Nifty
Sensex
:
:
23853.90
76264.33
231.00 (0.98%)
736.38 (0.97%)

Engineering - Industrial Equipments

Rating :
43/99

BSE: 505255 | NSE: GMMPFAUDLR

776.35
15-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  769.9
  •  791.5
  •  767.6
  •  760.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  119423
  •  93476501.75
  •  1418
  •  735

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,489.80
  • 60.36
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,700.60
  • 0.26%
  • 2.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.18%
  • 2.14%
  • 25.02%
  • FII
  • DII
  • Others
  • 17.15%
  • 16.82%
  • 13.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.04
  • 26.15
  • 0.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.30
  • 21.08
  • -3.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.17
  • -6.33
  • -31.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.95
  • 54.76
  • 44.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.76
  • 8.76
  • 5.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.12
  • 18.36
  • 13.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
943.55
806.59
16.98%
883.50
801.48
10.23%
902.34
805.42
12.03%
794.55
785.20
1.19%
Expenses
868.44
723.36
20.06%
778.54
705.61
10.34%
780.78
711.93
9.67%
693.56
696.67
-0.45%
EBITDA
75.11
83.23
-9.76%
104.96
95.87
9.48%
121.56
93.49
30.02%
100.99
88.53
14.07%
EBIDTM
7.96%
10.32%
11.88%
11.96%
13.47%
11.61%
12.71%
11.27%
Other Income
18.31
-4.73
-
8.69
25.83
-66.36%
8.79
-0.73
-
9.28
10.04
-7.57%
Interest
16.41
26.55
-38.19%
33.79
25.14
34.41%
29.69
26.47
12.16%
42.91
25.00
71.64%
Depreciation
42.18
38.43
9.76%
37.04
34.89
6.16%
36.45
35.98
1.31%
35.75
35.14
1.74%
PBT
25.84
-34.14
-
-13.50
61.67
-
64.21
30.31
111.84%
31.61
38.43
-17.75%
Tax
10.50
-6.20
-
-4.61
21.64
-
24.83
15.07
64.76%
21.46
16.59
29.36%
PAT
15.34
-27.94
-
-8.89
40.03
-
39.38
15.24
158.40%
10.15
21.84
-53.53%
PATM
1.63%
-3.46%
-1.01%
4.99%
4.36%
1.89%
1.28%
2.78%
EPS
3.82
-6.00
-
-1.78
9.23
-
9.22
3.39
171.98%
2.48
5.17
-52.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,523.94
3,198.69
3,446.48
3,177.55
2,540.57
1,001.12
591.07
502.64
405.70
353.03
292.08
Net Sales Growth
10.17%
-7.19%
8.46%
25.07%
153.77%
69.37%
17.59%
23.89%
14.92%
20.87%
 
Cost Of Goods Sold
1,395.15
1,257.17
1,380.32
1,283.38
1,013.90
447.57
254.42
232.91
168.53
149.34
120.67
Gross Profit
2,128.79
1,941.52
2,066.16
1,894.17
1,526.67
553.55
336.65
269.73
237.17
203.70
171.41
GP Margin
60.41%
60.70%
59.95%
59.61%
60.09%
55.29%
56.96%
53.66%
58.46%
57.70%
58.69%
Total Expenditure
3,121.32
2,837.57
2,973.95
2,748.23
2,256.96
862.36
479.94
425.89
343.64
305.52
257.11
Power & Fuel Cost
-
87.02
98.77
106.57
92.82
32.93
25.70
22.36
20.08
14.78
16.10
% Of Sales
-
2.72%
2.87%
3.35%
3.65%
3.29%
4.35%
4.45%
4.95%
4.19%
5.51%
Employee Cost
-
892.37
903.59
791.55
713.40
207.47
87.98
72.61
63.52
66.33
56.17
% Of Sales
-
27.90%
26.22%
24.91%
28.08%
20.72%
14.88%
14.45%
15.66%
18.79%
19.23%
Manufacturing Exp.
-
245.89
270.17
251.72
194.46
93.62
70.22
56.67
57.99
47.03
36.58
% Of Sales
-
7.69%
7.84%
7.92%
7.65%
9.35%
11.88%
11.27%
14.29%
13.32%
12.52%
General & Admin Exp.
-
233.09
201.66
169.10
138.83
39.91
17.00
19.66
17.57
14.67
13.99
% Of Sales
-
7.29%
5.85%
5.32%
5.46%
3.99%
2.88%
3.91%
4.33%
4.16%
4.79%
Selling & Distn. Exp.
-
83.41
75.74
88.91
66.62
24.35
13.07
10.26
7.22
5.06
5.00
% Of Sales
-
2.61%
2.20%
2.80%
2.62%
2.43%
2.21%
2.04%
1.78%
1.43%
1.71%
Miscellaneous Exp.
-
38.62
43.70
57.00
36.93
16.51
11.56
11.41
8.73
8.33
5.00
% Of Sales
-
1.21%
1.27%
1.79%
1.45%
1.65%
1.96%
2.27%
2.15%
2.36%
2.95%
EBITDA
402.62
361.12
472.53
429.32
283.61
138.76
111.13
76.75
62.06
47.51
34.97
EBITDA Margin
11.43%
11.29%
13.71%
13.51%
11.16%
13.86%
18.80%
15.27%
15.30%
13.46%
11.97%
Other Income
45.07
30.41
23.33
51.69
6.99
23.48
5.76
8.66
9.42
5.69
3.64
Interest
122.80
103.16
94.77
66.57
24.60
10.18
3.49
1.17
1.03
0.90
0.69
Depreciation
151.42
144.44
150.28
121.79
132.62
50.48
21.11
10.97
9.79
8.23
8.12
PBT
108.16
143.93
250.81
292.65
133.38
101.58
92.29
73.27
60.65
44.06
29.80
Tax
52.18
47.10
80.15
60.70
58.02
4.51
21.16
22.69
17.98
12.94
9.68
Tax Rate
48.24%
48.92%
31.96%
22.39%
43.50%
6.63%
22.93%
30.97%
29.65%
29.37%
32.48%
PAT
55.98
52.97
175.47
163.50
85.05
73.44
71.13
50.58
42.68
31.12
20.11
PAT before Minority Interest
61.77
49.17
170.66
210.37
75.36
63.55
71.13
50.58
42.68
31.12
20.11
Minority Interest
5.79
3.80
4.81
-46.87
9.69
9.89
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.59%
1.66%
5.09%
5.15%
3.35%
7.34%
12.03%
10.06%
10.52%
8.82%
6.89%
PAT Growth
13.85%
-69.81%
7.32%
92.24%
15.81%
3.25%
40.63%
18.51%
37.15%
54.75%
 
EPS
12.44
11.77
38.99
36.33
18.90
16.32
15.81
11.24
9.48
6.92
4.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,022.79
964.36
800.69
527.11
406.24
329.05
268.93
227.75
193.82
166.83
Share Capital
8.99
8.99
8.99
2.92
2.92
2.92
2.92
2.92
2.92
2.92
Total Reserves
1,007.14
949.65
788.39
523.70
403.32
326.13
266.00
224.83
190.90
163.91
Non-Current Liabilities
929.97
1,048.95
1,152.69
1,098.87
1,046.22
89.64
19.97
17.10
10.82
4.43
Secured Loans
433.64
492.10
604.81
424.08
408.54
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
9.27
36.11
25.55
34.22
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
285.59
322.59
292.91
485.98
455.55
66.97
15.45
12.57
8.17
0.65
Current Liabilities
1,181.80
1,201.99
1,523.74
1,068.91
909.53
164.46
175.84
189.57
146.66
84.38
Trade Payables
400.56
402.47
536.73
391.19
302.16
64.15
63.91
60.84
54.61
30.68
Other Current Liabilities
414.37
479.53
610.95
526.86
376.99
84.27
75.44
78.97
56.66
50.21
Short Term Borrowings
148.75
98.44
54.55
0.00
14.84
11.23
0.00
0.00
0.00
0.00
Short Term Provisions
218.12
221.55
321.51
150.86
215.54
4.82
36.48
49.75
35.40
3.48
Total Liabilities
3,141.38
3,221.73
3,488.36
2,836.17
2,477.60
583.15
464.74
434.42
351.30
255.64
Net Block
1,165.02
1,250.68
1,223.84
1,001.76
1,043.22
133.55
77.60
70.84
61.15
53.41
Gross Block
1,712.14
1,700.65
1,563.86
1,259.75
1,137.43
177.30
103.10
88.46
69.38
124.93
Accumulated Depreciation
523.39
449.97
340.02
257.99
94.21
43.75
25.50
17.62
8.22
71.52
Non Current Assets
1,206.43
1,332.95
1,283.51
1,149.36
1,058.21
193.21
88.62
80.31
65.34
63.99
Capital Work in Progress
11.93
27.36
13.33
12.98
4.35
1.64
4.99
6.78
2.00
4.32
Non Current Investment
0.01
0.01
0.01
0.01
0.00
0.47
0.47
0.88
0.90
0.68
Long Term Loans & Adv.
11.25
32.95
17.24
134.19
10.04
57.50
5.16
1.39
1.29
5.58
Other Non Current Assets
18.22
21.95
29.09
0.42
0.60
0.05
0.40
0.43
0.00
0.00
Current Assets
1,888.48
1,888.65
2,204.85
1,581.66
1,419.39
389.94
376.11
354.10
285.97
191.65
Current Investments
0.00
0.00
0.00
0.08
0.67
35.66
47.20
49.69
45.06
13.04
Inventories
540.31
625.36
772.89
669.53
576.44
125.82
115.45
95.64
82.25
70.86
Sundry Debtors
386.79
432.83
435.53
356.23
309.61
74.33
67.20
50.53
69.90
48.68
Cash & Bank
467.10
343.57
371.61
327.74
292.28
76.39
75.80
66.79
31.65
53.63
Other Current Assets
494.28
45.25
53.95
38.20
240.39
77.73
70.45
91.44
57.10
5.45
Short Term Loans & Adv.
456.86
441.64
570.87
189.88
211.08
74.42
65.83
86.97
54.31
2.59
Net Current Assets
706.68
686.66
681.11
512.75
509.86
225.48
200.28
164.53
139.31
107.27
Total Assets
3,094.91
3,221.60
3,488.36
2,731.02
2,477.60
583.15
464.73
434.41
351.31
255.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
378.10
283.89
184.75
236.39
156.72
26.70
27.04
67.74
22.46
24.66
PBT
96.27
250.81
271.07
133.38
68.06
92.29
73.27
60.65
44.06
29.80
Adjustment
281.54
252.35
205.17
179.50
109.05
35.73
7.49
3.44
5.34
6.37
Changes in Working Capital
76.96
-125.27
-216.98
-4.63
1.12
-77.12
-32.57
18.57
-12.95
-1.96
Cash after chg. in Working capital
454.77
377.89
259.26
308.25
178.23
50.90
48.19
82.66
36.45
34.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-76.67
-94.00
-74.51
-71.86
-21.51
-24.20
-21.15
-14.93
-13.99
-9.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-52.30
-31.70
-311.14
-116.56
-65.96
-49.70
-8.06
-24.20
-21.45
-17.96
Net Fixed Assets
32.10
-21.90
-35.87
-87.70
-77.21
-78.33
-11.67
-21.24
47.65
-10.40
Net Investments
0.00
0.00
-347.71
0.57
-114.39
11.54
3.51
-4.61
-32.24
-2.00
Others
-84.40
-9.80
72.44
-29.43
125.64
17.09
0.10
1.65
-36.86
-5.56
Cash from Financing Activity
-200.62
-244.04
129.89
-55.32
104.93
-4.64
-9.83
-8.07
-6.25
-6.00
Net Cash Inflow / Outflow
125.18
8.15
3.50
64.51
195.69
-27.64
9.15
35.46
-5.25
0.69
Opening Cash & Equivalents
319.63
311.48
307.98
243.47
47.78
75.42
66.57
31.10
36.35
34.67
Closing Cash & Equivalent
444.81
319.63
311.48
290.58
243.47
47.77
75.42
66.57
31.10
36.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
226.06
213.27
177.39
120.23
92.75
225.15
184.01
155.83
132.62
114.15
ROA
1.55%
5.09%
6.63%
2.82%
4.15%
13.58%
11.25%
10.86%
10.33%
8.21%
ROE
4.98%
19.44%
31.78%
16.16%
17.29%
23.79%
20.37%
20.25%
17.39%
12.68%
ROCE
11.91%
21.11%
25.68%
16.37%
12.64%
31.44%
29.98%
29.26%
25.06%
19.22%
Fixed Asset Turnover
1.87
2.11
2.26
2.13
1.54
4.23
5.28
5.29
3.89
2.61
Receivable days
46.76
45.98
45.33
47.65
69.29
43.60
42.52
52.62
57.23
51.14
Inventory Days
66.51
74.04
82.57
89.16
126.73
74.33
76.25
77.72
73.90
85.60
Payable days
111.68
123.03
131.95
124.80
149.37
48.79
56.82
62.26
53.51
50.07
Cash Conversion Cycle
1.59
-3.01
-4.05
12.01
46.66
69.13
61.95
68.07
77.62
86.68
Total Debt/Equity
0.64
0.74
1.00
0.96
1.21
0.03
0.00
0.00
0.00
0.00
Interest Cover
1.93
3.65
5.07
6.42
7.69
27.44
63.52
59.83
50.16
44.31

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.