Nifty

:

24177.65

Sensex

:

77496.36

181.95 (0.76%)
609.45 (0.79%)

Login

Nifty
Sensex

:
:

24177.65
77496.36

181.95 (0.76%)
609.45 (0.79%)

Stovec Industries Ltd.

Textile - Machinery

Rating :

48/99

BSE: 504959 | NSE: Not Listed

Watchlist

NSE BSE

1836.60

29-Apr-2026

Open
High
Low
Previous Close

1856
1878.6
1780.1
1845.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2651
4825103
1878.6
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

383.49
55.59
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

347.21
0.65%
2.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.50
-3.22
-1.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-12.26
-23.64
-6.53

PAT CAGR (%)

10 Years
5 Years
3 Years

-11.10
-25.29
-8.61

P:E (Median)

8 Years
5 Years
3 Years

19.57
39.95
51.01

P:BV (Average)

8 Years
5 Years
3 Years

3.41
3.54
3.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.79
19.27
24.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 51.42 56.02 -8.21% 40.88 57.39 -28.77% 56.75 61.20 -7.27% 49.06 59.96 -18.18%
Expenses 50.88 52.67 -3.40% 39.02 52.87 -26.20% 53.11 55.24 -3.86% 45.33 53.09 -14.62%
EBITDA 0.54 3.35 -83.88% 1.86 4.52 -58.85% 3.64 5.97 -39.03% 3.73 6.86 -45.63%
EBIDTM 1.04% 5.99% 4.54% 7.87% 6.42% 9.75% 7.60% 11.45%
Other Income 1.00 0.67 49.25% 1.14 1.12 1.79% 1.75 0.47 272.34% 1.27 1.15 10.43%
Interest 0.02 0.02 0.00% 0.00 0.06 -100.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 1.35 1.64 -17.68% 1.39 1.58 -12.03% 1.47 1.68 -12.50% 1.55 1.68 -7.74%
PBT 0.16 2.36 -93.22% 1.61 4.00 -59.75% 3.92 4.75 -17.47% 3.45 6.33 -45.50%
Tax 0.00 0.83 -100.00% 0.42 0.91 -53.85% 0.97 1.16 -16.38% 0.88 1.58 -44.30%
PAT 0.16 1.53 -89.54% 1.20 3.09 -61.17% 2.96 3.59 -17.55% 2.58 4.75 -45.68%
PATM 0.32% 2.73% 2.93% 5.38% 5.21% 5.87% 5.26% 7.92%
EPS 0.78 7.29 -89.30% 5.70 14.71 -61.25% 14.09 17.10 -17.60% 12.28 22.62 -45.71%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Net Sales - 198.11 234.57 207.26 235.85 233.36 151.02 194.25 193.02 209.82 188.51 Net Sales Growth - -15.54% 13.18% -12.12% 1.07% 54.52% -22.25% 0.64% -8.01% 11.30% Cost Of Goods Sold - 105.59 134.80 126.19 138.26 126.51 79.80 95.42 95.88 114.03 105.73 Gross Profit - 92.51 99.77 81.07 97.60 106.85 71.22 98.82 97.13 95.79 82.79 GP Margin - 46.70% 42.53% 39.12% 41.38% 45.79% 47.16% 50.87% 50.32% 45.65% 43.92% Total Expenditure - 188.52 213.87 193.82 209.75 196.42 135.15 158.04 153.30 168.18 153.05 Power & Fuel Cost - 15.82 16.88 15.58 16.88 17.44 11.72 14.80 14.08 11.09 9.34 % Of Sales - 7.99% 7.20% 7.52% 7.16% 7.47% 7.76% 7.62% 7.29% 5.29% 4.95% Employee Cost - 34.91 29.92 24.74 25.54 23.93 20.95 19.94 20.81 19.50 16.37 % Of Sales - 17.62% 12.76% 11.94% 10.83% 10.25% 13.87% 10.27% 10.78% 9.29% 8.68% Manufacturing Exp. - 6.50 7.16 6.38 8.47 8.29 5.68 6.81 8.45 9.32 7.28 % Of Sales - 3.28% 3.05% 3.08% 3.59% 3.55% 3.76% 3.51% 4.38% 4.44% 3.86% General & Admin Exp. - 11.78 11.67 10.76 9.98 9.28 8.40 9.38 6.49 6.45 4.15 % Of Sales - 5.95% 4.98% 5.19% 4.23% 3.98% 5.56% 4.83% 3.36% 3.07% 2.20% Selling & Distn. Exp. - 6.58 5.07 3.04 3.93 4.63 3.41 6.97 1.45 0.00 1.62 % Of Sales - 3.32% 2.16% 1.47% 1.67% 1.98% 2.26% 3.59% 0.75% 0% 0.86% Miscellaneous Exp. - 7.32 8.38 7.13 6.70 6.34 5.19 4.71 6.13 7.79 1.62 % Of Sales - 3.69% 3.57% 3.44% 2.84% 2.72% 3.44% 2.42% 3.18% 3.71% 4.55% EBITDA - 9.59 20.70 13.44 26.10 36.94 15.87 36.21 39.72 41.64 35.46 EBITDA Margin - 4.84% 8.82% 6.48% 11.07% 15.83% 10.51% 18.64% 20.58% 19.85% 18.81% Other Income - 5.34 3.41 4.43 4.62 5.62 5.83 5.49 5.97 3.87 3.95 Interest - 0.02 0.09 0.09 0.00 0.00 0.00 0.07 0.23 0.13 0.31 Depreciation - 5.76 6.58 6.36 5.98 5.10 4.53 4.41 5.25 5.98 5.13 PBT - 9.15 17.45 11.42 24.74 37.46 17.16 37.22 40.21 39.40 33.98 Tax - 2.25 4.49 2.38 7.68 9.40 3.70 9.28 15.59 13.70 11.58 Tax Rate - 24.59% 25.73% 20.84% 23.67% 24.07% 21.56% 24.93% 28.70% 34.77% 34.08% PAT - 6.90 12.96 9.04 24.77 29.64 13.46 27.94 38.72 25.69 22.39 PAT before Minority Interest - 6.90 12.96 9.04 24.77 29.64 13.46 27.94 38.72 25.69 22.39 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.48% 5.53% 4.36% 10.50% 12.70% 8.91% 14.38% 20.06% 12.24% 11.88% PAT Growth - -46.76% 43.36% -63.50% -16.43% 120.21% -51.83% -27.84% 50.72% 14.74% EPS - 32.86 61.71 43.05 117.95 141.14 64.10 133.05 184.38 122.33 106.62

Description TTM Dec 18 Dec 17 Dec 16 Dec 15
Net Sales - 194.80 212.70 194.64 162.20 Net Sales Growth - -8.42% 9.28% 20.0% Cost Of Goods Sold - 96.53 111.79 105.12 88.18 Gross Profit - 98.28 100.91 89.52 74.01 GP Margin - 50.45% 47.44% 45.99% 45.63% Total Expenditure - 154.09 169.03 155.32 126.90 Power & Fuel Cost - 14.09 11.10 9.35 8.44 % Of Sales - 7.23% 5.22% 4.80% 5.20% Employee Cost - 20.97 20.22 16.96 13.88 % Of Sales - 10.76% 9.51% 8.71% 8.56% Manufacturing Exp. - 8.49 9.44 7.38 5.43 % Of Sales - 4.36% 4.44% 3.79% 3.35% General & Admin Exp. - 6.55 6.66 4.14 2.65 % Of Sales - 3.36% 3.13% 2.13% 1.63% Selling & Distn. Exp. - 0.00 0.00 1.62 1.10 % Of Sales - 0% 0% 0.83% 0.68% Miscellaneous Exp. - 7.48 9.82 10.76 7.22 % Of Sales - 3.84% 4.62% 5.53% 4.45% EBITDA - 40.71 43.67 39.32 35.30 EBITDA Margin - 20.90% 20.53% 20.20% 21.76% Other Income - 6.19 4.09 4.02 3.33 Interest - 0.23 0.16 0.36 0.22 Depreciation - 5.26 6.05 5.20 5.23 PBT - 41.40 41.55 37.79 33.18 Tax - 15.89 14.39 12.84 11.30 Tax Rate - 32.11% 34.63% 33.98% 34.06% PAT - 33.60 27.16 24.94 21.88 PAT before Minority Interest - 33.60 27.16 24.94 21.88 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 17.25% 12.77% 12.81% 13.49% PAT Growth - 23.71% 8.90% 13.99% EPS - 160.00 129.33 118.76 104.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Shareholder's Funds 131.78 124.96 140.06 173.72 160.71 135.46 134.74 121.34 110.99 85.47 Share Capital 2.09 2.09 2.09 2.09 2.09 2.09 2.09 2.09 2.09 2.09 Total Reserves 129.69 122.88 137.98 171.63 158.62 133.37 132.65 119.25 108.90 83.38 Non-Current Liabilities 29.06 -1.33 -0.70 1.23 1.58 1.59 1.60 3.15 3.19 3.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 32.65 0.81 0.60 2.17 2.02 2.11 1.69 1.42 1.08 1.46 Current Liabilities 33.67 34.69 47.78 38.50 38.20 46.72 47.71 61.63 43.84 53.82 Trade Payables 13.91 14.53 27.61 22.86 15.31 20.17 21.50 23.62 27.19 25.78 Other Current Liabilities 13.43 14.69 15.85 13.31 20.71 19.23 15.50 26.46 4.11 17.47 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 6.32 5.47 4.31 2.33 2.17 7.32 10.72 11.55 12.54 10.57 Total Liabilities 194.51 158.32 187.14 213.45 200.49 183.77 184.05 186.12 158.02 142.59 Net Block 27.07 32.03 35.41 34.48 36.07 29.65 25.96 29.25 37.21 23.40 Gross Block 70.65 70.16 67.80 60.76 56.88 45.67 37.84 36.84 43.18 49.86 Accumulated Depreciation 43.57 38.13 32.38 26.28 20.81 16.02 11.88 7.60 5.98 26.46 Non Current Assets 64.41 37.34 40.42 48.20 49.00 34.12 33.55 32.97 45.29 48.90 Capital Work in Progress 2.61 0.00 0.80 0.44 0.05 0.00 4.57 0.44 0.48 5.99 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.84 0.70 1.11 1.30 1.07 Long Term Loans & Adv. 32.22 2.30 2.70 4.19 5.59 3.64 2.32 2.17 3.34 2.29 Other Non Current Assets 2.51 3.01 1.50 9.10 7.30 0.00 0.00 0.00 2.97 16.16 Current Assets 130.09 120.98 146.73 165.25 151.49 149.64 150.50 153.15 112.73 93.68 Current Investments 0.00 0.00 0.00 0.08 0.58 0.00 0.00 0.00 0.00 0.00 Inventories 52.63 42.06 58.52 57.53 39.43 31.08 33.16 24.56 31.68 36.81 Sundry Debtors 35.53 35.33 31.15 23.48 31.32 24.55 31.44 27.44 34.30 25.66 Cash & Bank 36.28 42.16 55.71 71.09 35.60 86.87 77.52 89.70 34.76 23.62 Other Current Assets 5.65 0.51 0.56 1.72 44.56 7.14 8.37 11.44 11.99 7.59 Short Term Loans & Adv. 4.55 0.93 0.77 11.36 41.01 4.56 6.78 10.18 10.36 5.41 Net Current Assets 96.43 86.29 98.95 126.75 113.29 102.93 102.78 91.52 68.88 39.87 Total Assets 194.50 158.32 187.15 213.45 200.49 183.76 184.05 186.12 158.02 142.58

Description Dec 18 Dec 17 Dec 16 Dec 15
Shareholder's Funds 141.20 116.95 89.91 72.76 Share Capital 2.09 2.09 2.09 2.09 Total Reserves 139.12 114.87 87.83 70.67 Non-Current Liabilities 3.15 2.97 57.71 44.29 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 1.42 1.08 55.89 42.80 Current Liabilities 41.76 46.61 55.82 45.36 Trade Payables 23.62 29.10 27.23 21.12 Other Current Liabilities 6.60 4.22 18.00 15.90 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 11.55 13.29 10.58 8.35 Total Liabilities 186.11 166.53 203.44 162.41 Net Block 29.25 37.41 23.66 25.56 Gross Block 36.84 43.45 50.30 47.34 Accumulated Depreciation 7.60 6.05 26.64 21.78 Non Current Assets 32.97 45.93 103.86 70.51 Capital Work in Progress 0.44 0.48 5.99 0.27 Non Current Investment 1.11 1.29 1.06 0.00 Long Term Loans & Adv. 2.17 3.50 56.76 42.76 Other Non Current Assets 0.00 3.24 16.39 1.92 Current Assets 153.15 120.61 99.58 91.90 Current Investments 0.00 0.00 0.00 0.00 Inventories 24.56 33.65 38.34 30.11 Sundry Debtors 27.44 31.67 24.92 28.18 Cash & Bank 89.70 41.57 27.04 27.74 Other Current Assets 11.44 1.84 2.27 0.70 Short Term Loans & Adv. 10.18 11.88 7.02 5.17 Net Current Assets 111.38 73.99 43.77 46.54 Total Assets 186.12 166.54 203.44 162.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Cash From Operating Activity -1.93 16.26 13.19 24.49 4.28 22.22 21.41 40.84 20.06 25.36 PBT 9.15 17.45 11.42 32.45 39.05 17.16 37.22 54.32 39.40 33.98 Adjustment 2.93 5.39 3.53 3.12 1.00 0.83 0.47 -11.72 4.08 5.32 Changes in Working Capital -10.86 -1.78 -0.54 -3.87 -24.54 10.69 -7.20 13.79 -9.90 -1.13 Cash after chg. in Working capital 1.22 21.06 14.41 31.70 15.51 28.68 30.48 56.39 33.57 38.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.15 -4.80 -1.21 -7.21 -11.23 -6.46 -9.07 -15.55 -13.51 -12.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 14.39 6.00 27.65 -4.55 2.38 -27.45 15.74 -36.43 -6.79 -18.88 Net Fixed Assets -3.10 -1.56 -7.40 -4.27 -11.26 -3.26 -5.13 6.38 12.19 -8.67 Net Investments 0.00 0.00 0.08 0.50 0.26 -0.14 0.41 0.19 -0.23 -1.06 Others 17.49 7.56 34.97 -0.78 13.38 -24.05 20.46 -43.00 -18.75 -9.15 Cash from Financing Activity -0.02 -27.65 -42.68 -11.90 -4.59 -12.48 -13.89 -9.29 -7.93 -7.59 Net Cash Inflow / Outflow 12.44 -5.39 -1.84 8.04 2.06 -17.71 23.26 -4.88 5.34 -1.12 Opening Cash & Equivalents 16.46 21.93 23.75 15.71 13.64 31.36 8.09 12.97 7.63 8.74 Closing Cash & Equivalent 28.90 16.54 21.91 23.75 15.71 13.64 31.36 8.09 12.97 7.63

Description Dec 18 Dec 17 Dec 16 Dec 15
Cash From Operating Activity 37.63 23.45 27.69 22.93 PBT 49.49 41.55 37.79 33.18 Adjustment -6.58 3.96 5.37 4.99 Changes in Working Capital 10.40 -7.76 -1.33 -4.67 Cash after chg. in Working capital 53.31 37.75 41.82 33.50 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -15.69 -14.30 -14.13 -10.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -37.56 -8.62 -19.43 -18.40 Net Fixed Assets 6.38 12.19 -8.67 Net Investments 0.19 -0.23 -1.06 Others -44.13 -20.58 -9.70 Cash from Financing Activity -9.30 -7.95 -7.65 -4.12 Net Cash Inflow / Outflow -9.22 6.87 0.62 0.40 Opening Cash & Equivalents 17.32 10.45 9.83 9.43 Closing Cash & Equivalent 8.09 17.32 10.45 9.83

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Book Value (Rs.) 631.13 598.48 670.81 831.98 769.68 648.73 645.32 581.12 531.57 409.35 ROA 3.59% 7.50% 4.51% 11.97% 15.43% 7.32% 15.09% 22.51% 17.09% 14.93% ROE 5.37% 9.78% 5.76% 14.81% 20.02% 9.97% 21.82% 33.34% 26.16% 28.65% ROCE 7.15% 13.23% 7.33% 19.40% 26.37% 12.74% 29.12% 46.95% 40.24% 43.86% Fixed Asset Turnover 2.82 3.41 3.22 4.01 4.55 3.60 5.20 4.83 4.68 4.20 Receivable days 65.14 51.60 48.10 42.40 43.69 68.07 55.32 58.29 50.30 49.85 Inventory Days 87.06 78.07 102.19 75.02 55.14 78.10 54.23 53.10 57.45 58.22 Payable days 49.15 57.06 73.73 50.39 50.82 95.30 53.54 62.02 60.19 53.99 Cash Conversion Cycle 103.04 72.62 76.56 67.03 48.02 50.87 56.01 49.37 47.56 54.08 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 436.81 206.28 130.76 0.00 0.00 391.05 573.55 240.40 294.18 112.18

Description Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13
Book Value (Rs.) 676.26 560.12 430.62 348.47 278.55 241.44 ROA 19.06% 14.68% 13.64% 15.39% 10.69% 11.12% ROE 26.03% 26.25% 30.67% 33.43% 21.37% 20.99% ROCE 38.52% 40.32% 46.90% 51.03% 31.93% 30.14% Fixed Asset Turnover 4.85 4.71 4.32 3.94 3.20 3.10 Receivable days 55.37 46.78 45.90 52.70 59.42 57.90 Inventory Days 54.53 59.51 59.17 54.29 54.76 47.33 Payable days 64.37 64.70 57.46 56.21 52.78 45.86 Cash Conversion Cycle 45.53 41.59 47.61 50.79 61.41 59.37 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 212.10 260.21 106.05 148.79 210.90 200.50

Top Investors:

investor education and protection fund authority ministry of corporate affairs

kalpesh harakhchand gala

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback