Nifty

:

24583.80

Sensex

:

78542.44

13.15 (0.05%)
43.27 (0.06%)

Login

Nifty
Sensex

:
:

24583.80
78542.44

13.15 (0.05%)
43.27 (0.06%)

Duncan Engineering Ltd.

Engineering - Industrial Equipments

Rating :

50/99

BSE: 504908 | NSE: Not Listed

Watchlist

NSE BSE

356.15

10-Aug-2026

Open
High
Low
Previous Close

370.05
374.95
355
370.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1861
667053
374.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

131.63
28.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

127.51
0.84%
2.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.18
7.66
7.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-4.40
-3.48

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-4.88
-10.90

P:E (Median)

8 Years
5 Years
3 Years

18.16
21.61
28.71

P:BV (Average)

8 Years
5 Years
3 Years

2.76
3.04
3.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.60
13.36
15.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 22.16 18.01 23.04% 24.82 20.54 20.84% 19.62 19.98 -1.80% 18.22 28.40 -35.85%
Expenses 21.10 16.39 28.74% 22.41 18.77 19.39% 18.03 18.85 -4.35% 16.47 24.99 -34.09%
EBITDA 1.06 1.61 -34.16% 2.41 1.77 36.16% 1.59 1.13 40.71% 1.75 3.41 -48.68%
EBIDTM 4.79% 8.96% 9.72% 8.62% 8.12% 5.63% 9.63% 12.00%
Other Income 0.99 0.77 28.57% 0.13 0.79 -83.54% 0.57 0.61 -6.56% 0.81 0.61 32.79%
Interest 0.13 0.07 85.71% 0.12 0.49 -75.51% 0.11 0.12 -8.33% 0.08 0.10 -20.00%
Depreciation 0.72 0.69 4.35% 0.69 0.68 1.47% 0.68 0.67 1.49% 0.69 0.57 21.05%
PBT 1.20 1.63 -26.38% 1.74 1.38 26.09% 1.37 0.95 44.21% 1.79 3.34 -46.41%
Tax 0.27 0.39 -30.77% 0.56 0.13 330.77% 0.34 0.25 36.00% 0.39 0.87 -55.17%
PAT 0.93 1.24 -25.00% 1.18 1.25 -5.60% 1.03 0.70 47.14% 1.41 2.47 -42.91%
PATM 4.21% 6.88% 4.76% 6.09% 5.25% 3.49% 7.73% 8.71%
EPS 2.52 3.35 -24.78% 3.19 3.38 -5.62% 2.78 1.89 47.09% 3.81 6.69 -43.05%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 84.82 80.67 84.71 65.10 70.10 55.77 41.48 43.38 44.46 40.72 36.76 Net Sales Growth -2.43% -4.77% 30.12% -7.13% 25.69% 34.45% -4.38% -2.43% 9.18% 10.77% Cost Of Goods Sold 44.14 40.63 47.60 32.09 37.08 29.79 23.52 23.55 26.27 24.16 23.77 Gross Profit 40.68 40.04 37.11 33.01 33.02 25.98 17.96 19.83 18.18 16.56 12.99 GP Margin 47.96% 49.63% 43.81% 50.71% 47.10% 46.58% 43.30% 45.71% 40.89% 40.67% 35.34% Total Expenditure 78.01 73.30 77.45 56.30 57.02 46.54 36.97 37.52 39.61 37.41 39.39 Power & Fuel Cost - 0.48 0.49 0.41 0.37 0.32 0.32 0.35 0.36 0.42 0.45 % Of Sales - 0.60% 0.58% 0.63% 0.53% 0.57% 0.77% 0.81% 0.81% 1.03% 1.22% Employee Cost - 19.30 18.17 15.03 12.06 11.00 8.76 9.50 8.10 8.09 9.35 % Of Sales - 23.92% 21.45% 23.09% 17.20% 19.72% 21.12% 21.90% 18.22% 19.87% 25.44% Manufacturing Exp. - 2.27 2.70 2.10 2.25 1.69 1.13 1.49 1.38 1.62 1.09 % Of Sales - 2.81% 3.19% 3.23% 3.21% 3.03% 2.72% 3.43% 3.10% 3.98% 2.97% General & Admin Exp. - 6.16 4.83 3.79 2.81 2.38 2.08 1.43 1.46 1.55 2.82 % Of Sales - 7.64% 5.70% 5.82% 4.01% 4.27% 5.01% 3.30% 3.28% 3.81% 7.67% Selling & Distn. Exp. - 0.64 0.48 0.52 0.25 0.21 0.20 0.17 0.26 0.39 0.49 % Of Sales - 0.79% 0.57% 0.80% 0.36% 0.38% 0.48% 0.39% 0.58% 0.96% 1.33% Miscellaneous Exp. - 3.83 3.18 2.35 2.20 1.16 0.95 1.03 1.77 1.17 0.49 % Of Sales - 4.75% 3.75% 3.61% 3.14% 2.08% 2.29% 2.37% 3.98% 2.87% 3.89% EBITDA 6.81 7.37 7.26 8.80 13.08 9.23 4.51 5.86 4.85 3.31 -2.63 EBITDA Margin 8.03% 9.14% 8.57% 13.52% 18.66% 16.55% 10.87% 13.51% 10.91% 8.13% -7.15% Other Income 2.50 2.27 2.59 2.21 1.49 0.61 0.52 1.01 0.67 0.22 0.98 Interest 0.44 0.37 0.72 0.10 0.16 0.17 0.20 0.41 0.74 1.56 2.38 Depreciation 2.78 2.74 2.39 1.68 1.47 1.19 1.08 1.39 1.67 1.83 1.84 PBT 6.10 6.53 6.75 9.24 12.93 8.47 3.75 5.06 3.10 0.15 -5.88 Tax 1.56 1.67 1.54 2.36 3.02 2.23 -4.24 0.04 0.32 0.00 0.00 Tax Rate 25.57% 25.57% 22.81% 25.54% 23.36% 26.33% -113.07% 1.21% 10.32% 0.00% 0.00% PAT 4.55 4.86 5.21 6.87 9.90 6.24 7.99 3.26 2.78 0.15 -5.88 PAT before Minority Interest 4.55 4.86 5.21 6.87 9.90 6.24 7.99 3.26 2.78 0.15 -5.88 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.36% 6.02% 6.15% 10.55% 14.12% 11.19% 19.26% 7.51% 6.25% 0.37% -16.00% PAT Growth -19.61% -6.72% -24.16% -30.61% 58.65% -21.90% 145.09% 17.27% 1,753.33% - EPS 12.30 13.14 14.08 18.57 26.76 16.86 21.59 8.81 7.51 0.41 -15.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 60.75 56.85 52.92 46.41 36.67 30.38 22.37 19.19 16.48 16.36 Share Capital 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 Total Reserves 57.06 53.15 49.22 42.71 32.97 26.69 18.67 15.49 12.78 12.66 Non-Current Liabilities 2.23 2.97 1.87 1.69 -1.20 -3.89 0.67 0.43 0.46 0.50 Secured Loans 0.00 0.00 0.01 0.11 0.22 0.20 0.17 0.00 0.04 0.07 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.73 0.65 0.66 0.57 0.45 0.35 0.37 0.29 0.28 0.30 Current Liabilities 18.40 15.72 13.71 15.07 13.23 11.04 9.62 15.21 18.76 23.66 Trade Payables 8.06 6.45 6.09 7.32 6.69 5.90 4.81 4.76 6.28 5.81 Other Current Liabilities 6.19 7.77 6.54 6.37 5.93 4.99 2.19 2.11 1.77 1.80 Short Term Borrowings 3.46 1.02 0.50 0.89 0.40 0.00 0.49 6.69 9.26 14.54 Short Term Provisions 0.69 0.49 0.57 0.50 0.21 0.15 2.13 1.64 1.45 1.51 Total Liabilities 81.38 75.54 68.50 63.17 48.70 37.53 32.66 34.83 35.70 40.52 Net Block 17.17 18.73 16.55 16.67 15.83 15.56 15.75 16.49 19.43 20.84 Gross Block 37.94 37.57 33.50 32.29 31.66 30.39 29.67 29.30 34.52 34.10 Accumulated Depreciation 20.77 18.84 16.95 15.63 15.83 14.83 13.92 12.81 15.09 13.26 Non Current Assets 17.75 19.09 16.72 16.82 16.27 15.72 15.89 16.69 19.55 21.25 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.17 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.54 0.32 0.12 0.13 0.42 0.15 0.09 0.10 0.10 0.19 Other Non Current Assets 0.04 0.04 0.05 0.03 0.02 0.02 0.05 0.04 0.01 0.05 Current Assets 63.63 56.46 51.77 46.35 32.43 21.82 16.77 18.13 16.16 19.27 Current Investments 28.25 26.90 23.02 23.19 8.95 1.00 0.00 0.00 0.00 0.03 Inventories 14.34 14.09 11.28 10.54 9.36 7.33 7.88 7.93 8.14 8.56 Sundry Debtors 11.42 5.63 7.75 5.96 5.79 5.81 4.67 5.51 5.43 7.57 Cash & Bank 7.59 8.84 8.48 5.65 6.76 5.91 2.15 2.06 0.06 0.28 Other Current Assets 2.03 0.33 0.50 0.58 1.57 1.76 2.07 2.63 2.53 2.82 Short Term Loans & Adv. 1.51 0.67 0.72 0.42 1.15 1.37 1.82 1.90 1.84 2.02 Net Current Assets 45.23 40.73 38.06 31.27 19.20 10.77 7.14 2.93 -2.60 -4.39 Total Assets 81.38 75.55 68.49 63.17 48.70 37.54 32.66 34.82 35.71 40.52

Description Mar 06 Mar 05 Mar 04 Mar 03 Mar 02
Shareholder's Funds 16.19 16.75 16.14 15.65 15.53 Share Capital 3.70 3.70 3.70 3.70 3.70 Total Reserves 12.49 13.06 12.44 11.95 11.84 Non-Current Liabilities 3.21 3.65 3.56 3.78 3.30 Secured Loans 3.75 3.91 3.76 3.97 3.47 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 17.35 9.25 9.26 8.56 7.45 Trade Payables 8.19 6.80 7.00 6.61 5.65 Other Current Liabilities 6.35 0.24 0.22 0.26 0.29 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2.81 2.21 2.04 1.69 1.51 Total Liabilities 36.75 29.65 28.96 27.99 26.28 Net Block 1.71 1.55 1.60 1.54 1.55 Gross Block 5.65 6.14 5.95 5.77 5.51 Accumulated Depreciation 3.94 4.59 4.35 4.24 3.96 Non Current Assets 7.75 8.07 7.61 7.59 7.61 Capital Work in Progress 0.06 0.54 0.03 0.06 0.10 Non Current Investment 5.99 5.99 5.99 5.99 5.96 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 29.00 21.57 21.34 20.39 18.68 Current Investments 5.86 1.11 0.61 0.00 0.01 Inventories 8.36 6.87 6.57 6.40 5.05 Sundry Debtors 10.13 9.19 8.88 7.80 8.06 Cash & Bank 2.58 2.65 3.68 3.81 3.06 Other Current Assets 2.08 0.12 0.12 0.00 2.50 Short Term Loans & Adv. 1.96 1.64 1.48 2.37 2.49 Net Current Assets 11.65 12.33 12.08 11.83 11.23 Total Assets 36.75 29.64 28.95 27.98 26.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -0.62 6.62 2.77 13.79 9.25 6.17 7.37 4.79 6.87 4.33 PBT 6.53 6.75 9.24 12.93 8.47 3.75 3.30 3.10 0.15 -5.88 Adjustment 1.01 0.54 -0.32 0.25 0.79 1.01 1.38 2.76 3.58 3.54 Changes in Working Capital -6.64 1.02 -4.24 -0.20 0.05 1.43 2.63 -1.04 3.14 6.67 Cash after chg. in Working capital 0.89 8.31 4.68 12.98 9.32 6.18 7.31 4.82 6.87 4.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.52 -1.69 -1.92 0.81 -0.07 -0.01 0.06 -0.04 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.81 -4.29 -0.73 -15.13 -8.77 -5.03 -2.90 0.49 -0.21 1.84 Net Fixed Assets -0.37 -4.07 -1.21 -0.63 -1.27 -0.72 -0.32 5.17 -0.25 9.40 Net Investments -1.35 -3.88 0.17 -14.24 -7.95 -1.00 0.00 0.00 0.03 -0.02 Others 0.91 3.66 0.31 -0.26 0.45 -3.31 -2.58 -4.68 0.01 -7.54 Cash from Financing Activity 0.14 -1.99 -1.08 0.13 0.27 -0.65 -6.44 -3.27 -6.88 -6.15 Net Cash Inflow / Outflow -1.29 0.33 0.95 -1.21 0.75 0.49 -1.97 2.00 -0.22 0.02 Opening Cash & Equivalents 1.35 1.01 0.06 1.28 0.53 0.04 2.01 0.02 0.24 0.21 Closing Cash & Equivalent 0.06 1.35 1.01 0.06 1.28 0.53 0.04 2.01 0.02 0.24

Description Mar 06 Mar 05
Cash From Operating Activity 0.84 1.00 PBT 2.07 3.78 Adjustment -0.10 -0.73 Changes in Working Capital -0.14 -0.69 Cash after chg. in Working capital 1.83 2.36 Interest Paid 0.00 0.00 Tax Paid -0.99 -1.36 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 1.47 -0.06 Net Fixed Assets 0.98 Net Investments -4.65 Others 5.14 Cash from Financing Activity -2.18 -2.18 Net Cash Inflow / Outflow 0.13 -1.23 Opening Cash & Equivalents 2.44 3.68 Closing Cash & Equivalent 2.58 2.44

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 164.38 153.81 143.17 125.57 99.21 82.20 60.51 51.91 44.59 44.25 ROA 6.19% 7.24% 10.44% 17.70% 14.48% 22.76% 9.67% 7.88% 0.39% -12.42% ROE 8.27% 9.49% 13.84% 23.84% 18.63% 30.29% 15.71% 15.59% 0.90% -30.47% ROCE 11.31% 13.41% 18.50% 30.86% 25.42% 14.70% 15.18% 14.88% 6.02% -9.75% Fixed Asset Turnover 2.14 2.38 1.98 2.19 1.82 1.39 1.47 1.39 1.22 1.07 Receivable days 38.57 28.82 38.43 30.54 37.59 45.83 42.81 44.89 56.69 89.86 Inventory Days 64.31 54.66 61.18 51.76 54.11 66.53 66.49 65.96 72.84 90.90 Payable days 65.17 48.08 76.25 68.93 77.14 83.10 47.83 52.00 60.11 78.58 Cash Conversion Cycle 37.71 35.41 23.36 13.37 14.57 29.26 61.47 58.84 69.42 102.17 Total Debt/Equity 0.06 0.02 0.01 0.02 0.02 0.01 0.03 0.35 0.56 0.89 Interest Cover 18.47 10.40 92.81 79.73 51.12 19.99 8.98 5.16 1.09 -1.47

Description Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 93.55 38.16 95.54 94.83 92.49 91.19 43.80 45.33 ROA 23.79% -26.57% 0.99% 2.35% 4.69% 59.83% 4.01% 8.68% ROE 84.10% -85.83% 1.98% 3.75% 7.15% 107.57% 8.09% 15.46% ROCE 69.73% -37.32% 4.58% 6.44% 10.83% 109.74% 11.83% 19.83% Fixed Asset Turnover 1.51 1.39 2.55 7.51 8.52 9.38 8.16 7.40 Receivable days 69.51 74.65 66.63 70.77 75.89 71.32 73.20 73.62 Inventory Days 81.30 104.16 70.56 60.03 63.12 57.48 57.72 54.78 Payable days 68.01 69.39 59.08 72.05 81.99 69.52 71.16 74.98 Cash Conversion Cycle 82.81 109.42 78.11 58.75 57.01 59.28 59.76 53.42 Total Debt/Equity 0.70 1.78 0.66 0.16 0.05 0.11 0.23 0.23 Interest Cover 8.95 -5.38 1.81 5.88 11.32 78.87 7.22 16.32

Top Investors:

nila anilkumar desai

javahir jaysukhlal jagirdar

investor education and protection fund (iepf)

Annual Reports:

News Update:

Duncan Engineering - Quarterly Results
4th Aug 2026, 00:00 AM

Read More
Duncan Engineering receives order worth Rs 5.54 crore
25th Jun 2026, 11:29 AM

The order is to be executed within 8 months from the receipt of the order
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback