Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 505299 | NSE: Not Listed

77.40
22-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  84.00
  •  84.00
  •  77.00
  •  77.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39
  •  2.19
  •  92.00
  •  37.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.18
  • 21.80
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60.84
  • 0.97%
  • 0.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.22%
  • 0.00%
  • 43.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.78
  • 10.05
  • 6.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.45
  • -
  • 3.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.53
  • -
  • 27.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.23
  • 5.10
  • 5.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 0.76
  • 0.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.67
  • 31.71
  • 5.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
26.46
-100.00%
0.00
24.32
-100.00%
26.29
29.67
-11.39%
27.18
25.75
5.55%
Expenses
0.00
24.30
-100.00%
0.00
21.67
-100.00%
22.52
26.63
-15.43%
23.92
22.83
4.77%
EBITDA
0.00
2.16
-100.00%
0.00
2.65
-100.00%
3.76
3.04
23.68%
3.26
2.92
11.64%
EBIDTM
0.00%
8.16%
0.00%
10.90%
14.31%
10.24%
11.99%
11.34%
Other Income
0.00
0.73
-100.00%
0.00
0.10
-100.00%
0.21
0.34
-38.24%
0.09
0.10
-10.00%
Interest
0.00
1.44
-100.00%
0.00
1.43
-100.00%
1.67
1.61
3.73%
1.25
1.51
-17.22%
Depreciation
0.00
0.68
-100.00%
0.00
0.79
-100.00%
0.95
0.71
33.80%
0.68
0.76
-10.53%
PBT
0.00
0.77
-100.00%
0.00
0.53
-100.00%
5.11
1.05
386.67%
1.42
0.75
89.33%
Tax
0.00
-0.40
-
0.00
-0.31
-
-0.42
0.23
-
0.41
0.18
127.78%
PAT
0.00
1.17
-100.00%
0.00
0.84
-100.00%
5.53
0.83
566.27%
1.01
0.57
77.19%
PATM
0.00%
4.42%
0.00%
3.45%
21.03%
2.79%
3.72%
2.21%
EPS
0.00
3.44
-100.00%
0.00
2.47
-100.00%
16.26
2.44
566.39%
2.68
1.50
78.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
105.97
105.51
87.16
68.26
Net Sales Growth
-
0.44%
21.05%
27.69%
 
Cost Of Goods Sold
-
62.95
64.69
49.04
37.81
Gross Profit
-
43.01
40.81
38.12
30.45
GP Margin
-
40.59%
38.68%
43.74%
44.61%
Total Expenditure
-
93.91
94.00
77.06
66.42
Power & Fuel Cost
-
1.07
1.07
1.18
1.11
% Of Sales
-
1.01%
1.01%
1.35%
1.63%
Employee Cost
-
11.35
9.91
9.73
9.99
% Of Sales
-
10.71%
9.39%
11.16%
14.64%
Manufacturing Exp.
-
6.75
6.24
7.49
6.47
% Of Sales
-
6.37%
5.91%
8.59%
9.48%
General & Admin Exp.
-
4.44
4.80
4.42
4.51
% Of Sales
-
4.19%
4.55%
5.07%
6.61%
Selling & Distn. Exp.
-
4.69
5.18
4.43
2.93
% Of Sales
-
4.43%
4.91%
5.08%
4.29%
Miscellaneous Exp.
-
2.66
2.10
0.77
3.60
% Of Sales
-
2.51%
1.99%
0.88%
5.27%
EBITDA
-
12.06
11.51
10.10
1.84
EBITDA Margin
-
11.38%
10.91%
11.59%
2.70%
Other Income
-
1.10
0.64
0.46
0.60
Interest
-
5.72
5.92
5.53
5.07
Depreciation
-
2.98
3.04
3.34
3.66
PBT
-
4.46
3.18
1.69
-6.30
Tax
-
-0.14
-0.06
-0.45
-0.62
Tax Rate
-
-1.70%
-1.89%
-26.63%
13.11%
PAT
-
8.37
3.24
2.13
-4.51
PAT before Minority Interest
-
8.37
3.24
2.13
-4.10
Minority Interest
-
0.00
0.00
0.00
-0.41
PAT Margin
-
7.90%
3.07%
2.44%
-6.61%
PAT Growth
-
158.33%
52.11%
-
 
EPS
-
24.62
9.53
6.26
-13.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
28.96
21.45
18.24
16.05
Share Capital
1.70
1.70
1.70
1.70
Total Reserves
27.26
19.75
16.54
14.35
Non-Current Liabilities
14.24
18.31
19.66
19.11
Secured Loans
9.81
13.72
13.33
10.64
Unsecured Loans
0.66
1.05
1.77
2.54
Long Term Provisions
1.14
0.97
1.13
1.79
Current Liabilities
45.57
48.74
48.78
45.11
Trade Payables
8.89
14.23
13.08
11.43
Other Current Liabilities
10.76
12.96
11.81
10.93
Short Term Borrowings
24.23
19.51
22.58
22.35
Short Term Provisions
1.69
2.04
1.31
0.39
Total Liabilities
88.77
88.50
86.68
80.27
Net Block
24.10
25.23
24.64
26.69
Gross Block
71.86
70.84
67.23
65.95
Accumulated Depreciation
47.76
45.61
42.59
39.26
Non Current Assets
25.09
27.36
30.54
35.07
Capital Work in Progress
0.05
0.10
0.03
0.01
Non Current Investment
0.42
0.37
3.15
2.95
Long Term Loans & Adv.
0.53
1.66
2.73
5.20
Other Non Current Assets
0.00
0.00
0.00
0.21
Current Assets
63.67
61.13
56.14
45.20
Current Investments
0.00
0.00
0.00
0.00
Inventories
29.45
24.98
26.42
21.01
Sundry Debtors
26.58
28.48
22.38
16.90
Cash & Bank
2.97
3.63
3.77
3.43
Other Current Assets
4.69
2.56
0.08
0.09
Short Term Loans & Adv.
2.39
1.49
3.49
3.76
Net Current Assets
18.10
12.39
7.36
0.09
Total Assets
88.76
88.49
86.68
80.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
9.57
6.82
4.30
10.30
PBT
4.46
3.18
1.69
-4.72
Adjustment
9.55
9.83
8.74
15.62
Changes in Working Capital
-3.94
-5.50
-6.39
-0.51
Cash after chg. in Working capital
10.08
7.51
4.04
10.39
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.50
-0.68
0.27
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.72
-1.77
-1.39
-5.40
Net Fixed Assets
-2.84
-1.81
-1.30
Net Investments
-0.04
1.35
-0.20
Others
6.60
-1.31
0.11
Cash from Financing Activity
-13.89
-5.09
-3.04
-4.15
Net Cash Inflow / Outflow
-0.59
-0.04
-0.14
0.75
Opening Cash & Equivalents
1.77
1.81
1.95
1.19
Closing Cash & Equivalent
1.17
1.77
1.81
1.95

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
85.16
63.07
53.66
47.22
ROA
9.44%
3.70%
2.56%
-5.11%
ROE
33.20%
16.35%
12.45%
-25.56%
ROCE
21.71%
14.72%
12.18%
0.61%
Fixed Asset Turnover
1.49
1.50
1.33
1.13
Receivable days
94.82
87.98
81.15
83.10
Inventory Days
93.73
88.91
98.00
103.36
Payable days
43.62
55.54
58.35
64.42
Cash Conversion Cycle
144.94
121.35
120.81
122.04
Total Debt/Equity
1.30
1.88
2.39
2.53
Interest Cover
2.44
1.54
1.31
0.07

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.