22.21 Share Capital 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 Total Reserves 53.15 49.22 42.71 32.97 26.69 18.67 15.49 12.78 12.66 18.52 Non-Current Liabilities 2.97 1.87 1.69 -1.20 -3.89 0.67 0.43 0.46 0.50 0.54 Secured Loans 0.00 0.01 0.11 0.22 0.20 0.17 0.00 0.04 0.07 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.65 0.66 0.57 0.45 0.35 0.37 0.29 0.28 0.30 0.41 Current Liabilities 15.72 13.71 15.07 13.23 11.04 9.62 15.21 18.76 23.66 31.32 Trade Payables 6.45 6.09 7.32 6.69 5.90 4.81 4.76 6.28 5.81 9.82 Other Current Liabilities 7.77 6.54 6.37 5.93 4.99 2.19 2.11 1.77 1.80 2.61 Short Term Borrowings 1.02 0.50 0.89 0.40 0.00 0.49 6.69 9.26 14.54 18.59 Short Term Provisions 0.49 0.57 0.50 0.21 0.15 2.13 1.64 1.45 1.51 0.30 Total Liabilities 75.54 68.50 63.17 48.70 37.53 32.66 34.83 35.70 40.52 54.07 Net Block 18.73 16.55 16.67 15.83 15.56 15.75 16.49 19.43 20.84 23.92 Gross Block 37.57 33.50 32.29 31.66 30.39 29.67 29.30 34.52 34.10 43.61 Accumulated Depreciation 18.84 16.95 15.63 15.83 14.83 13.92 12.81 15.09 13.26 19.69 Non Current Assets 19.09 16.72 16.82 16.27 15.72 15.89 16.69 19.55 21.25 24.43 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.17 0.06 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Long Term Loans & Adv. 0.32 0.12 0.13 0.42 0.15 0.09 0.10 0.10 0.19 0.21 Other Non Current Assets 0.04 0.05 0.03 0.02 0.02 0.05 0.04 0.01 0.05 0.23 Current Assets 56.46 51.77 46.35 32.43 21.82 16.77 18.13 16.16 19.27 29.64 Current Investments 26.90 23.02 23.19 8.95 1.00 0.00 0.00 0.00 0.03 0.00 Inventories 14.09 11.28 10.54 9.36 7.33 7.88 7.93 8.14 8.56 12.15 Sundry Debtors 5.63 7.75 5.96 5.79 5.81 4.67 5.51 5.43 7.57 12.90 Cash & Bank 8.84 8.48 5.65 6.76 5.91 2.15 2.06 0.06 0.28 0.79 Other Current Assets 1.00 0.50 0.58 0.42 1.76 2.07 2.63 2.53 2.82 3.80 Short Term Loans & Adv. 0.67 0.72 0.42 1.15 1.37 1.82 1.90 1.84 2.02 3.15 Net Current Assets 40.73 38.06 31.27 19.20 10.77 7.14 2.93 -2.60 -4.39 -1.67 Total Assets 75.55 68.49 63.17 48.70 37.54 32.66 34.82 35.71 40.52 54.07

Description Mar 06 Mar 05 Mar 04 Mar 03 Mar 02
Shareholder's Funds 16.19 16.75 16.14 15.65 15.53 Share Capital 3.70 3.70 3.70 3.70 3.70 Total Reserves 12.49 13.06 12.44 11.95 11.84 Non-Current Liabilities 3.21 3.65 3.56 3.78 3.30 Secured Loans 3.75 3.91 3.76 3.97 3.47 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 17.35 9.25 9.26 8.56 7.45 Trade Payables 8.19 6.80 7.00 6.61 5.65 Other Current Liabilities 6.35 0.24 0.22 0.26 0.29 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2.81 2.21 2.04 1.69 1.51 Total Liabilities 36.75 29.65 28.96 27.99 26.28 Net Block 1.71 1.55 1.60 1.54 1.55 Gross Block 5.65 6.14 5.95 5.77 5.51 Accumulated Depreciation 3.94 4.59 4.35 4.24 3.96 Non Current Assets 7.75 8.07 7.61 7.59 7.61 Capital Work in Progress 0.06 0.54 0.03 0.06 0.10 Non Current Investment 5.99 5.99 5.99 5.99 5.96 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 29.00 21.57 21.34 20.39 18.68 Current Investments 5.86 1.11 0.61 0.00 0.01 Inventories 8.36 6.87 6.57 6.40 5.05 Sundry Debtors 10.13 9.19 8.88 7.80 8.06 Cash & Bank 2.58 2.65 3.68 3.81 3.06 Other Current Assets 2.08 0.12 0.12 0.00 2.50 Short Term Loans & Adv. 1.96 1.64 1.48 2.37 2.49 Net Current Assets 11.65 12.33 12.08 11.83 11.23 Total Assets 36.75 29.64 28.95 27.98 26.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.62 2.77 13.79 9.25 6.17 7.37 4.79 6.87 4.33 1.61 PBT 6.75 9.24 12.93 8.47 3.75 3.30 3.10 0.15 -5.88 -6.07 Adjustment 0.54 -0.32 0.25 0.79 1.01 1.38 2.76 3.58 3.54 7.69 Changes in Working Capital 1.02 -4.24 -0.20 0.05 1.43 2.63 -1.04 3.14 6.67 0.85 Cash after chg. in Working capital 8.31 4.68 12.98 9.32 6.18 7.31 4.82 6.87 4.33 2.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.69 -1.92 0.81 -0.07 -0.01 0.06 -0.04 0.00 0.00 -0.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.29 -0.73 -15.13 -8.77 -5.03 -2.90 0.49 -0.21 1.84 -1.51 Net Fixed Assets -4.07 -1.21 -0.63 -1.27 -0.72 -0.32 5.17 -0.25 9.40 -1.30 Net Investments -3.88 0.17 -14.24 -7.95 -1.00 0.00 0.00 0.03 -0.02 0.00 Others 3.66 0.31 -0.26 0.45 -3.31 -2.58 -4.68 0.01 -7.54 -0.21 Cash from Financing Activity -1.99 -1.08 0.13 0.27 -0.65 -6.44 -3.27 -6.88 -6.15 0.05 Net Cash Inflow / Outflow 0.33 0.95 -1.21 0.75 0.49 -1.97 2.00 -0.22 0.02 0.15 Opening Cash & Equivalents 1.01 0.06 1.28 0.53 0.04 2.01 0.02 0.24 0.21 0.06 Closing Cash & Equivalent 1.35 1.01 0.06 1.28 0.53 0.04 2.01 0.02 0.24 0.21

Description Mar 06 Mar 05
Cash From Operating Activity 0.84 1.00 PBT 2.07 3.78 Adjustment -0.10 -0.73 Changes in Working Capital -0.14 -0.69 Cash after chg. in Working capital 1.83 2.36 Interest Paid 0.00 0.00 Tax Paid -0.99 -1.36 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 1.47 -0.06 Net Fixed Assets 0.98 Net Investments -4.65 Others 5.14 Cash from Financing Activity -2.18 -2.18 Net Cash Inflow / Outflow 0.13 -1.23 Opening Cash & Equivalents 2.44 3.68 Closing Cash & Equivalent 2.58 2.44

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 153.81 143.17 125.57 99.21 82.20 60.51 51.91 44.59 44.25 60.10 ROA 7.24% 10.44% 17.70% 14.48% 22.76% 9.67% 7.88% 0.39% -12.42% -11.66% ROE 9.49% 13.84% 23.84% 18.63% 30.29% 15.71% 15.59% 0.90% -30.47% -26.99% ROCE 13.41% 18.50% 30.86% 25.42% 14.70% 15.18% 14.88% 6.02% -9.75% -9.32% Fixed Asset Turnover 2.38 1.98 2.19 1.82 1.39 1.47 1.39 1.22 1.07 0.97 Receivable days 28.82 38.43 30.54 37.59 45.83 42.81 44.89 56.69 89.86 126.77 Inventory Days 54.66 61.18 51.76 54.11 66.53 66.49 65.96 72.84 90.90 122.04 Payable days 48.08 76.25 68.93 77.14 83.10 47.83 52.00 60.11 78.58 120.93 Cash Conversion Cycle 35.41 23.36 13.37 14.57 29.26 61.47 58.84 69.42 102.17 127.88 Total Debt/Equity 0.02 0.01 0.02 0.02 0.01 0.03 0.35 0.56 0.89 0.84 Interest Cover 10.40 92.81 79.73 51.12 19.99 8.98 5.16 1.09 -1.47 -2.10

Description Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 93.55 38.16 95.54 94.83 92.49 91.19 43.80 45.33 ROA 23.79% -26.57% 0.99% 2.35% 4.69% 59.83% 4.01% 8.68% ROE 84.10% -85.83% 1.98% 3.75% 7.15% 107.57% 8.09% 15.46% ROCE 69.73% -37.32% 4.58% 6.44% 10.83% 109.74% 11.83% 19.83% Fixed Asset Turnover 1.51 1.39 2.55 7.51 8.52 9.38 8.16 7.40 Receivable days 69.51 74.65 66.63 70.77 75.89 71.32 73.20 73.62 Inventory Days 81.30 104.16 70.56 60.03 63.12 57.48 57.72 54.78 Payable days 68.01 69.39 59.08 72.05 81.99 69.52 71.16 74.98 Cash Conversion Cycle 82.81 109.42 78.11 58.75 57.01 59.28 59.76 53.42 Total Debt/Equity 0.70 1.78 0.66 0.16 0.05 0.11 0.23 0.23 Interest Cover 8.95 -5.38 1.81 5.88 11.32 78.87 7.22 16.32

Top Investors:

nila anilkumar desai

keshav garg

javahir jaysukhlal jagirdar

jashwanti maganlal desai

investor education and protection fund (iepf)

Annual Reports:

News Update:

Duncan Engineering - Quarterly Results
23rd Jan 2026, 00:00 AM

Read More
Duncan Engineering becomes approved vendor for Engineers India
24th Dec 2025, 15:51 PM

The enlistment enables the company to participate in tenders / enquiries issued by EIL
Read More
Duncan Engineering incorporates wholly owned subsidiary in Saudi Arabia
12th Dec 2025, 09:50 AM

DEL Arabia Company has been incorporated to carrying out the business activities of manufacturing to expand the company’s market
Read More

Duncan Engineering Ltd.

Engineering - Industrial Equipments

BSE: 504908 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Duncan Engineering Ltd.

Engineering - Industrial Equipments

BSE: 504908 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: