PBT
19.76
23.21
10.24
18.11
22.66
24.82
19.41
17.84
19.76
12.53
Adjustment
3.91
3.15
3.44
3.72
3.62
3.22
3.86
3.87
2.77
4.00
Changes in Working Capital
-2.60
-7.07
13.30
2.28
11.75
-2.88
2.13
-1.03
-14.49
-9.37
Cash after chg. in Working capital
21.08
19.28
26.97
24.11
38.04
25.17
25.40
20.69
8.04
7.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.26
-6.58
0.58
-6.39
-8.96
-8.08
-7.57
-7.64
-7.84
-3.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-1.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00