PBT
-29.51
-0.92
-44.33
-3.47
0.15
-9.29
-2.09
3.02
5.32
6.06
Adjustment
25.08
-1.70
31.78
0.79
-5.54
4.75
4.68
3.38
1.92
1.74
Changes in Working Capital
4.35
39.51
12.76
4.38
-3.73
12.72
-7.29
-3.95
-2.35
-16.88
Cash after chg. in Working capital
-0.08
36.89
0.22
1.70
-9.11
8.18
-4.71
2.45
4.89
-9.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.38
-0.82
-0.87
-1.34
-1.28
0.28
-2.76
-2.36
-2.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00