PBT
2.85
-1.46
-1.13
-4.40
17.21
-1.12
-3.67
-4.17
-3.82
-2.52
Adjustment
-1.59
2.67
2.58
4.69
-19.00
0.49
0.43
1.88
1.21
1.41
Changes in Working Capital
-0.02
0.63
0.05
1.07
-2.11
-1.96
1.14
-0.42
-0.83
0.95
Cash after chg. in Working capital
1.24
1.84
1.50
1.36
-3.90
-2.60
-2.09
-2.71
-3.44
-0.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.69
-0.42
-0.04
-0.27
-0.25
-0.02
-0.51
-0.14
-0.30
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00