Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Mining & Minerals

Rating :
76/99

BSE: 504918 | NSE: SANDUMA

555.25
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  565.10
  •  566.55
  •  551.00
  •  563.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  130071
  •  723.34
  •  634.80
  •  238.27

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,022.92
  • 37.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,094.15
  • 0.18%
  • 4.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.22%
  • 2.64%
  • 20.30%
  • FII
  • DII
  • Others
  • 0.77%
  • 1.45%
  • 0.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.87
  • 24.80
  • 41.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.45
  • 11.90
  • 7.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.10
  • 13.10
  • 20.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.33
  • 14.12
  • 18.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 1.04
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 8.41
  • 11.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
551.77
607.71
-9.21%
153.02
387.92
-60.55%
184.81
478.50
-61.38%
362.53
651.68
-44.37%
Expenses
344.09
372.43
-7.61%
135.94
321.35
-57.70%
147.33
443.65
-66.79%
304.63
595.96
-48.88%
EBITDA
207.68
235.28
-11.73%
17.08
66.57
-74.34%
37.48
34.85
7.55%
57.90
55.72
3.91%
EBIDTM
37.64%
38.72%
11.16%
17.16%
20.28%
7.28%
15.97%
8.55%
Other Income
30.90
16.75
84.48%
15.44
12.34
25.12%
17.81
17.82
-0.06%
18.52
12.29
50.69%
Interest
4.47
6.90
-35.22%
4.80
7.00
-31.43%
5.07
7.09
-28.49%
5.63
6.86
-17.93%
Depreciation
14.66
16.26
-9.84%
14.56
15.95
-8.71%
14.43
15.99
-9.76%
14.19
16.06
-11.64%
PBT
219.45
228.87
-4.12%
13.16
55.96
-76.48%
35.79
29.59
20.95%
56.60
45.09
25.53%
Tax
57.12
54.71
4.41%
3.35
14.55
-76.98%
9.26
7.71
20.10%
16.65
11.48
45.03%
PAT
162.33
174.16
-6.79%
9.81
41.41
-76.31%
26.53
21.88
21.25%
39.95
33.61
18.86%
PATM
29.42%
28.66%
6.41%
10.67%
14.36%
4.57%
11.02%
5.16%
EPS
10.10
10.73
-5.87%
0.56
2.56
-78.12%
1.66
1.35
22.96%
2.45
2.09
17.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,252.13
2,125.81
702.15
608.10
422.24
268.76
350.62
346.95
219.09
206.23
363.16
Net Sales Growth
-41.10%
202.76%
15.47%
44.02%
57.11%
-23.35%
1.06%
58.36%
6.24%
-43.21%
 
Cost Of Goods Sold
178.47
1,161.83
131.20
132.38
75.27
86.36
13.88
16.40
25.33
10.58
-22.16
Gross Profit
1,073.66
963.98
570.95
475.72
346.97
182.40
336.74
330.54
193.76
195.66
385.32
GP Margin
85.75%
45.35%
81.31%
78.23%
82.17%
67.87%
96.04%
95.27%
88.44%
94.87%
106.10%
Total Expenditure
931.99
1,733.39
478.46
434.42
323.38
266.10
309.35
290.76
193.37
187.96
222.71
Power & Fuel Cost
-
0.71
0.33
0.33
0.31
0.94
93.98
74.87
69.06
32.69
14.83
% Of Sales
-
0.03%
0.05%
0.05%
0.07%
0.35%
26.80%
21.58%
31.52%
15.85%
4.08%
Employee Cost
-
128.05
82.41
83.89
66.04
59.05
60.83
42.30
28.20
40.89
40.93
% Of Sales
-
6.02%
11.74%
13.80%
15.64%
21.97%
17.35%
12.19%
12.87%
19.83%
11.27%
Manufacturing Exp.
-
122.81
90.25
79.61
70.15
63.63
72.15
95.58
30.12
43.77
62.85
% Of Sales
-
5.78%
12.85%
13.09%
16.61%
23.68%
20.58%
27.55%
13.75%
21.22%
17.31%
General & Admin Exp.
-
184.95
102.63
95.91
80.35
36.28
42.37
36.99
31.59
40.49
78.75
% Of Sales
-
8.70%
14.62%
15.77%
19.03%
13.50%
12.08%
10.66%
14.42%
19.63%
21.68%
Selling & Distn. Exp.
-
58.46
35.34
31.20
24.39
12.62
9.66
7.95
2.33
11.54
32.20
% Of Sales
-
2.75%
5.03%
5.13%
5.78%
4.70%
2.76%
2.29%
1.06%
5.60%
8.87%
Miscellaneous Exp.
-
76.58
36.30
11.10
6.87
7.22
16.48
16.69
6.75
8.01
32.20
% Of Sales
-
3.60%
5.17%
1.83%
1.63%
2.69%
4.70%
4.81%
3.08%
3.88%
4.21%
EBITDA
320.14
392.42
223.69
173.68
98.86
2.66
41.27
56.19
25.72
18.27
140.45
EBITDA Margin
25.57%
18.46%
31.86%
28.56%
23.41%
0.99%
11.77%
16.20%
11.74%
8.86%
38.67%
Other Income
82.67
59.20
19.40
12.70
10.41
5.75
5.42
17.59
22.94
8.89
3.36
Interest
19.97
27.85
6.39
4.95
7.25
0.30
2.36
0.02
2.39
0.62
2.36
Depreciation
57.84
64.25
12.63
12.09
11.72
9.06
9.59
17.79
19.37
19.12
13.66
PBT
325.00
359.51
224.07
169.34
90.30
-0.95
34.75
55.96
26.90
7.42
127.78
Tax
86.38
88.45
76.71
58.00
29.50
9.30
6.81
19.60
3.82
18.13
44.62
Tax Rate
26.58%
24.60%
34.23%
34.25%
32.67%
57.13%
19.60%
35.03%
14.20%
244.34%
34.92%
PAT
238.62
271.06
146.48
110.48
59.89
7.39
25.48
36.81
24.92
-7.74
84.93
PAT before Minority Interest
238.62
271.06
147.36
111.34
60.80
6.98
27.93
36.36
23.08
-10.71
83.16
Minority Interest
0.00
0.00
-0.88
-0.86
-0.91
0.41
-2.45
0.45
1.84
2.97
1.77
PAT Margin
19.06%
12.75%
20.86%
18.17%
14.18%
2.75%
7.27%
10.61%
11.37%
-3.75%
23.39%
PAT Growth
-11.97%
85.05%
32.59%
84.47%
710.42%
-71.00%
-30.78%
47.71%
-
-
 
EPS
14.73
16.73
9.04
6.82
3.70
0.46
1.57
2.27
1.54
-0.48
5.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,933.70
671.24
531.02
429.14
363.62
359.34
337.30
303.56
278.63
286.36
Share Capital
27.01
8.75
8.75
8.75
8.75
8.75
8.75
8.75
8.75
8.75
Total Reserves
1,906.69
662.49
522.27
420.39
354.87
350.59
328.55
294.81
269.88
277.61
Non-Current Liabilities
924.06
-18.71
-16.21
-7.72
-4.34
-8.62
-12.13
-15.90
-3.54
6.15
Secured Loans
160.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.00
Long Term Provisions
751.27
5.98
4.54
16.87
16.98
16.41
9.60
9.81
19.30
17.77
Current Liabilities
491.49
152.11
119.28
118.83
98.65
125.95
138.21
124.89
140.96
176.17
Trade Payables
251.70
74.54
46.76
29.43
25.25
41.69
52.67
23.98
19.27
19.83
Other Current Liabilities
98.57
67.15
63.19
74.61
67.15
78.00
79.36
96.87
116.67
129.98
Short Term Borrowings
42.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
98.37
10.41
9.33
14.78
6.25
6.25
6.18
4.05
5.01
26.36
Total Liabilities
3,349.25
837.44
666.02
571.37
486.85
506.00
490.26
439.88
445.23
488.58
Net Block
834.73
210.99
212.53
210.55
224.42
225.32
222.04
228.96
241.24
251.76
Gross Block
1,022.26
243.16
235.21
221.95
288.93
282.47
376.47
366.98
359.90
351.48
Accumulated Depreciation
187.52
32.17
22.68
11.39
64.51
57.15
154.43
138.02
118.66
99.72
Non Current Assets
1,827.10
581.94
339.30
316.11
314.70
313.73
293.41
305.04
296.27
292.38
Capital Work in Progress
66.99
202.06
12.10
3.66
2.58
4.40
4.56
27.67
12.66
8.29
Non Current Investment
31.45
49.79
49.95
15.26
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
848.70
111.54
63.38
85.01
82.56
78.99
61.42
42.65
37.59
27.73
Other Non Current Assets
2.31
7.57
1.34
1.62
5.15
5.02
5.38
5.75
4.78
4.60
Current Assets
1,522.15
255.49
326.72
255.25
172.15
192.26
196.85
134.84
148.96
196.20
Current Investments
437.56
64.33
174.62
118.89
47.91
58.45
45.42
40.15
18.50
83.44
Inventories
291.88
64.79
87.06
88.66
60.40
83.46
59.14
39.85
53.22
51.00
Sundry Debtors
144.24
20.92
4.33
6.37
7.53
5.72
40.92
18.41
45.90
19.90
Cash & Bank
513.39
68.93
37.53
29.49
26.55
29.14
20.89
11.86
6.98
18.59
Other Current Assets
135.08
2.76
1.43
1.08
29.75
15.48
30.49
24.58
24.36
23.28
Short Term Loans & Adv.
113.97
33.77
21.75
10.76
29.58
15.17
27.93
24.29
23.96
22.98
Net Current Assets
1,030.66
103.39
207.44
136.42
73.50
66.31
58.64
9.95
8.00
20.04
Total Assets
3,349.25
837.43
666.02
571.36
486.85
505.99
490.26
439.88
445.23
488.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
142.37
168.94
128.05
85.06
-7.14
35.78
16.30
31.57
-66.23
55.58
PBT
359.24
224.07
169.34
90.28
16.28
34.75
55.96
26.90
7.42
127.78
Adjustment
44.29
6.30
6.23
10.50
-11.87
9.51
2.35
-0.75
11.75
12.94
Changes in Working Capital
-174.90
17.04
12.71
7.13
-3.60
16.15
-10.78
20.39
-43.96
-24.59
Cash after chg. in Working capital
228.63
247.42
188.27
107.91
0.81
60.41
47.53
46.55
-24.78
116.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-86.26
-78.48
-60.22
-22.86
-7.95
-24.63
-31.23
-14.98
-41.45
-60.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.79
-146.77
-106.02
-70.91
4.08
-23.88
-8.68
-27.69
59.81
-67.06
Net Fixed Assets
-644.03
-346.70
-21.12
28.31
-3.85
94.85
14.63
-18.39
-3.14
-25.14
Net Investments
-375.15
237.93
-90.42
-86.24
33.54
-13.03
-5.27
-21.65
-20.54
-36.99
Others
1,025.97
-38.00
5.52
-12.98
-25.61
-105.70
-18.04
12.35
83.49
-4.93
Cash from Financing Activity
-147.08
-12.19
-13.38
-13.31
-3.46
-3.09
-0.02
-0.01
-5.20
-8.25
Net Cash Inflow / Outflow
2.08
9.98
8.65
0.84
-6.52
8.81
7.61
3.87
-11.61
-19.73
Opening Cash & Equivalents
41.16
30.24
21.59
20.75
27.27
18.46
10.86
6.98
18.59
38.32
Closing Cash & Equivalent
43.24
40.22
30.24
21.59
20.75
27.27
18.46
10.86
6.98
18.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
119.34
767.13
606.89
490.45
415.57
410.67
385.49
346.92
318.44
327.27
ROA
12.95%
19.60%
18.00%
11.49%
1.41%
5.61%
7.82%
5.22%
-2.29%
18.58%
ROE
20.81%
24.51%
23.19%
15.34%
1.93%
8.02%
11.35%
7.93%
-3.79%
33.74%
ROCE
27.58%
38.34%
36.30%
24.61%
4.59%
10.65%
17.47%
10.06%
2.79%
49.92%
Fixed Asset Turnover
3.36
2.94
2.68
1.70
0.96
1.10
0.95
0.61
0.59
1.33
Receivable days
14.18
6.56
3.19
5.85
8.83
23.58
30.59
52.71
57.69
22.67
Inventory Days
30.62
39.47
52.37
62.73
95.84
72.09
51.04
76.28
91.37
33.78
Payable days
51.25
63.98
42.76
37.23
54.38
61.44
54.15
49.26
44.11
127.83
Cash Conversion Cycle
-6.45
-17.95
12.79
31.35
50.29
34.23
27.47
79.73
104.95
-71.39
Total Debt/Equity
0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Interest Cover
13.91
36.07
35.21
13.46
55.16
15.71
3254.62
12.27
12.98
55.11

News Update:


  • Sandur Manganese - Quarterly Results
    15th May 2024, 20:08 PM

    Read More
  • Sandur Manganese & Iron Ores gets nod to acquire 80% stake in Arjas Steel
    26th Apr 2024, 10:30 AM

    Accordingly, the company has entered into the Share Purchase agreement

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.