Nifty
Sensex
:
:
24439.60
80253.86
-69.65 (-0.28%)
-248.22 (-0.31%)

Compressors / Pumps

Rating :
66/99

BSE: 505232 | NSE: Not Listed

1733.7
22-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1780
  •  1800
  •  1729.15
  •  1800.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  308
  •  541309
  •  2100.00
  •  653.58

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 780.16
  • 35.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 747.31
  • 0.75%
  • 3.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 0.26%
  • 13.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.27
  • 4.80
  • 14.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.86
  • -2.19
  • 11.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.62
  • -2.24
  • 28.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.40
  • 33.19
  • 33.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.57
  • 3.22
  • 3.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.81
  • 18.87
  • 18.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
36.74
30.49
20.50%
35.02
30.48
14.90%
33.89
31.40
7.93%
32.04
0.00
0
Expenses
28.19
26.09
8.05%
26.59
23.58
12.77%
26.39
23.79
10.93%
23.16
0.00
0
EBITDA
8.56
4.41
94.10%
8.43
6.89
22.35%
7.51
7.61
-1.31%
8.88
0.00
0
EBIDTM
23.29%
14.45%
24.07%
22.62%
22.15%
24.23%
27.71%
0.00%
Other Income
0.75
0.63
19.05%
0.81
0.27
200.00%
0.64
0.60
6.67%
0.63
0.00
0
Interest
0.16
0.16
0.00%
0.18
0.36
-50.00%
0.48
0.22
118.18%
0.20
0.00
0
Depreciation
1.48
1.53
-3.27%
1.45
1.41
2.84%
1.33
1.28
3.91%
1.32
0.00
0
PBT
7.66
3.35
128.66%
7.60
5.40
40.74%
6.33
6.71
-5.66%
7.98
0.00
0
Tax
1.97
1.30
51.54%
1.97
1.52
29.61%
1.64
1.53
7.19%
2.05
0.00
0
PAT
5.69
2.05
177.56%
5.63
3.88
45.10%
4.69
5.18
-9.46%
5.93
0.00
0
PATM
15.50%
6.72%
16.09%
12.73%
13.85%
16.50%
18.51%
0.00%
EPS
12.65
4.55
178.02%
12.52
8.62
45.24%
10.43
11.51
-9.38%
13.18
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Net Sales
-
120.58
Net Sales Growth
-
 
Cost Of Goods Sold
-
43.81
Gross Profit
-
76.77
GP Margin
-
63.67%
Total Expenditure
-
94.86
Power & Fuel Cost
-
2.30
% Of Sales
-
1.91%
Employee Cost
-
12.84
% Of Sales
-
10.65%
Manufacturing Exp.
-
29.60
% Of Sales
-
24.55%
General & Admin Exp.
-
4.82
% Of Sales
-
4.00%
Selling & Distn. Exp.
-
0.19
% Of Sales
-
0.16%
Miscellaneous Exp.
-
1.30
% Of Sales
-
1.08%
EBITDA
-
25.72
EBITDA Margin
-
21.33%
Other Income
-
2.07
Interest
-
0.78
Depreciation
-
5.39
PBT
-
21.61
Tax
-
5.58
Tax Rate
-
25.82%
PAT
-
16.02
PAT before Minority Interest
-
16.02
Minority Interest
-
0.00
PAT Margin
-
13.29%
PAT Growth
-
 
EPS
-
69.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Shareholder's Funds
185.18
Share Capital
2.25
Total Reserves
182.93
Non-Current Liabilities
4.65
Secured Loans
0.00
Unsecured Loans
0.00
Long Term Provisions
0.00
Current Liabilities
35.09
Trade Payables
11.50
Other Current Liabilities
14.17
Short Term Borrowings
9.41
Short Term Provisions
0.00
Total Liabilities
224.92
Net Block
70.40
Gross Block
128.85
Accumulated Depreciation
58.45
Non Current Assets
86.34
Capital Work in Progress
15.12
Non Current Investment
0.00
Long Term Loans & Adv.
0.82
Other Non Current Assets
0.00
Current Assets
138.58
Current Investments
0.00
Inventories
55.99
Sundry Debtors
30.88
Cash & Bank
40.31
Other Current Assets
11.40
Short Term Loans & Adv.
8.34
Net Current Assets
103.49
Total Assets
224.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Cash From Operating Activity
18.80
PBT
21.61
Adjustment
4.46
Changes in Working Capital
-2.00
Cash after chg. in Working capital
24.06
Interest Paid
0.00
Tax Paid
-5.26
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-16.93
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
0.36
Net Cash Inflow / Outflow
2.24
Opening Cash & Equivalents
0.39
Closing Cash & Equivalent
2.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Book Value (Rs.)
411.52
ROA
7.12%
ROE
8.65%
ROCE
11.51%
Fixed Asset Turnover
0.94
Receivable days
93.49
Inventory Days
169.48
Payable days
95.84
Cash Conversion Cycle
167.12
Total Debt/Equity
0.05
Interest Cover
28.57

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.