Nifty
Sensex
:
:
24800.85
81343.46
187.85 (0.76%)
626.91 (0.78%)

Engineering - Industrial Equipments

Rating :
61/99

BSE: 505250 | NSE: Not Listed

114.25
18-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  115.01
  •  117.9
  •  112.5
  •  115.01
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  602
  •  69709
  •  162.80
  •  53.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 54.40
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 52.61
  • N/A
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.20%
  • 6.39%
  • 27.25%
  • FII
  • DII
  • Others
  • 0%
  • 2.36%
  • 3.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.25
  • -12.05
  • -18.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.66
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -19.57
  • 6.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.61
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -12.59
  • -5.84
  • 0.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.62
0.80
-22.50%
0.52
0.92
-43.48%
0.89
0.80
11.25%
0.93
0.00
0
Expenses
0.44
0.26
69.23%
0.48
0.32
50.00%
0.37
0.37
0.00%
0.36
0.40
-10.00%
EBITDA
0.18
0.54
-66.67%
0.04
0.60
-93.33%
0.52
0.42
23.81%
0.57
-0.40
-
EBIDTM
29.33%
67.88%
7.49%
65.36%
58.61%
53.27%
61.60%
0.00%
Other Income
0.17
0.03
466.67%
0.16
0.04
300.00%
0.36
0.05
620.00%
0.04
0.24
-83.33%
Interest
0.11
0.11
0.00%
0.11
0.10
10.00%
0.11
0.03
266.67%
0.11
0.00
0
Depreciation
0.69
0.72
-4.17%
0.69
0.74
-6.76%
0.69
0.65
6.15%
0.69
0.01
6,800.00%
PBT
-0.44
-0.26
-
-0.61
-0.20
-
0.08
-0.21
-
-0.19
-0.18
-
Tax
3.15
0.08
3,837.50%
0.16
0.09
77.78%
-0.01
0.15
-
0.07
0.25
-72.00%
PAT
-3.59
-0.34
-
-0.76
-0.29
-
0.10
-0.36
-
-0.26
-0.42
-
PATM
-575.64%
-42.16%
-146.45%
-31.80%
10.80%
-44.60%
-28.48%
0.00%
EPS
-7.18
-5.60
-
-1.22
-0.96
-
-0.26
0.64
-
-0.61
-0.60
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
2.96
2.51
0.00
4.57
4.21
4.77
13.18
16.57
19.26
17.26
17.18
Net Sales Growth
17.46%
0
-100%
8.55%
-11.74%
-63.81%
-20.46%
-13.97%
11.59%
0.47%
 
Cost Of Goods Sold
0.00
0.00
0.00
3.06
2.33
2.76
6.33
7.99
9.04
7.53
6.72
Gross Profit
2.96
2.51
0.00
1.51
1.88
2.00
6.85
8.58
10.21
9.74
10.45
GP Margin
100.03%
100%
0
33.04%
44.66%
41.93%
51.97%
51.78%
53.01%
56.43%
60.83%
Total Expenditure
1.65
1.35
1.84
5.69
7.51
7.39
15.54
18.30
16.86
13.46
13.72
Power & Fuel Cost
-
0.00
0.00
0.15
0.15
0.18
0.19
0.20
0.18
0.13
0.26
% Of Sales
-
0%
0
3.28%
3.56%
3.77%
1.44%
1.21%
0.93%
0.75%
1.51%
Employee Cost
-
0.69
1.07
1.61
1.96
2.37
5.19
5.10
3.53
3.13
3.61
% Of Sales
-
27.49%
0
35.23%
46.56%
49.69%
39.38%
30.78%
18.33%
18.13%
21.01%
Manufacturing Exp.
-
0.01
0.00
0.08
0.02
0.35
0.72
0.56
0.45
0.37
1.06
% Of Sales
-
0.40%
0
1.75%
0.48%
7.34%
5.46%
3.38%
2.34%
2.14%
6.17%
General & Admin Exp.
-
0.66
0.73
0.73
1.95
1.33
2.18
1.80
1.82
1.48
0.50
% Of Sales
-
26.29%
0
15.97%
46.32%
27.88%
16.54%
10.86%
9.45%
8.57%
2.91%
Selling & Distn. Exp.
-
0.00
0.00
0.04
0.49
0.17
0.69
1.52
0.97
0.68
1.35
% Of Sales
-
0%
0
0.88%
11.64%
3.56%
5.24%
9.17%
5.04%
3.94%
7.86%
Miscellaneous Exp.
-
0.00
0.05
0.01
0.60
0.22
0.25
1.12
0.86
0.13
1.35
% Of Sales
-
0%
0
0.22%
14.25%
4.61%
1.90%
6.76%
4.47%
0.75%
1.22%
EBITDA
1.31
1.16
-1.84
-1.12
-3.30
-2.62
-2.36
-1.73
2.40
3.80
3.46
EBITDA Margin
44.26%
46.22%
0
-24.51%
-78.38%
-54.93%
-17.91%
-10.44%
12.46%
22.02%
20.14%
Other Income
0.73
0.36
19.94
0.68
0.39
0.56
0.94
4.59
0.99
2.44
2.06
Interest
0.44
0.24
0.00
0.00
0.00
0.00
0.35
0.36
0.06
0.01
0.00
Depreciation
2.76
2.11
0.02
0.68
0.75
2.10
0.25
0.28
0.17
0.12
0.12
PBT
-1.16
-0.84
18.08
-1.12
-3.67
-4.17
-2.03
2.22
3.16
6.13
5.40
Tax
3.37
0.56
0.00
0.03
-0.26
0.00
-1.06
0.48
1.51
2.05
1.72
Tax Rate
-290.52%
-66.67%
0.00%
-2.68%
7.08%
0.00%
11.88%
21.62%
47.78%
33.44%
31.85%
PAT
-4.51
-1.40
18.08
-1.15
-3.41
-4.16
-7.86
1.75
1.65
4.07
3.68
PAT before Minority Interest
-4.51
-1.40
18.08
-1.15
-3.41
-4.16
-7.86
1.75
1.65
4.07
3.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-152.36%
-55.78%
0
-25.16%
-81.00%
-87.21%
-59.64%
10.56%
8.57%
23.58%
21.42%
PAT Growth
0.00%
-
-
-
-
-
-
6.06%
-59.46%
10.60%
 
EPS
-9.40
-2.92
37.67
-2.40
-7.10
-8.67
-16.38
3.65
3.44
8.48
7.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
53.72
55.99
40.49
29.44
35.34
22.88
30.73
29.99
30.69
28.31
Share Capital
0.48
0.48
0.48
0.48
0.48
0.48
0.48
0.48
0.48
0.48
Total Reserves
53.25
55.51
40.01
28.97
34.87
22.40
30.26
29.52
30.21
27.84
Non-Current Liabilities
5.74
1.49
0.73
0.72
0.98
4.72
8.23
1.63
-0.11
-0.12
Secured Loans
4.37
0.00
0.00
0.00
0.00
5.35
6.49
1.36
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.17
0.00
0.00
Long Term Provisions
0.01
0.03
0.02
0.02
0.02
0.11
1.43
0.00
0.00
0.00
Current Liabilities
1.38
0.67
4.52
5.78
5.83
13.69
6.96
4.83
3.90
3.97
Trade Payables
0.19
0.07
2.32
3.14
2.44
0.66
0.75
1.35
0.63
1.59
Other Current Liabilities
1.16
0.55
1.72
1.93
2.37
11.88
2.44
0.99
0.79
0.71
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
1.16
2.11
0.00
0.00
0.00
Short Term Provisions
0.03
0.05
0.48
0.70
1.01
0.00
1.67
2.49
2.47
1.67
Total Liabilities
60.84
58.15
45.74
35.94
42.15
41.29
45.92
36.45
34.48
32.16
Net Block
5.63
8.72
9.24
9.93
10.69
3.17
3.30
3.47
0.45
0.49
Gross Block
16.36
20.28
20.54
21.04
21.57
5.35
5.31
5.19
2.09
2.18
Accumulated Depreciation
10.73
11.55
11.30
11.11
10.88
2.19
2.01
1.72
1.65
1.69
Non Current Assets
53.21
14.20
37.87
30.26
36.64
31.16
26.99
18.76
14.45
6.65
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
10.97
8.62
1.01
0.00
0.00
Non Current Investment
6.26
5.44
28.60
20.27
25.90
12.06
13.54
14.28
14.01
6.16
Long Term Loans & Adv.
0.04
0.03
0.02
0.06
0.06
4.97
1.54
0.00
0.00
0.00
Other Non Current Assets
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
7.38
43.95
7.87
5.68
5.50
10.12
18.93
17.69
20.03
25.51
Current Investments
0.38
20.70
0.00
0.00
0.00
0.00
7.65
0.00
0.00
0.00
Inventories
0.00
0.46
0.81
1.07
1.22
4.65
5.05
4.70
2.67
2.39
Sundry Debtors
0.03
0.05
0.19
0.14
0.14
1.11
0.35
0.54
0.39
0.07
Cash & Bank
3.97
19.29
2.37
0.92
0.04
1.75
3.30
8.70
14.63
20.19
Other Current Assets
3.00
0.01
1.01
0.08
4.11
2.61
2.58
3.75
2.34
2.85
Short Term Loans & Adv.
3.00
3.44
3.49
3.47
3.20
1.51
1.39
3.45
2.11
2.61
Net Current Assets
6.00
43.28
3.35
-0.10
-0.33
-3.57
11.97
12.86
16.13
21.54
Total Assets
60.59
58.15
45.74
35.94
42.14
41.28
45.92
36.45
34.48
32.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
1.08
-4.14
-2.61
-2.60
-2.85
-2.52
0.43
-0.42
1.32
0.94
PBT
-4.40
17.21
-1.12
-3.67
-4.17
-8.91
2.22
3.16
6.13
5.40
Adjustment
4.69
-19.00
0.49
0.43
1.88
6.57
-3.49
-0.01
-2.25
-1.86
Changes in Working Capital
1.07
-2.11
-1.96
1.14
-0.42
-0.02
2.27
-2.32
-0.53
-0.80
Cash after chg. in Working capital
1.36
-3.90
-2.60
-2.09
-2.71
-2.37
1.01
0.83
3.34
2.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
-0.25
-0.02
-0.51
-0.14
-0.15
-0.58
-1.25
-2.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.02
21.05
4.02
2.76
1.13
4.43
-11.39
-4.32
-5.54
-1.51
Net Fixed Assets
3.92
0.26
0.50
0.53
-5.25
-2.39
-7.73
-4.11
0.09
Net Investments
20.69
2.49
-7.11
5.64
-13.61
9.13
-6.28
-0.81
-8.17
Others
-46.63
18.30
10.63
-3.41
19.99
-2.31
2.62
0.60
2.54
Cash from Financing Activity
4.35
0.00
0.00
0.00
0.00
-3.46
5.57
-0.85
-1.67
-1.67
Net Cash Inflow / Outflow
-16.59
16.91
1.41
0.16
-1.73
-1.55
-5.40
-5.59
-5.89
-2.24
Opening Cash & Equivalents
18.51
1.60
0.20
0.04
1.77
3.30
8.70
14.29
20.19
22.43
Closing Cash & Equivalent
1.92
18.51
1.60
0.20
0.04
1.75
3.30
8.70
14.29
20.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
112.84
117.60
85.04
61.84
74.23
48.04
64.55
62.99
64.45
59.47
ROA
-2.36%
34.80%
-2.81%
-8.73%
-9.98%
-18.02%
4.24%
4.64%
12.22%
11.45%
ROE
-2.56%
37.48%
-3.28%
-10.52%
-14.30%
-29.32%
5.75%
5.43%
13.81%
13.01%
ROCE
-1.05%
37.49%
-3.20%
-11.32%
-12.65%
-24.36%
7.23%
10.33%
20.80%
19.07%
Fixed Asset Turnover
0.14
0.00
0.22
0.20
0.35
2.47
3.16
5.29
8.08
7.88
Receivable days
5.95
0.00
13.45
12.39
48.11
20.30
9.81
8.78
4.86
1.56
Inventory Days
0.00
0.00
74.82
99.13
224.56
134.31
107.40
69.89
53.53
50.85
Payable days
0.00
0.00
325.22
437.95
69.49
19.24
23.88
22.56
33.18
42.50
Cash Conversion Cycle
5.95
0.00
-236.95
-326.43
203.18
135.38
93.34
56.10
25.22
9.91
Total Debt/Equity
0.09
0.00
0.00
0.00
0.00
0.33
0.30
0.05
0.00
0.00
Interest Cover
-2.50
0.00
0.00
0.00
0.00
-24.77
7.24
56.81
530.01
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.